当前位置:首页 - 行情中心 - 经纬恒润-W(688326) - 财务分析 - 现金流量表

经纬恒润-W

(688326)

  

流通市值:69.11亿  总市值:74.21亿
流通股本:1.12亿   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,934,977,490.412,710,536,5111,579,259,719.573,722,549,761.92
  收到的税费返还58,378,884.3940,946,672.2918,579,040.62110,708,365.53
  收到其他与经营活动有关的现金106,695,696.0375,413,387.0633,741,323.122,528,784,726.76
  经营活动现金流入小计4,100,052,070.832,826,896,570.351,631,580,083.316,362,042,854.21
  购买商品、接受劳务支付的现金3,361,451,072.652,233,268,048.91,034,520,848.513,898,306,881.97
  支付给职工以及为职工支付的现金1,603,701,858.361,065,150,615.2632,369,886.942,013,332,785.39
  支付的各项税费125,686,49992,337,206.0460,823,613.86196,087,371.83
  支付其他与经营活动有关的现金164,370,811.3992,736,319.4547,685,502.13198,831,816.62
  经营活动现金流出小计5,255,210,241.43,483,492,189.591,775,399,851.446,306,558,855.81
  经营活动产生的现金流量净额-1,155,158,170.57-656,595,619.24-143,819,768.1355,483,998.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,508,009,5001,146,000,000606,000,0001,773,444,257.3
  取得投资收益收到的现金8,619,242.4379,282.463,454,371.4832,984,302.57
  处置固定资产、无形资产和其他长期资产收回的现金净额438,231.15326,755.96326,594.811,478,158.22
  收到的其他与投资活动有关的现金72,00072,0001,50019,352,302.17
  投资活动现金流入小计1,517,138,973.551,146,778,038.42609,782,466.291,827,259,020.26
  购建固定资产、无形资产和其他长期资产支付的现金596,024,702.04372,331,806.13176,955,377.41698,667,222.36
  投资支付的现金1,036,246,629.16964,522,212.67564,052,842.911,894,128,718.71
  支付其他与投资活动有关的现金2,100,0002,100,0001,600,0002,810,933.28
  投资活动现金流出小计1,634,371,331.21,338,954,018.8742,608,220.322,595,606,874.35
  投资活动产生的现金流量净额-117,232,357.65-192,175,980.38-132,825,754.03-768,347,854.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金---26,000,000
  其中:子公司吸收少数股东投资收到的现金---26,000,000
  取得借款收到的现金1,129,558,868.42616,043,683.49332,949,602.86814,457,500
  收到其他与筹资活动有关的现金584,555,364.88392,018,137.11126,986,176.61464,611,788.15
  筹资活动现金流入小计1,714,114,233.31,008,061,820.6459,935,779.471,305,069,288.15
  偿还债务支付的现金469,586,843.68256,710,000163,010,000452,516,000
  分配股利、利润或偿付利息支付的现金54,252,700.9346,339,224.096,113,555.7118,040,245.59
  支付其他与筹资活动有关的现金457,375,482.7356,525,769.04182,949,506.35428,193,418.57
  筹资活动现金流出小计981,215,027.31659,574,993.13352,073,062.06898,749,664.16
  筹资活动产生的现金流量净额732,899,205.99348,486,827.47107,862,717.41406,319,623.99
四、汇率变动对现金及现金等价物的影响-25,922,953.34-14,293,206.03-10,453,840.23-10,206,603.78
五、现金及现金等价物净增加额-565,414,275.57-514,577,978.18-179,236,644.98-316,750,835.48
  加:期初现金及现金等价物余额1,055,011,316.161,055,011,316.161,055,011,316.161,371,762,151.64
  期末现金及现金等价物余额489,597,040.59540,433,337.98875,774,671.181,055,011,316.16
补充资料:
  净利润--393,896,588.96-107,201,057.27
  资产减值准备-48,257,144.94-153,078,425.62
  固定资产和投资性房地产折旧-76,012,688.82-119,058,969.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,012,688.82-119,058,969.81
  无形资产摊销-53,176,583.04-82,854,170.97
  长期待摊费用摊销-53,199,014.35-80,170,574.14
  处置固定资产、无形资产和其他长期资产的损失-19,137.79--932,562.88
  固定资产报废损失-2,608,739.82-4,161,664.57
  公允价值变动损失-5,180,517.88-22,356,311.28
  财务费用-26,436,295.17-24,365,265.46
  投资损失-2,754,845.45--24,641,957.94
  递延所得税--12,284,779.65--35,387,516.19
  其中:递延所得税资产减少--15,061,744.17--40,881,572.56
    递延所得税负债增加-2,776,964.52-5,494,056.37
  存货的减少--608,534,857.35--351,718,276.71
  经营性应收项目的减少-500,932,164.62--388,395,906.07
  经营性应付项目的增加--414,446,986.43-158,171,029.78
  其他-10,483,839-41,115,298.13
  现金的期末余额-540,433,337.98-1,055,011,316.16
  减:现金的期初余额-1,055,011,316.16-1,371,762,151.64
  现金及现金等价物的净增加额--514,577,978.18--316,750,835.48
公告日期2026-10-302026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑