当前位置:首页 - 行情中心 - 宏力达(688330) - 财务分析 - 现金流量表

宏力达

(688330)

  

流通市值:52.22亿  总市值:52.22亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金655,562,819.33400,990,405.17141,832,858.97920,766,545.59
  收到的税费返还---4,391,863.27
  收到其他与经营活动有关的现金11,162,316.218,541,510.265,889,210.7622,417,682.91
  经营活动现金流入小计666,725,135.54409,531,915.43147,722,069.73947,576,091.77
  购买商品、接受劳务支付的现金172,290,399.06135,604,101.5773,474,761.59351,269,365.47
  支付给职工以及为职工支付的现金80,097,695.1858,435,066.1337,238,998.44105,645,104.04
  支付的各项税费67,041,310.9647,458,509.824,617,595.66120,047,363.57
  支付其他与经营活动有关的现金48,499,646.6532,695,525.8816,756,550.0360,151,540.25
  经营活动现金流出小计367,929,051.85274,193,203.38152,087,905.72637,113,373.33
  经营活动产生的现金流量净额298,796,083.69135,338,712.05-4,365,835.99310,462,718.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,686,201,277.31,186,460,000818,500,0002,121,595,969.32
  取得投资收益收到的现金25,218,481.6615,230,658.966,899,392.0432,102,753.06
  处置固定资产、无形资产和其他长期资产收回的现金净额45,12010,000-2,454,160
  投资活动现金流入小计1,711,464,878.961,201,700,658.96825,399,392.042,156,152,882.38
  购建固定资产、无形资产和其他长期资产支付的现金34,105,432.0831,391,983.129,471,360.681,890,904.37
  投资支付的现金2,550,687,231.361,762,758,007.361,273,201,0382,338,900,000
  支付其他与投资活动有关的现金9,990,000---
  投资活动现金流出小计2,594,782,663.441,794,149,990.461,302,672,398.62,420,790,904.37
  投资活动产生的现金流量净额-883,317,784.48-592,449,331.5-477,273,006.56-264,638,021.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,984,300.8612,984,300.86--
  取得借款收到的现金105,487,50255,378,946.5813,406,797.22143,460,808.92
  筹资活动现金流入小计118,471,802.8668,363,247.4413,406,797.22143,460,808.92
  偿还债务支付的现金80,496,293.5967,589,496.3729,287,487.07184,010,269.52
  分配股利、利润或偿付利息支付的现金47,758,316.41338,351.53162,048.7750,882,394.56
  支付其他与筹资活动有关的现金1,489,544.51,100,641.41769,380.1421,958,983.87
  筹资活动现金流出小计129,744,154.569,028,489.3130,218,915.98256,851,647.95
  筹资活动产生的现金流量净额-11,272,351.64-665,241.87-16,812,118.76-113,390,839.03
四、汇率变动对现金及现金等价物的影响-231,652.43-220,845.5-196,367.89-
五、现金及现金等价物净增加额-596,025,704.86-457,996,706.82-498,647,329.2-67,566,142.58
  加:期初现金及现金等价物余额830,170,912.4830,170,912.4830,170,912.4897,737,054.98
  期末现金及现金等价物余额234,145,207.54372,174,205.58331,523,583.2830,170,912.4
补充资料:
  净利润-97,051,937.86-222,735,516.54
  资产减值准备--10,995,019.48-11,238,474.27
  固定资产和投资性房地产折旧-9,864,274.24-14,600,191.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,864,274.24-14,600,191.18
  无形资产摊销-1,040,041.82-2,334,512.44
  长期待摊费用摊销-1,338,464.49-989,075.61
  处置固定资产、无形资产和其他长期资产的损失----76,157.11
  固定资产报废损失-39,554.04-5,872.03
  公允价值变动损失-2,084,187.56--8,160,223.36
  财务费用-678,060.63-1,768,824.28
  投资损失--20,109,704.56--39,073,530.9
  递延所得税--337,491.77--4,404,109.08
  其中:递延所得税资产减少--363,455.94--6,238,306
    递延所得税负债增加-25,964.17-1,834,196.92
  存货的减少-58,095,189.84-215,706,087.17
  经营性应收项目的减少-87,939,663.25--12,309,439.8
  经营性应付项目的增加--126,149,365.32--164,286,707.01
  现金的期末余额-372,174,205.58-830,170,912.4
  减:现金的期初余额-830,170,912.4-897,737,054.98
  现金及现金等价物的净增加额--457,996,706.82--67,566,142.58
公告日期2025-10-312025-08-282025-04-302025-04-15
审计意见(境内)标准无保留意见
TOP↑