当前位置:首页 - 行情中心 - 普源精电(688337) - 财务分析 - 现金流量表

普源精电

(688337)

  

流通市值:59.02亿  总市值:69.33亿
流通股本:1.86亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金786,233,433.38476,820,840.23255,011,242.21988,828,296.58
  收到的税费返还17,705,048.8817,496,963.3210,165,091.4114,165,952.93
  收到其他与经营活动有关的现金24,119,122.7319,978,724.585,173,270.0628,352,374.85
  经营活动现金流入小计828,057,604.99514,296,528.13270,349,603.681,031,346,624.36
  购买商品、接受劳务支付的现金477,607,592.64230,754,562.91109,649,224.51459,447,463.15
  支付给职工以及为职工支付的现金226,173,752.81178,698,182.5384,334,119.15298,834,262.99
  支付的各项税费42,829,510.432,610,870.1621,563,640.9945,636,207.17
  支付其他与经营活动有关的现金120,639,930.6685,925,948.5663,629,129.86130,960,651.39
  经营活动现金流出小计867,250,786.51527,989,564.16279,176,114.51934,878,584.7
  经营活动产生的现金流量净额-39,193,181.52-13,693,036.03-8,826,510.8396,468,039.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,574,700,693.31,248,700,693.3592,000,000967,000,000
  取得投资收益收到的现金89,958,510.3388,628,242.3541,709,846.8457,548,518.9
  处置固定资产、无形资产和其他长期资产收回的现金净额414,877.79149,326.3110,679.83275,369.19
  投资活动现金流入小计1,665,074,081.421,337,478,261.96633,720,526.671,024,823,888.09
  购建固定资产、无形资产和其他长期资产支付的现金16,304,715.4710,633,920.191,676,474.0161,077,515.71
  投资支付的现金1,689,748,482.151,199,748,482.15615,035,565.48695,987,138.88
  投资活动现金流出小计1,706,053,197.621,210,382,402.34616,712,039.49757,064,654.59
  投资活动产生的现金流量净额-40,979,116.2127,095,859.6217,008,487.18267,759,233.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金910,776,863.09--9,139,772.22
  取得借款收到的现金19,000,00011,500,000-202,400,000
  收到其他与筹资活动有关的现金---12,526,894.53
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计929,776,863.0911,500,000-224,066,666.75
  偿还债务支付的现金62,640,711.6162,640,711.6128,840,711.61500,579,472.46
  分配股利、利润或偿付利息支付的现金61,608,515.4861,373,711.54528,229.284,712,331.25
  支付其他与筹资活动有关的现金32,458,675.5916,667,595.368,248,646.2370,778,877.59
  筹资活动现金流出小计156,707,902.68140,682,018.5137,617,587.04656,070,681.3
  筹资活动产生的现金流量净额773,068,960.41-129,182,018.51-37,617,587.04-432,004,014.55
四、汇率变动对现金及现金等价物的影响-8,661,490.16-2,697,965.99-1,109,472.2-184,456.29
五、现金及现金等价物净增加额684,235,172.53-18,477,160.91-30,545,082.89-67,961,197.68
  加:期初现金及现金等价物余额344,308,405.91344,308,405.91344,308,405.91412,269,603.59
  期末现金及现金等价物余额1,028,543,578.44325,831,245313,763,323.02344,308,405.91
补充资料:
  净利润-37,147,734.08-86,083,759.57
  资产减值准备-6,029,336.62-8,848,698.06
  固定资产和投资性房地产折旧-30,323,738.18-58,121,970.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,323,738.18-54,427,876.98
    投资性房地产折旧---3,694,093.7
  无形资产摊销-3,982,962.4-8,796,536.77
  长期待摊费用摊销-5,148,731.22-8,666,933.43
  递延收益摊销--1,804,053.56--351,763.79
  处置固定资产、无形资产和其他长期资产的损失----8,264.96
  固定资产报废损失---22,925.57
  公允价值变动损失-72,926,183.85-7,183,549.62
  财务费用-1,126,718.69-12,487,766.44
  投资损失--88,628,242.35--57,548,518.9
  递延所得税--4,221,891.07--3,403,051
  其中:递延所得税资产减少--4,611,959.64--3,072,225.92
    递延所得税负债增加-390,068.57--330,825.08
  存货的减少--70,649,300.7--63,702,009.77
  经营性应收项目的减少--16,326,871.96--28,538,497.07
  经营性应付项目的增加-4,001,603.47-35,871,283.93
  其他-7,044,387.1--
  债务转为资本---4,391,765.63
  不涉及现金收支的投资和筹资活动金额其他项目---3,389,401.7
  现金的期末余额-325,831,245-344,308,405.91
  减:现金的期初余额-344,308,405.91-412,269,603.59
  现金及现金等价物的净增加额--18,477,160.91--67,961,197.68
公告日期2026-10-292026-08-262026-04-212026-03-26
审计意见(境内)标准无保留意见
TOP↑