当前位置:首页 - 行情中心 - 经纬恒润-W(688326) - 财务分析 - 现金流量表

经纬恒润-W

(688326)

  

流通市值:115.70亿  总市值:154.15亿
流通股本:9004.02万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,778,213,905.92990,934,561.092,692,894,129.921,816,387,174.27
  收到的税费返还30,062,815.1615,638,159.2379,014,815.0754,898,960.63
  收到其他与经营活动有关的现金1,095,997,530.57544,363,266.841,955,987,021.871,156,618,382.4
  经营活动现金流入小计2,904,274,251.651,550,935,987.164,727,895,966.863,027,904,517.3
  购买商品、接受劳务支付的现金1,988,615,963.5971,830,517.762,928,098,276.12,219,327,889.8
  支付给职工以及为职工支付的现金1,024,094,218.99661,056,481.331,932,603,198.911,406,020,720.09
  支付的各项税费98,268,150.2752,300,574.82192,547,146.2130,073,145.69
  支付其他与经营活动有关的现金92,513,980.6944,974,871.8212,181,709.36147,199,502.56
  经营活动现金流出小计3,203,492,313.451,730,162,445.715,265,430,330.573,902,621,258.14
  经营活动产生的现金流量净额-299,218,061.8-179,226,458.55-537,534,363.71-874,716,740.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,203,468,099.48570,467,991.21,428,617,608.55695,941,675
  取得投资收益收到的现金17,654,543.467,574,037.565,788,416.563,103,603.58
  处置固定资产、无形资产和其他长期资产收回的现金净额1,042,166.0919,677.73517,987.18125,290.72
  收到的其他与投资活动有关的现金723,000573,0001,097,397.4724,140,000
  投资活动现金流入小计1,222,887,809.03578,634,706.491,436,021,409.76723,310,569.3
  购建固定资产、无形资产和其他长期资产支付的现金364,204,437.52170,383,728.92713,607,880.74597,264,616.59
  投资支付的现金931,676,033.27484,888,084.191,934,453,187.141,028,951,870.37
  支付其他与投资活动有关的现金3,219,434.132,734,633.315,475,951.3538,686,182.47
  投资活动现金流出小计1,299,099,904.92658,006,446.412,663,537,019.231,664,902,669.43
  投资活动产生的现金流量净额-76,212,095.89-79,371,739.92-1,227,515,609.47-941,592,100.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,000,000-45,280,00031,280,000
  其中:子公司吸收少数股东投资收到的现金26,000,000-45,280,00031,280,000
  取得借款收到的现金547,700,000404,700,000440,224,800419,224,800
  收到其他与筹资活动有关的现金328,295,376.07169,566,877.31217,695,751.65180,602,309.38
  筹资活动现金流入小计901,995,376.07574,266,877.31703,200,551.65631,107,109.38
  偿还债务支付的现金370,500,000268,500,000192,724,800137,724,800
  分配股利、利润或偿付利息支付的现金9,326,298.273,722,448.9216,654,459.912,884,932.6
  支付其他与筹资活动有关的现金368,353,709.16244,661,206.63550,732,921.21481,550,003.74
  筹资活动现金流出小计748,180,007.43516,883,655.55760,112,181.11632,159,736.34
  筹资活动产生的现金流量净额153,815,368.6457,383,221.76-56,911,629.46-1,052,626.96
四、汇率变动对现金及现金等价物的影响-1,958,652.95-3,084,184.92-5,285,250.09-4,454,982.63
五、现金及现金等价物净增加额-223,573,442-204,299,161.63-1,827,246,852.73-1,821,816,450.56
  加:期初现金及现金等价物余额1,371,762,151.641,371,762,151.643,199,009,004.373,199,009,004.37
  期末现金及现金等价物余额1,148,188,709.641,167,462,990.011,371,762,151.641,377,192,553.81
补充资料:
  净利润-87,622,244.26--545,307,219.89-
  资产减值准备37,042,018.39-88,991,553.93-
  固定资产和投资性房地产折旧55,392,931.88-92,485,961.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,392,931.88-92,485,961.76-
  无形资产摊销36,986,317.33-54,584,343.38-
  长期待摊费用摊销30,997,323.6-54,938,981.81-
  处置固定资产、无形资产和其他长期资产的损失-852,500.16--84,689.91-
  固定资产报废损失2,585,011.85-1,424,574.12-
  公允价值变动损失-3,545,112.08--12,544,881.71-
  财务费用3,519,322.89-24,572,662.6-
  投资损失-13,271,815.25-8,878,571.62-
  递延所得税-20,570,535.48--54,076,607.31-
  其中:递延所得税资产减少-21,236,052.59--51,795,187.13-
    递延所得税负债增加665,517.11--2,281,420.18-
  存货的减少-218,182,430.45-47,205,616.06-
  经营性应收项目的减少135,455,772.67--841,809,142.06-
  经营性应付项目的增加-303,315,555.05-314,918,817.43-
  其他29,692,817.64-81,535,481.57-
  现金的期末余额1,148,188,709.64-1,371,762,151.64-
  减:现金的期初余额1,371,762,151.64-3,199,009,004.37-
  现金及现金等价物的净增加额-223,573,442--1,827,246,852.73-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑