当前位置:首页 - 行情中心 - 三生国健(688336) - 财务分析 - 现金流量表

三生国健

(688336)

  

流通市值:450.01亿  总市值:450.01亿
流通股本:6.17亿   总股本:6.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,509,339,100577,595,700288,975,7001,210,716,684.16
  收到的税费返还---131,652
  收到其他与经营活动有关的现金70,037,40062,459,80046,803,50043,316,399.77
  经营活动现金流入小计3,579,376,500640,055,500335,779,2001,254,164,735.93
  购买商品、接受劳务支付的现金195,476,300124,553,10057,453,300229,742,548.1
  支付给职工以及为职工支付的现金241,286,100162,308,60091,620,800291,948,076.6
  支付的各项税费34,107,40019,991,80010,676,40043,230,299.06
  支付其他与经营活动有关的现金295,265,500145,468,40078,016,100408,107,771.81
  经营活动现金流出小计766,135,300452,321,900237,766,600973,028,695.57
  经营活动产生的现金流量净额2,813,241,200187,733,60098,012,600281,136,040.36
二、投资活动产生的现金流量:
  收回投资收到的现金9,251,152,1002,352,657,0001,063,191,3004,069,103,469.46
  取得投资收益收到的现金47,432,70029,192,40012,683,700483,934,398.84
  处置固定资产、无形资产和其他长期资产收回的现金净额---685,100
  投资活动现金流入小计9,298,584,8002,381,849,4001,075,875,0004,553,722,968.3
  购建固定资产、无形资产和其他长期资产支付的现金157,349,00092,141,30038,347,700280,781,731.46
  投资支付的现金12,022,951,3002,427,297,3001,044,182,7005,023,079,236.03
  投资活动现金流出小计12,180,300,3002,519,438,6001,082,530,4005,303,860,967.49
  投资活动产生的现金流量净额-2,881,715,500-137,589,200-6,655,400-750,137,999.19
三、筹资活动产生的现金流量:
  取得借款收到的现金---50,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---50,000,000
  偿还债务支付的现金50,000,00050,000,000-50,000,000
  分配股利、利润或偿付利息支付的现金56,102,20056,102,200283,80052,373,970.83
  筹资活动现金流出小计106,102,200106,102,200283,800102,373,970.83
  筹资活动产生的现金流量净额-106,102,200-106,102,200-283,800-52,373,970.83
四、汇率变动对现金及现金等价物的影响3,304,2009,136,700101,800277,378.07
五、现金及现金等价物净增加额-171,272,300-46,821,10091,175,200-521,098,551.59
  加:期初现金及现金等价物余额293,776,000293,776,000293,776,000814,874,591.57
  期末现金及现金等价物余额122,503,700246,954,900384,951,200293,776,039.98
补充资料:
  净利润-185,756,600-691,393,153.47
  资产减值准备--382,200-358,980.48
  固定资产和投资性房地产折旧-53,981,000-111,774,657.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,981,000-111,774,657.44
  无形资产摊销-8,087,600-16,193,462
  递延收益摊销--6,748,400--7,089,677.29
  处置固定资产、无形资产和其他长期资产的损失-522,900--123,928.94
  公允价值变动损失--22,554,200--28,934,021.28
  财务费用--32,077,100--51,525,911.9
  投资损失-8,527,400--395,801,246.8
  递延所得税-461,700-16,262,171.22
  其中:递延所得税资产减少-461,700-16,262,171.22
  存货的减少-25,767,700--35,007,354.54
  经营性应收项目的减少--22,339,200--60,932,579.02
  经营性应付项目的增加--19,739,000-17,825,792.68
  现金的期末余额-246,954,900-293,776,039.98
  减:现金的期初余额-293,776,000-814,874,591.57
  现金及现金等价物的净增加额--46,821,100--521,098,551.59
公告日期2025-10-242025-08-302025-04-232025-03-26
审计意见(境内)标准无保留意见
TOP↑