当前位置:首页 - 行情中心 - 宏力达(688330) - 财务分析 - 现金流量表

宏力达

(688330)

  

流通市值:35.00亿  总市值:35.00亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金141,832,858.97920,766,545.59631,589,817.92464,639,552.45
收到的税费返还-4,391,863.271,478,789.4-
收到其他与经营活动有关的现金5,889,210.7622,417,682.9128,823,704.5222,729,226.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计147,722,069.73947,576,091.77661,892,311.84487,368,779.04
购买商品、接受劳务支付的现金73,474,761.59351,269,365.47269,385,498.36212,247,166.02
支付给职工以及为职工支付的现金37,238,998.44105,645,104.0484,429,921.461,393,372.47
支付的各项税费24,617,595.66120,047,363.5796,250,557.1276,714,025.78
支付其他与经营活动有关的现金16,756,550.0360,151,540.2555,240,607.633,634,146.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计152,087,905.72637,113,373.33505,306,584.48383,988,710.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,365,835.99310,462,718.44156,585,727.36103,380,068.55
二、投资活动产生的现金流量:
收回投资收到的现金818,500,0002,121,595,969.322,373,498,0001,960,498,000
取得投资收益收到的现金6,899,392.0432,102,753.0618,515,629.916,319,871.64
处置固定资产、无形资产和其他长期资产收回的现金净额-2,454,1603,604.781,270
投资活动现金流入的平衡项目0000
投资活动现金流入小计825,399,392.042,156,152,882.382,392,017,234.691,966,819,141.64
购建固定资产、无形资产和其他长期资产支付的现金29,471,360.681,890,904.3761,748,040.2243,782,831.64
投资支付的现金1,273,201,0382,338,900,0002,653,800,0002,404,500,000
支付其他与投资活动有关的现金--10,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,302,672,398.62,420,790,904.372,725,548,040.222,448,282,831.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-477,273,006.56-264,638,021.99-333,530,805.53-481,463,690
三、筹资活动产生的现金流量:
取得借款收到的现金13,406,797.22143,460,808.92105,158,799.6275,871,312.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,406,797.22143,460,808.92105,158,799.6275,871,312.55
偿还债务支付的现金29,287,487.07184,010,269.5278,005,173.6476,605,173.64
分配股利、利润或偿付利息支付的现金162,048.7750,882,394.5649,660,163.0749,344,540.85
支付其他与筹资活动有关的现金769,380.1421,958,983.8721,833,031.049,367,454.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计30,218,915.98256,851,647.95149,498,367.75135,317,169.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-16,812,118.76-113,390,839.03-44,339,568.13-59,445,856.84
四、汇率变动对现金及现金等价物的影响-196,367.89---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-498,647,329.2-67,566,142.58-221,284,646.3-437,529,478.29
加:期初现金及现金等价物余额830,170,912.4897,737,054.98897,737,054.98897,737,054.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额331,523,583.2830,170,912.4676,452,408.68460,207,576.69
补充资料:
净利润-222,735,516.54-96,180,453.44
资产减值准备-11,238,474.27-3,785,863.69
固定资产和投资性房地产折旧-14,600,191.18-6,516,994.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,600,191.18-6,516,994.17
无形资产摊销-2,334,512.44-1,197,598.88
长期待摊费用摊销-989,075.61-118,996.94
处置固定资产、无形资产和其他长期资产的损失--76,157.11--158,511.77
固定资产报废损失-5,872.03-3,818.87
公允价值变动损失--8,160,223.36-356,332.09
财务费用-1,768,824.28-1,281,299.68
投资损失--39,073,530.9--10,698,578.86
递延所得税--4,404,109.08--10,032,004.19
其中:递延所得税资产减少--6,238,306--9,848,925.56
递延所得税负债增加-1,834,196.92--183,078.63
存货的减少-215,706,087.17-36,587,324.65
经营性应收项目的减少--12,309,439.8-33,946,901.5
经营性应付项目的增加--164,286,707.01--116,704,993.21
现金的期末余额-830,170,912.4-460,207,576.69
减:现金的期初余额-897,737,054.98-897,737,054.98
公告日期2025-04-302025-04-152024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑