当前位置:首页 - 行情中心 - 经纬恒润-W(688326) - 财务分析 - 现金流量表

经纬恒润-W

(688326)

  

流通市值:49.42亿  总市值:74.61亿
流通股本:7947.73万   总股本:1.20亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,140,535,859.25583,845,986.082,554,415,967.051,580,714,498.52
收到的税费返还31,838,788.4613,464,830.5875,033,357.2653,785,733.4
收到其他与经营活动有关的现金726,141,682.65407,697,333.721,124,665,313.6551,972,512.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,898,516,330.361,005,008,150.383,754,114,637.912,186,472,744.34
购买商品、接受劳务支付的现金1,500,512,088.31813,779,478.642,359,140,850.31,689,054,858.95
支付给职工以及为职工支付的现金943,476,971.15565,817,624.611,619,973,372.551,158,700,056.14
支付的各项税费87,848,281.9547,437,890.03148,718,570.7114,043,816.85
支付其他与经营活动有关的现金93,192,413.2250,163,380.61185,570,225.36136,399,469.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,625,029,754.631,477,198,373.894,313,403,018.913,098,198,201.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-726,513,424.27-472,190,223.51-559,288,381-911,725,457.49
二、投资活动产生的现金流量:
收回投资收到的现金354,207,74030,000,000770,572,810463,513,430
取得投资收益收到的现金882,071.23123,287.6722,728,510.3111,578,689.42
处置固定资产、无形资产和其他长期资产收回的现金净额116,363.6813,630.08279,222.93103,302.35
收到的其他与投资活动有关的现金23,540,00012,340,000689,006.35689,006.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计378,746,174.9142,476,917.75794,269,549.59475,884,428.12
购建固定资产、无形资产和其他长期资产支付的现金452,370,011.27245,166,839.37421,148,426.43324,850,246.41
投资支付的现金763,564,503.0444,004,790.46280,175,844.87260,208,437.98
支付其他与投资活动有关的现金23,062,420.912,470,851.35289,500-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,238,996,935.21301,642,481.18701,613,771.3585,058,684.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-860,250,760.3-259,165,563.4392,655,778.29-109,174,256.27
三、筹资活动产生的现金流量:
吸收投资收到的现金--40,000,000-
其中:子公司吸收少数股东投资收到的现金--40,000,000-
取得借款收到的现金376,500,000317,500,000216,862,200166,862,200
收到其他与筹资活动有关的现金136,403,036.8948,363309,262,274.97143,783,291.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计512,903,036.89317,548,363566,124,474.97310,645,491.83
偿还债务支付的现金73,000,000-34,000,00034,000,000
分配股利、利润或偿付利息支付的现金9,424,747.671,828,557.312,071,752.63381,862.59
支付其他与筹资活动有关的现金466,227,734.92372,448,057.15329,509,542.53145,192,178.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计548,652,482.59374,276,614.46365,581,295.16179,574,041.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-35,749,445.7-56,728,251.46200,543,179.81131,071,450.38
四、汇率变动对现金及现金等价物的影响-3,165,346.35-2,852,750.914,231,605.4617,329,147.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,625,678,976.62-790,936,789.3-251,857,817.44-872,499,116.32
加:期初现金及现金等价物余额3,199,009,004.373,199,009,004.373,450,866,821.813,450,866,821.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,573,330,027.752,408,072,215.073,199,009,004.372,578,367,705.49
补充资料:
净利润-334,279,084.55--217,259,741.28-
资产减值准备24,017,267.02-104,196,478.51-
固定资产和投资性房地产折旧42,824,511.94-65,474,785.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,824,511.94-65,474,785.24-
无形资产摊销22,804,030.65-31,461,288.22-
长期待摊费用摊销22,685,983.66-29,003,484.46-
处置固定资产、无形资产和其他长期资产的损失256,593.82--906,575.13-
固定资产报废损失763,317.35-1,326,858.32-
公允价值变动损失-50,529,318.76--31,939,401.95-
财务费用10,263,532.67--4,060,137.32-
投资损失4,459,729.64-1,475,965.83-
递延所得税-21,712,594.12--68,332,199.38-
其中:递延所得税资产减少-23,994,014.3--70,613,619.56-
递延所得税负债增加2,281,420.18-2,281,420.18-
存货的减少-137,295,580.41--154,312,345.98-
经营性应收项目的减少27,831,219.17--695,638,685.39-
经营性应付项目的增加-403,594,324.67-202,568,801.48-
其他36,336,983.52-60,108,479.99-
现金的期末余额1,573,330,027.75-3,199,009,004.37-
减:现金的期初余额3,199,009,004.37-3,450,866,821.81-
公告日期2024-08-282024-04-272024-04-272023-10-28
审计意见(境内)标准无保留意见
TOP↑