当前位置:首页 - 行情中心 - 普源精电(688337) - 财务分析 - 现金流量表

普源精电

(688337)

  

流通市值:67.08亿  总市值:69.95亿
流通股本:1.86亿   总股本:1.94亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金634,563,303.86402,550,652.15222,499,802.54855,872,026.41
  收到的税费返还24,584,450.4116,206,019.738,914,936.9515,823,639.14
  收到其他与经营活动有关的现金25,545,796.0417,751,332.9312,973,031.6926,805,033.63
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计684,693,550.31436,508,004.82244,387,771.18898,500,699.18
  购买商品、接受劳务支付的现金345,594,799.53189,888,599.88117,387,531.87352,357,363.42
  支付给职工以及为职工支付的现金194,322,501.61160,845,691.0571,675,520.25253,248,336.9
  支付的各项税费32,159,188.0725,354,336.5214,177,073.6136,161,573.7
  支付其他与经营活动有关的现金115,442,620.2874,095,528.237,654,487.86139,271,191.2
  经营活动现金流出小计687,519,109.49450,184,155.65240,894,613.59781,038,465.22
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额-2,825,559.18-13,676,150.843,493,157.59117,462,233.96
二、投资活动产生的现金流量:
  收回投资收到的现金553,942,847.22383,942,847.2280,000,000262,000,000
  取得投资收益收到的现金22,676,924.168,653,738.04155,891.366,614,175.31
  处置固定资产、无形资产和其他长期资产收回的现金净额149,284.26-10,202.516,210,289.2
  投资活动现金流入小计576,769,055.64392,596,585.2680,166,093.87274,824,464.51
  购建固定资产、无形资产和其他长期资产支付的现金46,060,571.9132,298,494.0619,036,107.57144,691,001.9
  投资支付的现金400,973,902.77430,548,118.33170,018,513.89222,765,861.1
  取得子公司及其他营业单位支付的现金---84,668,453.49
  投资活动现金流出小计447,034,474.68462,846,612.39189,054,621.46452,125,316.49
  投资活动产生的现金流量净额129,734,580.96-70,250,027.13-108,888,527.59-177,300,851.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金---43,396,207.57
  取得借款收到的现金202,400,000168,600,000158,800,000500,288,743.73
  收到其他与筹资活动有关的现金12,526,894.53--13,182,053.24
  筹资活动现金流入小计214,926,894.53168,600,000158,800,000556,867,004.54
  偿还债务支付的现金311,117,513.14212,117,513.14132,517,513.14208,009,271.27
  分配股利、利润或偿付利息支付的现金85,164,222.885,324,669.812,126,811.58101,253,715.42
  支付其他与筹资活动有关的现金29,834,447.752,657,133.131,358,356.5446,349,102.41
  筹资活动现金流出小计426,116,183.77220,099,316.08136,002,681.26355,612,089.1
  筹资活动产生的现金流量净额-211,189,289.24-51,499,316.0822,797,318.74201,254,915.44
四、汇率变动对现金及现金等价物的影响-69,909.272,315,807.52739,092.13-150,494.73
五、现金及现金等价物净增加额-84,350,176.73-133,109,686.53-81,858,959.13141,265,802.69
  加:期初现金及现金等价物余额412,269,603.59412,269,603.59412,269,603.59271,003,800.9
  期末现金及现金等价物余额327,919,426.86279,159,917.06330,410,644.46412,269,603.59
补充资料:
  净利润-16,215,794.21-92,303,051.34
  资产减值准备-6,660,066.09-8,205,517.1
  固定资产和投资性房地产折旧-28,568,687.13-51,671,592.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,568,687.13-47,779,335.49
    投资性房地产折旧---3,892,257.36
  无形资产摊销-4,038,243.11-6,862,665.55
  长期待摊费用摊销-3,739,763.17-1,263,935.2
  递延收益摊销-3,988,707.1-16,879,889.47
  处置固定资产、无形资产和其他长期资产的损失-14,352.33-446,528.61
  公允价值变动损失--18,748,574.97--47,908,662.53
  财务费用-5,673,285.46-9,089,091.49
  投资损失--8,653,738.04--6,513,918.27
  递延所得税--10,393,591.32--15,574,156.43
  其中:递延所得税资产减少--10,228,378.48--16,790,175.44
    递延所得税负债增加--165,212.84-1,216,019.01
  存货的减少--28,421,725.02--59,196,652.67
  经营性应收项目的减少-10,330,901.39--8,041,748.01
  经营性应付项目的增加--32,732,328.47-47,167,243.68
  其他--1,010,239.86--
  债务转为资本---13,364,825.49
  不涉及现金收支的投资和筹资活动金额其他项目---4,459,906.09
  现金的期末余额-279,159,917.06-412,269,603.59
  减:现金的期初余额-412,269,603.59-271,003,800.9
  现金及现金等价物的净增加额--133,109,686.53-141,265,802.69
公告日期2025-10-282025-08-282025-04-302025-04-01
审计意见(境内)标准无保留意见
TOP↑