当前位置:首页 - 行情中心 - 铂力特(688333) - 财务分析 - 现金流量表

铂力特

(688333)

  

流通市值:192.30亿  总市值:192.30亿
流通股本:2.74亿   总股本:2.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金447,957,002.83196,681,922.431,223,274,354.1637,584,337.33
  收到的税费返还1,874,539.141,798,758.6431,512,458.9132,643,699.92
  收到其他与经营活动有关的现金29,381,720.1817,238,717.37105,937,443.968,274,858.99
  经营活动现金流入小计479,213,262.15215,719,398.441,360,724,256.91738,502,896.24
  购买商品、接受劳务支付的现金410,485,766.39166,649,814.95396,760,415.51518,132,280.77
  支付给职工以及为职工支付的现金251,340,224.47132,309,680.85365,957,861.87258,517,673.77
  支付的各项税费11,990,947.787,472,242.5179,423,946.7471,409,537.92
  支付其他与经营活动有关的现金107,765,845.8641,254,357.91172,423,129.76124,321,132.07
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计781,582,784.5347,686,096.221,014,565,353.87972,380,624.53
  经营活动产生的现金流量净额-302,369,522.35-131,966,697.78346,158,903.04-233,877,728.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,059,167.299,538,463.3442,273,363.8828,302,740.6
  处置固定资产、无形资产和其他长期资产收回的现金净额348,54351,80016,858218,598
  收到的其他与投资活动有关的现金3,749,609,6001,320,000,00013,042,429,0009,161,000,000
  投资活动现金流入小计3,765,017,310.291,329,590,263.3413,084,719,221.889,189,521,338.6
  购建固定资产、无形资产和其他长期资产支付的现金449,917,646.83154,936,755.831,489,425,314.06671,584,566.16
  取得子公司及其他营业单位支付的现金25,000,00025,000,000--
  支付其他与投资活动有关的现金3,182,804,8001,900,000,00014,041,000,0009,961,000,000
  投资活动现金流出小计3,657,722,446.832,079,936,755.8315,530,425,314.0610,632,584,566.16
  投资活动产生的现金流量净额107,294,863.46-750,346,492.49-2,445,706,092.18-1,443,063,227.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--18,560,592.0118,560,592.01
  取得借款收到的现金616,826,028.01311,295,253.17949,570,661.83745,679,214.73
  收到其他与筹资活动有关的现金-4,589,277.31--
  筹资活动现金流入小计616,826,028.01315,884,530.48968,131,253.84764,239,806.74
  偿还债务支付的现金238,743,808.7119,396,359.2710,877,540.3630,863,315.55
  分配股利、利润或偿付利息支付的现金5,837,109.226,364,184.7146,276,853.1844,064,679.06
  支付其他与筹资活动有关的现金40,022,301.1642,708,213.8592,923,982.219,195,507.6
  筹资活动现金流出小计284,603,219.08168,468,757.76850,078,375.69684,123,502.21
  筹资活动产生的现金流量净额332,222,808.93147,415,772.72118,052,878.1580,116,304.53
四、汇率变动对现金及现金等价物的影响214,415.51-503,481.39-1,248,096.49-490,456.34
五、现金及现金等价物净增加额137,362,565.55-735,400,898.94-1,982,742,407.48-1,597,315,107.66
  加:期初现金及现金等价物余额1,167,309,345.121,167,309,345.123,150,051,752.63,150,051,752.6
  期末现金及现金等价物余额1,304,671,910.67431,908,446.181,167,309,345.121,552,736,644.94
补充资料:
  净利润76,314,289.46-104,435,058.04-
  资产减值准备14,502,000.05-32,434,652.79-
  固定资产和投资性房地产折旧81,775,207.14-110,683,601.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧81,775,207.14-110,683,601.51-
  无形资产摊销4,742,869.45-7,893,071.05-
  长期待摊费用摊销2,509,631.87-3,503,976.46-
  处置固定资产、无形资产和其他长期资产的损失-157,444.48--158,055.41-
  固定资产报废损失34,468.58-163,472.86-
  公允价值变动损失-10,504,091.51--6,689,184.67-
  财务费用11,146,933.53-17,819,673.42-
  投资损失-5,551,576.25--45,841,492.09-
  递延所得税-3,665,910.42--17,711,986.83-
  其中:递延所得税资产减少-3,237,887.81--16,319,397.26-
    递延所得税负债增加-428,022.61--1,392,589.57-
  存货的减少-391,951,789.28--285,250,184.21-
  经营性应收项目的减少-218,554,854.16--208,936,434.11-
  经营性应付项目的增加127,460,107.79-562,894,965.54-
  其他4,411,815-39,892,620.15-
  现金的期末余额1,304,671,910.67-1,167,309,345.12-
  减:现金的期初余额1,167,309,345.12-3,150,051,752.6-
  现金及现金等价物的净增加额137,362,565.55--1,982,742,407.48-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑