当前位置:首页 - 行情中心 - 深科达(688328) - 财务分析 - 现金流量表

深科达

(688328)

  

流通市值:47.01亿  总市值:47.01亿
流通股本:9505.63万   总股本:9505.63万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金613,928,223.32409,301,349.05200,689,118.8665,344,511.83
  收到的税费返还24,807,929.39,281,825.246,039,762.3917,028,381.04
  收到其他与经营活动有关的现金9,655,662.747,799,114.684,054,360.0415,620,960.21
  经营活动现金流入小计648,391,815.36426,382,288.97210,783,241.23697,993,853.08
  购买商品、接受劳务支付的现金266,004,717.96157,019,051.96101,631,065.03319,686,283.25
  支付给职工以及为职工支付的现金121,511,766.784,585,711.9233,806,022.96161,140,978.27
  支付的各项税费42,401,673.9623,417,973.569,545,905.1648,187,461.77
  支付其他与经营活动有关的现金32,929,205.1520,295,521.8711,207,431.0651,575,745.48
  经营活动现金流出小计462,847,363.77285,318,259.31156,190,424.21580,590,468.77
  经营活动产生的现金流量净额185,544,451.59141,064,029.6654,592,817.02117,403,384.31
二、投资活动产生的现金流量:
  收回投资收到的现金609,200,000442,200,000111,200,000724,505,000
  取得投资收益收到的现金968,666.27520,412.4298,800.613,427,591.39
  处置固定资产、无形资产和其他长期资产收回的现金净额3,015,626.751,750,537.7569,565.2211,482,736
  收到的其他与投资活动有关的现金229,743.1229,743.1-947,865.42
  投资活动现金流入小计613,414,036.12444,700,693.27111,368,365.83740,363,192.81
  购建固定资产、无形资产和其他长期资产支付的现金3,837,416.34931,329.8697,643.51,835,075.74
  投资支付的现金768,976,100567,950,000167,953,200693,000,000
  支付其他与投资活动有关的现金---1,504,845.65
  投资活动现金流出小计772,813,516.34568,881,329.86168,050,843.5696,339,921.39
  投资活动产生的现金流量净额-159,399,480.22-124,180,636.59-56,682,477.6744,023,271.42
三、筹资活动产生的现金流量:
  取得借款收到的现金36,000,00036,000,00036,000,000259,700,000
  收到其他与筹资活动有关的现金116,353,162.288,833,627.5736,371,130.2619,417,277.69
  筹资活动现金流入小计152,353,162.2124,833,627.5772,371,130.26279,117,277.69
  偿还债务支付的现金71,000,00035,000,00035,000,000316,300,000
  分配股利、利润或偿付利息支付的现金16,145,304.2215,981,828.5172,673.057,386,328.6
  支付其他与筹资活动有关的现金65,382,302.0779,495,139.6215,136,335.61146,448,048.85
  筹资活动现金流出小计152,527,606.29130,476,968.1250,309,008.66470,134,377.45
  筹资活动产生的现金流量净额-174,444.09-5,643,340.5522,062,121.6-191,017,099.76
四、汇率变动对现金及现金等价物的影响-485,978.3-389,433.15-265,985.22295,855.78
五、现金及现金等价物净增加额25,484,548.9810,850,619.3719,706,475.73-29,294,588.25
  加:期初现金及现金等价物余额128,693,509.35128,693,509.35128,693,509.35157,988,097.6
  期末现金及现金等价物余额154,178,058.33139,544,128.72148,399,985.08128,693,509.35
补充资料:
  净利润-65,531,351.9-33,697,023.68
  资产减值准备--437,592.48-26,597,885.45
  固定资产和投资性房地产折旧-7,958,694.35-14,094,935.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,958,694.35-14,094,935.45
  无形资产摊销-609,542.28-1,208,448.39
  长期待摊费用摊销-958,230.07-2,203,696.29
  处置固定资产、无形资产和其他长期资产的损失-606,513.45-2,793,921.46
  固定资产报废损失-697.99-1,366,660.23
  公允价值变动损失--36,212.98--
  财务费用-1,367,818.42-7,338,353.71
  投资损失--804,386.18--3,059,314.98
  递延所得税--2,701,152.93-1,303,086.26
  其中:递延所得税资产减少--2,641,570.07-2,467,032.52
    递延所得税负债增加--59,582.86--1,163,946.26
  存货的减少-15,474,017.45-34,306,264.96
  经营性应收项目的减少--44,038,480.6-16,344,689.16
  经营性应付项目的增加-89,311,170.27--32,655,782.32
  其他---16,588,971.53
  现金的期末余额-139,544,128.72-128,693,509.35
  减:现金的期初余额-128,693,509.35-157,988,097.6
  现金及现金等价物的净增加额-10,850,619.37--29,294,588.25
公告日期2026-10-232026-08-182026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑