当前位置:首页 - 行情中心 - 宏力达(688330) - 财务分析 - 现金流量表

宏力达

(688330)

  

流通市值:51.41亿  总市值:51.41亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金509,193,422244,409,385.11,097,876,011655,562,819.33
  收到的税费返还3,547,511.4412,524.93--
  收到其他与经营活动有关的现金4,107,865.172,029,704.216,679,317.3611,162,316.21
  经营活动现金流入小计516,848,798.57246,851,614.231,114,555,328.36666,725,135.54
  购买商品、接受劳务支付的现金160,139,063.7963,431,092.7225,120,000.62172,290,399.06
  支付给职工以及为职工支付的现金71,901,233.6736,785,218.54103,522,938.4780,097,695.18
  支付的各项税费27,266,557.7115,685,248.8877,443,016.5567,041,310.96
  支付其他与经营活动有关的现金49,447,950.9118,529,124.7967,987,819.3248,499,646.65
  经营活动现金流出小计308,754,806.08134,430,684.91474,073,774.96367,929,051.85
  经营活动产生的现金流量净额208,093,992.49112,420,929.32640,481,553.4298,796,083.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,618,366,030.951,056,733,430.82,843,202,146.481,686,201,277.3
  取得投资收益收到的现金22,653,453.444,172,302.0532,255,261.9925,218,481.66
  处置固定资产、无形资产和其他长期资产收回的现金净额1,90037080,96945,120
  投资活动现金流入小计1,641,021,384.391,060,906,102.852,875,538,377.471,711,464,878.96
  购建固定资产、无形资产和其他长期资产支付的现金36,027,024.4133,194,412.5739,890,287.0834,105,432.08
  投资支付的现金2,236,323,8701,340,177,6673,391,810,381.362,550,687,231.36
  取得子公司及其他营业单位支付的现金213,126,484.63208,331,155.94--
  支付其他与投资活动有关的现金3,000,000--9,990,000
  投资活动现金流出小计2,488,477,379.041,581,703,235.513,431,700,668.442,594,782,663.44
  投资活动产生的现金流量净额-847,455,994.65-520,797,132.66-556,162,290.97-883,317,784.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,664,228.16-12,988,300.8612,984,300.86
  其中:子公司吸收少数股东投资收到的现金--12,988,300.86-
  取得借款收到的现金64,902,813.45,000,000118,155,769.98105,487,502
  收到其他与筹资活动有关的现金43,000,30025,000,000--
  筹资活动现金流入小计116,567,341.5630,000,000131,144,070.84118,471,802.86
  偿还债务支付的现金32,785,285.8810,413,929.94122,968,442.9580,496,293.59
  分配股利、利润或偿付利息支付的现金64,860,196.18254,027.7847,976,458.3947,758,316.41
  支付其他与筹资活动有关的现金16,348,632.48626,679.121,843,396.051,489,544.5
  筹资活动现金流出小计113,994,114.5411,294,636.84172,788,297.39129,744,154.5
  筹资活动产生的现金流量净额2,573,227.0218,705,363.16-41,644,226.55-11,272,351.64
四、汇率变动对现金及现金等价物的影响-1,322,250.39-269,117.88-247,266.39-231,652.43
五、现金及现金等价物净增加额-638,111,025.53-389,939,958.0642,427,769.49-596,025,704.86
  加:期初现金及现金等价物余额872,598,681.89872,598,681.89830,170,912.4830,170,912.4
  期末现金及现金等价物余额234,487,656.36482,658,723.83872,598,681.89234,145,207.54
补充资料:
  净利润290,782,930.91-632,847,937.61-
  资产减值准备-3,596,171.55--28,956,681.98-
  固定资产和投资性房地产折旧10,273,103.61-19,644,371.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,273,103.61-19,644,371.51-
  无形资产摊销877,412.32-1,910,179.68-
  长期待摊费用摊销1,819,356.47-3,060,778.93-
  处置固定资产、无形资产和其他长期资产的损失11,391.89--30,172.14-
  固定资产报废损失--41,129.89-
  公允价值变动损失-304,851,586.03--492,339,048.89-
  财务费用3,907,425.27-632,182.95-
  投资损失-26,073,740.09--30,139,170.08-
  递延所得税47,701,232.21-85,278,619.19-
  其中:递延所得税资产减少-3,796,051.43-14,247,816.23-
    递延所得税负债增加51,497,283.64-71,030,802.96-
  存货的减少-2,049,910.93-112,689,521.2-
  经营性应收项目的减少77,660,575.51-546,162,394.32-
  经营性应付项目的增加86,453,568.03--166,579,500.93-
  其他6,013,612.56-7,128,358.43-
  现金的期末余额234,487,656.36-872,598,681.89-
  减:现金的期初余额872,598,681.89-830,170,912.4-
  现金及现金等价物的净增加额-638,111,025.53-42,427,769.49-
公告日期2026-08-292026-04-302026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑