当前位置:首页 - 行情中心 - 普源精电(688337) - 财务分析 - 现金流量表

普源精电

(688337)

  

流通市值:109.86亿  总市值:114.56亿
流通股本:1.86亿   总股本:1.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,011,242.21988,828,296.58634,563,303.86402,550,652.15
  收到的税费返还10,165,091.4114,165,952.9324,584,450.4116,206,019.73
  收到其他与经营活动有关的现金5,173,270.0628,352,374.8525,545,796.0417,751,332.93
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计270,349,603.681,031,346,624.36684,693,550.31436,508,004.82
  购买商品、接受劳务支付的现金109,649,224.51459,447,463.15345,594,799.53189,888,599.88
  支付给职工以及为职工支付的现金84,334,119.15298,834,262.99194,322,501.61160,845,691.05
  支付的各项税费21,563,640.9945,636,207.1732,159,188.0725,354,336.52
  支付其他与经营活动有关的现金63,629,129.86130,960,651.39115,442,620.2874,095,528.2
  经营活动现金流出小计279,176,114.51934,878,584.7687,519,109.49450,184,155.65
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-8,826,510.8396,468,039.66-2,825,559.18-13,676,150.84
二、投资活动产生的现金流量:
  收回投资收到的现金592,000,000967,000,000553,942,847.22383,942,847.22
  取得投资收益收到的现金41,709,846.8457,548,518.922,676,924.168,653,738.04
  处置固定资产、无形资产和其他长期资产收回的现金净额10,679.83275,369.19149,284.26-
  投资活动现金流入小计633,720,526.671,024,823,888.09576,769,055.64392,596,585.26
  购建固定资产、无形资产和其他长期资产支付的现金1,676,474.0161,077,515.7146,060,571.9132,298,494.06
  投资支付的现金615,035,565.48695,987,138.88400,973,902.77430,548,118.33
  投资活动现金流出小计616,712,039.49757,064,654.59447,034,474.68462,846,612.39
  投资活动产生的现金流量净额17,008,487.18267,759,233.5129,734,580.96-70,250,027.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,139,772.22--
  取得借款收到的现金-202,400,000202,400,000168,600,000
  收到其他与筹资活动有关的现金-12,526,894.5312,526,894.53-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-224,066,666.75214,926,894.53168,600,000
  偿还债务支付的现金28,840,711.61500,579,472.46311,117,513.14212,117,513.14
  分配股利、利润或偿付利息支付的现金528,229.284,712,331.2585,164,222.885,324,669.81
  支付其他与筹资活动有关的现金8,248,646.2370,778,877.5929,834,447.752,657,133.13
  筹资活动现金流出小计37,617,587.04656,070,681.3426,116,183.77220,099,316.08
  筹资活动产生的现金流量净额-37,617,587.04-432,004,014.55-211,189,289.24-51,499,316.08
四、汇率变动对现金及现金等价物的影响-1,109,472.2-184,456.29-69,909.272,315,807.52
五、现金及现金等价物净增加额-30,545,082.89-67,961,197.68-84,350,176.73-133,109,686.53
  加:期初现金及现金等价物余额344,308,405.91412,269,603.59412,269,603.59412,269,603.59
  期末现金及现金等价物余额313,763,323.02344,308,405.91327,919,426.86279,159,917.06
补充资料:
  净利润-86,083,759.57-16,215,794.21
  资产减值准备-8,848,698.06-6,660,066.09
  固定资产和投资性房地产折旧-58,121,970.68-28,568,687.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,427,876.98-28,568,687.13
    投资性房地产折旧-3,694,093.7--
  无形资产摊销-8,796,536.77-4,038,243.11
  长期待摊费用摊销-8,666,933.43-3,739,763.17
  递延收益摊销--351,763.79-3,988,707.1
  处置固定资产、无形资产和其他长期资产的损失--8,264.96-14,352.33
  固定资产报废损失-22,925.57--
  公允价值变动损失-7,183,549.62--18,748,574.97
  财务费用-12,487,766.44-5,673,285.46
  投资损失--57,548,518.9--8,653,738.04
  递延所得税--3,403,051--10,393,591.32
  其中:递延所得税资产减少--3,072,225.92--10,228,378.48
    递延所得税负债增加--330,825.08--165,212.84
  存货的减少--63,702,009.77--28,421,725.02
  经营性应收项目的减少--28,538,497.07-10,330,901.39
  经营性应付项目的增加-35,871,283.93--32,732,328.47
  其他----1,010,239.86
  债务转为资本-4,391,765.63--
  不涉及现金收支的投资和筹资活动金额其他项目-3,389,401.7--
  现金的期末余额-344,308,405.91-279,159,917.06
  减:现金的期初余额-412,269,603.59-412,269,603.59
  现金及现金等价物的净增加额--67,961,197.68--133,109,686.53
公告日期2026-04-212026-03-262025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑