当前位置:首页 - 行情中心 - 宏力达(688330) - 财务分析 - 现金流量表

宏力达

(688330)

  

流通市值:39.97亿  总市值:39.97亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金798,795,773.81509,193,422244,409,385.11,097,876,011
  收到的税费返还6,098,683.163,547,511.4412,524.93-
  收到其他与经营活动有关的现金23,353,111.974,107,865.172,029,704.216,679,317.36
  经营活动现金流入小计828,247,568.94516,848,798.57246,851,614.231,114,555,328.36
  购买商品、接受劳务支付的现金296,672,396.21160,139,063.7963,431,092.7225,120,000.62
  支付给职工以及为职工支付的现金106,438,973.5271,901,233.6736,785,218.54103,522,938.47
  支付的各项税费29,141,939.9927,266,557.7115,685,248.8877,443,016.55
  支付其他与经营活动有关的现金81,076,687.3149,447,950.9118,529,124.7967,987,819.32
  经营活动现金流出小计513,329,997.03308,754,806.08134,430,684.91474,073,774.96
  经营活动产生的现金流量净额314,917,571.91208,093,992.49112,420,929.32640,481,553.4
二、投资活动产生的现金流量:
  收回投资收到的现金2,401,397,906.21,618,366,030.951,056,733,430.82,843,202,146.48
  取得投资收益收到的现金29,407,189.122,653,453.444,172,302.0532,255,261.99
  处置固定资产、无形资产和其他长期资产收回的现金净额6,7201,90037080,969
  投资活动现金流入小计2,430,811,815.31,641,021,384.391,060,906,102.852,875,538,377.47
  购建固定资产、无形资产和其他长期资产支付的现金36,985,700.5636,027,024.4133,194,412.5739,890,287.08
  投资支付的现金3,152,313,9962,236,323,8701,340,177,6673,391,810,381.36
  取得子公司及其他营业单位支付的现金213,126,484.63213,126,484.63208,331,155.94-
  支付其他与投资活动有关的现金-3,000,000--
  投资活动现金流出小计3,402,426,181.192,488,477,379.041,581,703,235.513,431,700,668.44
  投资活动产生的现金流量净额-971,614,365.89-847,455,994.65-520,797,132.66-556,162,290.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,173,958.268,664,228.16-12,988,300.86
  其中:子公司吸收少数股东投资收到的现金---12,988,300.86
  取得借款收到的现金80,704,154.5464,902,813.45,000,000118,155,769.98
  收到其他与筹资活动有关的现金43,000,30043,000,30025,000,000-
  筹资活动现金流入小计132,878,412.8116,567,341.5630,000,000131,144,070.84
  偿还债务支付的现金52,654,282.9332,785,285.8810,413,929.94122,968,442.95
  分配股利、利润或偿付利息支付的现金65,704,400.5864,860,196.18254,027.7847,976,458.39
  支付其他与筹资活动有关的现金16,642,385.7916,348,632.48626,679.121,843,396.05
  筹资活动现金流出小计135,001,069.3113,994,114.5411,294,636.84172,788,297.39
  筹资活动产生的现金流量净额-2,122,656.52,573,227.0218,705,363.16-41,644,226.55
四、汇率变动对现金及现金等价物的影响-1,675,031.66-1,322,250.39-269,117.88-247,266.39
五、现金及现金等价物净增加额-660,494,482.14-638,111,025.53-389,939,958.0642,427,769.49
  加:期初现金及现金等价物余额872,598,681.89872,598,681.89872,598,681.89830,170,912.4
  期末现金及现金等价物余额212,104,199.75234,487,656.36482,658,723.83872,598,681.89
补充资料:
  净利润-290,782,930.91-632,847,937.61
  资产减值准备--3,596,171.55--28,956,681.98
  固定资产和投资性房地产折旧-10,273,103.61-19,644,371.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,273,103.61-19,644,371.51
  无形资产摊销-877,412.32-1,910,179.68
  长期待摊费用摊销-1,819,356.47-3,060,778.93
  处置固定资产、无形资产和其他长期资产的损失-11,391.89--30,172.14
  固定资产报废损失---41,129.89
  公允价值变动损失--304,851,586.03--492,339,048.89
  财务费用-3,907,425.27-632,182.95
  投资损失--26,073,740.09--30,139,170.08
  递延所得税-47,701,232.21-85,278,619.19
  其中:递延所得税资产减少--3,796,051.43-14,247,816.23
    递延所得税负债增加-51,497,283.64-71,030,802.96
  存货的减少--2,049,910.93-112,689,521.2
  经营性应收项目的减少-77,660,575.51-546,162,394.32
  经营性应付项目的增加-86,453,568.03--166,579,500.93
  其他-6,013,612.56-7,128,358.43
  现金的期末余额-234,487,656.36-872,598,681.89
  减:现金的期初余额-872,598,681.89-830,170,912.4
  现金及现金等价物的净增加额--638,111,025.53-42,427,769.49
公告日期2026-10-302026-08-292026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑