当前位置:首页 - 行情中心 - 云天励飞-U(688343) - 财务分析 - 现金流量表

云天励飞-U

(688343)

  

流通市值:244.04亿  总市值:331.91亿
流通股本:2.64亿   总股本:3.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金684,429,045.76233,608,581.49897,883,492.55562,898,946.25
  收到的税费返还2--1,012.89
  收到其他与经营活动有关的现金100,724,796.9629,508,335.74452,613,311.44318,011,683.39
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计785,153,844.72263,116,917.231,350,496,803.99880,911,642.52
  购买商品、接受劳务支付的现金323,668,740.27181,002,039.95744,823,287.67675,888,390.5
  支付给职工以及为职工支付的现金222,981,250.5179,600,377.55430,207,035.91340,438,382.99
  支付的各项税费13,267,535.48,694,913.3713,967,363.295,109,267.55
  支付其他与经营活动有关的现金185,703,631.0972,854,677.29456,018,972.61307,538,555.6
  经营活动现金流出小计745,621,157.27342,152,008.161,645,016,659.481,328,974,596.64
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额39,532,687.45-79,035,090.93-294,519,855.49-448,062,954.11
二、投资活动产生的现金流量:
  取得投资收益收到的现金19,560,365.4513,455,343.6432,883,930.0329,678,161.58
  处置固定资产、无形资产和其他长期资产收回的现金净额135,60081,10063,308.515,270
  收到的其他与投资活动有关的现金3,007,830,555.56880,500,0004,938,750,0004,761,236,718.75
  投资活动现金流入小计3,027,526,521.01894,036,443.644,971,697,238.534,790,930,150.33
  购建固定资产、无形资产和其他长期资产支付的现金46,231,429.5112,616,857.071,562,752,112.851,473,471,233.21
  投资支付的现金10,000,000-110,900,00063,900,000
  取得子公司及其他营业单位支付的现金--36,563,922.136,567,282.93
  支付其他与投资活动有关的现金3,597,193,972.61,545,000,0002,660,500,0002,687,900,000
  投资活动现金流出小计3,653,425,402.111,557,616,857.074,370,716,034.954,261,838,516.14
  投资活动产生的现金流量净额-625,898,881.1-663,580,413.43600,981,203.58529,091,634.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金742,943.57---
  取得借款收到的现金1,042,150,0001,000,000,000147,200,00097,200,000
  收到其他与筹资活动有关的现金-2,580.08-9,206.28
  筹资活动现金流入小计1,042,892,943.571,000,002,580.08147,200,00097,209,206.28
  偿还债务支付的现金239,899,853.7566,390,543.639,032,749.36,811,315.73
  分配股利、利润或偿付利息支付的现金17,048,675.476,888,4834,151,310.984,118,018.45
  其中:子公司支付给少数股东的股利、利润2,850,000--625,000
  支付其他与筹资活动有关的现金7,193,854.043,170,389.3855,259,553.5453,388,234.47
  筹资活动现金流出小计264,142,383.2676,449,416.0168,443,613.8264,317,568.65
  筹资活动产生的现金流量净额778,750,560.31923,553,164.0778,756,386.1832,891,637.63
四、汇率变动对现金及现金等价物的影响-20,907.59118.93108,612.9918,333.63
五、现金及现金等价物净增加额192,363,459.07180,937,778.64385,326,347.26113,938,651.34
  加:期初现金及现金等价物余额908,937,456.14908,937,456.14523,611,108.88523,611,108.88
  期末现金及现金等价物余额1,101,300,915.211,089,875,234.78908,937,456.14637,549,760.22
补充资料:
  净利润-203,491,272.75--572,169,197.84-
  资产减值准备6,956,413.84-11,905,613.59-
  固定资产和投资性房地产折旧172,221,826.37-125,497,812.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧172,221,826.37-125,497,812.73-
  无形资产摊销4,284,392.69-6,769,460.57-
  长期待摊费用摊销486,719.47-3,026,996.91-
  处置固定资产、无形资产和其他长期资产的损失-88,321.8--73,425.32-
  固定资产报废损失11,144.86-29,739.04-
  财务费用14,666,266.12-3,767,465.4-
  投资损失-11,506,980.41--33,634,978.57-
  递延所得税-1,896,369.28--4,634,503.26-
  其中:递延所得税资产减少2,890,959.96--2,135,303.1-
    递延所得税负债增加-4,787,329.24--2,499,200.16-
  存货的减少-26,802,619.75--100,853,053.26-
  经营性应收项目的减少9,778,654.39-47,056,307.41-
  经营性应付项目的增加-40,298,590.85--49,066,561.58-
  其他91,642,951.16-189,523,442.81-
  现金的期末余额1,101,300,915.21-908,937,456.14-
  减:现金的期初余额908,937,456.14-523,611,108.88-
  现金及现金等价物的净增加额192,363,459.07-385,326,347.26-
公告日期2025-08-272025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑