流通市值:24.79亿 | 总市值:70.65亿 | ||
流通股本:6811.58万 | 总股本:1.94亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 402,550,652.15 | 222,499,802.54 | 855,872,026.41 | 578,556,700.84 |
收到的税费返还 | 16,206,019.73 | 8,914,936.95 | 15,823,639.14 | 24,991,171.53 |
收到其他与经营活动有关的现金 | 17,751,332.93 | 12,973,031.69 | 26,805,033.63 | 23,709,807.09 |
经营活动现金流入的平衡项目 | 0.01 | 0 | 0 | 0 |
经营活动现金流入小计 | 436,508,004.82 | 244,387,771.18 | 898,500,699.18 | 627,257,679.46 |
购买商品、接受劳务支付的现金 | 189,888,599.88 | 117,387,531.87 | 352,357,363.42 | 248,755,276.68 |
支付给职工以及为职工支付的现金 | 160,845,691.05 | 71,675,520.25 | 253,248,336.9 | 175,198,689.67 |
支付的各项税费 | 25,354,336.52 | 14,177,073.61 | 36,161,573.7 | 11,881,659.54 |
支付其他与经营活动有关的现金 | 74,095,528.2 | 37,654,487.86 | 139,271,191.2 | 127,199,899.83 |
经营活动现金流出小计 | 450,184,155.65 | 240,894,613.59 | 781,038,465.22 | 563,035,525.72 |
经营活动产生的现金流量净额平衡项目 | -0.01 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -13,676,150.84 | 3,493,157.59 | 117,462,233.96 | 64,222,153.74 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 383,942,847.22 | 80,000,000 | 262,000,000 | 114,000,000 |
取得投资收益收到的现金 | 8,653,738.04 | 155,891.36 | 6,614,175.31 | 3,813,512.55 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 10,202.51 | 6,210,289.2 | -162,701.18 |
投资活动现金流入小计 | 392,596,585.26 | 80,166,093.87 | 274,824,464.51 | 117,650,811.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 32,298,494.06 | 19,036,107.57 | 144,691,001.9 | 128,726,647.83 |
投资支付的现金 | 430,548,118.33 | 170,018,513.89 | 222,765,861.1 | 55,439,416.66 |
取得子公司及其他营业单位支付的现金 | - | - | 84,668,453.49 | 86,661,849.72 |
投资活动现金流出小计 | 462,846,612.39 | 189,054,621.46 | 452,125,316.49 | 270,827,914.21 |
投资活动产生的现金流量净额 | -70,250,027.13 | -108,888,527.59 | -177,300,851.98 | -153,177,102.84 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 43,396,207.57 | 57,465,053.27 |
取得借款收到的现金 | 168,600,000 | 158,800,000 | 500,288,743.73 | 419,288,743.74 |
收到其他与筹资活动有关的现金 | - | - | 13,182,053.24 | - |
筹资活动现金流入小计 | 168,600,000 | 158,800,000 | 556,867,004.54 | 476,753,797.01 |
偿还债务支付的现金 | 212,117,513.14 | 132,517,513.14 | 208,009,271.27 | 122,666,908.34 |
分配股利、利润或偿付利息支付的现金 | 5,324,669.81 | 2,126,811.58 | 101,253,715.42 | 98,067,354.29 |
支付其他与筹资活动有关的现金 | 2,657,133.13 | 1,358,356.54 | 46,349,102.41 | 33,095,991.48 |
筹资活动现金流出小计 | 220,099,316.08 | 136,002,681.26 | 355,612,089.1 | 253,830,254.11 |
筹资活动产生的现金流量净额 | -51,499,316.08 | 22,797,318.74 | 201,254,915.44 | 222,923,542.9 |
四、汇率变动对现金及现金等价物的影响 | 2,315,807.52 | 739,092.13 | -150,494.73 | -380,877.94 |
五、现金及现金等价物净增加额 | -133,109,686.53 | -81,858,959.13 | 141,265,802.69 | 133,587,715.86 |
加:期初现金及现金等价物余额 | 412,269,603.59 | 412,269,603.59 | 271,003,800.9 | 271,003,800.9 |
期末现金及现金等价物余额 | 279,159,917.06 | 330,410,644.46 | 412,269,603.59 | 404,591,516.76 |
补充资料: | ||||
净利润 | 16,215,794.21 | - | 92,303,051.34 | - |
资产减值准备 | 6,660,066.09 | - | 8,205,517.1 | - |
固定资产和投资性房地产折旧 | 28,568,687.13 | - | 51,671,592.85 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 28,568,687.13 | - | 47,779,335.49 | - |
投资性房地产折旧 | - | - | 3,892,257.36 | - |
无形资产摊销 | 4,038,243.11 | - | 6,862,665.55 | - |
长期待摊费用摊销 | 3,739,763.17 | - | 1,263,935.2 | - |
递延收益摊销 | 3,988,707.1 | - | 16,879,889.47 | - |
处置固定资产、无形资产和其他长期资产的损失 | 14,352.33 | - | 446,528.61 | - |
公允价值变动损失 | -18,748,574.97 | - | -47,908,662.53 | - |
财务费用 | 5,673,285.46 | - | 9,089,091.49 | - |
投资损失 | -8,653,738.04 | - | -6,513,918.27 | - |
递延所得税 | -10,393,591.32 | - | -15,574,156.43 | - |
其中:递延所得税资产减少 | -10,228,378.48 | - | -16,790,175.44 | - |
递延所得税负债增加 | -165,212.84 | - | 1,216,019.01 | - |
存货的减少 | -28,421,725.02 | - | -59,196,652.67 | - |
经营性应收项目的减少 | 10,330,901.39 | - | -8,041,748.01 | - |
经营性应付项目的增加 | -32,732,328.47 | - | 47,167,243.68 | - |
其他 | -1,010,239.86 | - | - | - |
债务转为资本 | - | - | 13,364,825.49 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 4,459,906.09 | - |
现金的期末余额 | 279,159,917.06 | - | 412,269,603.59 | - |
减:现金的期初余额 | 412,269,603.59 | - | 271,003,800.9 | - |
现金及现金等价物的净增加额 | -133,109,686.53 | - | 141,265,802.69 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-01 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |