当前位置:首页 - 行情中心 - 欧林生物(688319) - 财务分析 - 现金流量表

欧林生物

(688319)

  

流通市值:111.04亿  总市值:111.19亿
流通股本:4.05亿   总股本:4.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,324,997.51237,674,014.5106,818,944.63512,250,408.16
  收到其他与经营活动有关的现金14,729,823.611,620,766.674,879,458.4123,490,531.72
  经营活动现金流入小计440,054,821.11249,294,781.17111,698,403.04535,740,939.88
  购买商品、接受劳务支付的现金28,939,100.7421,283,596.5911,662,988.1665,085,042.32
  支付给职工以及为职工支付的现金79,077,061.0757,240,194.4835,291,434.695,916,970.15
  支付的各项税费33,371,389.2521,604,554.538,592,992.8725,588,016.12
  支付其他与经营活动有关的现金265,622,035.11168,905,116.0979,654,862.83358,882,121.69
  经营活动现金流出小计407,009,586.17269,033,461.69135,202,278.46545,472,150.28
  经营活动产生的现金流量净额33,045,234.94-19,738,680.52-23,503,875.42-9,731,210.4
二、投资活动产生的现金流量:
  收回投资收到的现金95,000,00035,000,00015,000,000219,000,100
  取得投资收益收到的现金259,436.3150,511.6470,592.05855,559.79
  处置固定资产、无形资产和其他长期资产收回的现金净额27,730.827,730.8-29,417.47
  投资活动现金流入小计95,287,167.135,178,242.4415,070,592.05219,885,077.26
  购建固定资产、无形资产和其他长期资产支付的现金67,669,448.6939,268,914.0818,388,849.27207,319,279.08
  投资支付的现金125,100,00035,100,00020,100,000236,500,000
  投资活动现金流出小计192,769,448.6974,368,914.0838,488,849.27443,819,279.08
  投资活动产生的现金流量净额-97,482,281.59-39,190,671.64-23,418,257.22-223,934,201.82
三、筹资活动产生的现金流量:
  取得借款收到的现金125,000,00095,000,00045,000,000206,823,147
  筹资活动现金流入小计125,000,00095,000,00045,000,000206,823,147
  偿还债务支付的现金102,310,00068,580,00027,100,00078,850,000
  分配股利、利润或偿付利息支付的现金10,605,464.357,329,320.793,661,216.2429,677,215.95
  支付其他与筹资活动有关的现金2,138,263.2--2,388,561
  筹资活动现金流出小计115,053,727.5575,909,320.7930,761,216.24110,915,776.95
  筹资活动产生的现金流量净额9,946,272.4519,090,679.2114,238,783.7695,907,370.05
五、现金及现金等价物净增加额-54,490,774.2-39,838,672.95-32,683,348.88-137,758,042.17
  加:期初现金及现金等价物余额217,776,831.01217,776,831.01217,776,831.01355,534,873.18
  期末现金及现金等价物余额163,286,056.81177,938,158.06185,093,482.13217,776,831.01
补充资料:
  净利润-13,229,790.42-15,720,687.32
  资产减值准备--491,601.37--2,936,350.79
  固定资产和投资性房地产折旧-15,774,126.48-27,659,900.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,774,126.48-27,659,900.76
  无形资产摊销-628,784.7-1,117,975.94
  长期待摊费用摊销-2,065,184.07-3,525,195.69
  处置固定资产、无形资产和其他长期资产的损失--8,707.05-30,988.3
  固定资产报废损失-14,669.24--
  财务费用-7,455,488.08-14,458,884.08
  投资损失--150,511.64--855,559.79
  递延所得税----4,388,692.61
  其中:递延所得税资产减少----4,132,270.7
    递延所得税负债增加----256,421.91
  存货的减少-9,644,591.23--13,565,825.06
  经营性应收项目的减少--104,984,738.88--83,626,940.93
  经营性应付项目的增加-3,394,391.26-19,057,173.78
  现金的期末余额-177,938,158.06-217,776,831.01
  减:现金的期初余额-217,776,831.01-355,534,873.18
  现金及现金等价物的净增加额--39,838,672.95--137,758,042.17
公告日期2025-10-302025-08-292025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑