当前位置:首页 - 行情中心 - 普源精电(688337) - 财务分析 - 现金流量表

普源精电

(688337)

  

流通市值:24.79亿  总市值:70.65亿
流通股本:6811.58万   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金402,550,652.15222,499,802.54855,872,026.41578,556,700.84
  收到的税费返还16,206,019.738,914,936.9515,823,639.1424,991,171.53
  收到其他与经营活动有关的现金17,751,332.9312,973,031.6926,805,033.6323,709,807.09
  经营活动现金流入的平衡项目0.01000
  经营活动现金流入小计436,508,004.82244,387,771.18898,500,699.18627,257,679.46
  购买商品、接受劳务支付的现金189,888,599.88117,387,531.87352,357,363.42248,755,276.68
  支付给职工以及为职工支付的现金160,845,691.0571,675,520.25253,248,336.9175,198,689.67
  支付的各项税费25,354,336.5214,177,073.6136,161,573.711,881,659.54
  支付其他与经营活动有关的现金74,095,528.237,654,487.86139,271,191.2127,199,899.83
  经营活动现金流出小计450,184,155.65240,894,613.59781,038,465.22563,035,525.72
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额-13,676,150.843,493,157.59117,462,233.9664,222,153.74
二、投资活动产生的现金流量:
  收回投资收到的现金383,942,847.2280,000,000262,000,000114,000,000
  取得投资收益收到的现金8,653,738.04155,891.366,614,175.313,813,512.55
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,202.516,210,289.2-162,701.18
  投资活动现金流入小计392,596,585.2680,166,093.87274,824,464.51117,650,811.37
  购建固定资产、无形资产和其他长期资产支付的现金32,298,494.0619,036,107.57144,691,001.9128,726,647.83
  投资支付的现金430,548,118.33170,018,513.89222,765,861.155,439,416.66
  取得子公司及其他营业单位支付的现金--84,668,453.4986,661,849.72
  投资活动现金流出小计462,846,612.39189,054,621.46452,125,316.49270,827,914.21
  投资活动产生的现金流量净额-70,250,027.13-108,888,527.59-177,300,851.98-153,177,102.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--43,396,207.5757,465,053.27
  取得借款收到的现金168,600,000158,800,000500,288,743.73419,288,743.74
  收到其他与筹资活动有关的现金--13,182,053.24-
  筹资活动现金流入小计168,600,000158,800,000556,867,004.54476,753,797.01
  偿还债务支付的现金212,117,513.14132,517,513.14208,009,271.27122,666,908.34
  分配股利、利润或偿付利息支付的现金5,324,669.812,126,811.58101,253,715.4298,067,354.29
  支付其他与筹资活动有关的现金2,657,133.131,358,356.5446,349,102.4133,095,991.48
  筹资活动现金流出小计220,099,316.08136,002,681.26355,612,089.1253,830,254.11
  筹资活动产生的现金流量净额-51,499,316.0822,797,318.74201,254,915.44222,923,542.9
四、汇率变动对现金及现金等价物的影响2,315,807.52739,092.13-150,494.73-380,877.94
五、现金及现金等价物净增加额-133,109,686.53-81,858,959.13141,265,802.69133,587,715.86
  加:期初现金及现金等价物余额412,269,603.59412,269,603.59271,003,800.9271,003,800.9
  期末现金及现金等价物余额279,159,917.06330,410,644.46412,269,603.59404,591,516.76
补充资料:
  净利润16,215,794.21-92,303,051.34-
  资产减值准备6,660,066.09-8,205,517.1-
  固定资产和投资性房地产折旧28,568,687.13-51,671,592.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,568,687.13-47,779,335.49-
    投资性房地产折旧--3,892,257.36-
  无形资产摊销4,038,243.11-6,862,665.55-
  长期待摊费用摊销3,739,763.17-1,263,935.2-
  递延收益摊销3,988,707.1-16,879,889.47-
  处置固定资产、无形资产和其他长期资产的损失14,352.33-446,528.61-
  公允价值变动损失-18,748,574.97--47,908,662.53-
  财务费用5,673,285.46-9,089,091.49-
  投资损失-8,653,738.04--6,513,918.27-
  递延所得税-10,393,591.32--15,574,156.43-
  其中:递延所得税资产减少-10,228,378.48--16,790,175.44-
    递延所得税负债增加-165,212.84-1,216,019.01-
  存货的减少-28,421,725.02--59,196,652.67-
  经营性应收项目的减少10,330,901.39--8,041,748.01-
  经营性应付项目的增加-32,732,328.47-47,167,243.68-
  其他-1,010,239.86---
  债务转为资本--13,364,825.49-
  不涉及现金收支的投资和筹资活动金额其他项目--4,459,906.09-
  现金的期末余额279,159,917.06-412,269,603.59-
  减:现金的期初余额412,269,603.59-271,003,800.9-
  现金及现金等价物的净增加额-133,109,686.53-141,265,802.69-
公告日期2025-08-282025-04-302025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑