当前位置:首页 - 行情中心 - 昱能科技(688348) - 财务分析 - 现金流量表

昱能科技

(688348)

  

流通市值:40.39亿  总市值:78.18亿
流通股本:5786.01万   总股本:1.12亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金233,545,777.71,773,406,464.971,061,634,403.83777,336,371.39
收到的税费返还26,374,306.93247,613,731.69221,007,591.08159,398,740.76
收到其他与经营活动有关的现金8,400,154.6174,288,326.5458,980,649.9240,327,654
经营活动现金流入的平衡项目0000
经营活动现金流入小计268,320,239.232,195,308,523.21,341,622,644.83977,062,766.15
购买商品、接受劳务支付的现金32,789,931.882,518,310,825.521,948,448,269.551,478,250,643.92
支付给职工以及为职工支付的现金42,787,732.64121,711,922.8585,901,713.6657,999,387.92
支付的各项税费23,900,969.38183,567,365.82154,324,595.53141,058,154.29
支付其他与经营活动有关的现金41,639,088.52233,708,256.3784,454,301.5857,814,847.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计141,117,722.423,057,298,370.562,273,128,880.321,735,123,033.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额127,202,516.81-861,989,847.36-931,506,235.49-758,060,267.59
二、投资活动产生的现金流量:
收回投资收到的现金788,219,643.833,375,901,421.032,820,841,955.352,076,236,230.73
取得投资收益收到的现金-2,413,137.48707,942.38586,809.04
处置固定资产、无形资产和其他长期资产收回的现金净额-45,00045,000-
收到的其他与投资活动有关的现金-6,630,674.195,406,532.041,189,794.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计788,219,643.833,384,990,232.72,827,001,429.772,078,012,834.31
购建固定资产、无形资产和其他长期资产支付的现金10,227,389.6274,936,977.664,767,465.6856,980,239.83
投资支付的现金580,000,0003,444,755,005.312,317,260,0001,455,000,000
支付其他与投资活动有关的现金202,8508,239,415.874,356,024.143,417,531.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计590,430,239.623,527,931,398.782,386,383,489.821,515,397,771.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额197,789,404.21-142,941,166.08440,617,939.95562,615,062.51
三、筹资活动产生的现金流量:
吸收投资收到的现金-22,770,00022,770,000-
其中:子公司吸收少数股东投资收到的现金-22,770,00022,770,000-
取得借款收到的现金198,108,0901,265,090,643.291,204,265,544.25953,885,191
收到其他与筹资活动有关的现金-141,701,60040,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计198,108,0901,429,562,243.291,267,035,544.25953,885,191
偿还债务支付的现金279,600,000607,146,764.25135,640,00010,100,000
分配股利、利润或偿付利息支付的现金31,206,948.76196,255,750.87194,267,791.81184,063,832.04
支付其他与筹资活动有关的现金45,075,562.66276,812,452.6972,554,490.7372,434,063.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计355,882,511.421,080,214,967.81402,462,282.54266,597,895.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-157,774,421.42349,347,275.48864,573,261.71687,287,295.19
四、汇率变动对现金及现金等价物的影响-8,144,962.397,678,317.19-1,887,048.947,558,809.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额159,072,537.21-647,905,420.77371,797,917.23499,400,899.26
加:期初现金及现金等价物余额959,320,072.491,588,757,466.311,588,757,466.311,588,757,466.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,118,392,609.7940,852,045.541,960,555,383.542,088,158,365.57
补充资料:
净利润-215,530,185.92-129,712,778.46
资产减值准备-74,372,127.55-14,546,087.42
固定资产和投资性房地产折旧-9,194,093.97-3,798,131.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,194,093.97-3,798,131.33
无形资产摊销-2,132,245.06-423,515.74
长期待摊费用摊销-2,554,680.79-1,193,749.2
处置固定资产、无形资产和其他长期资产的损失--5,968.02--
固定资产报废损失-187,956.36-799.81
公允价值变动损失--31,041,076.03--3,315,629.34
财务费用--57,361,989.19--2,924,150.01
投资损失--21,699,162.34--13,980,775.84
递延所得税--78,784,432.74--1,313,275.83
其中:递延所得税资产减少--84,332,070.03--1,313,275.83
递延所得税负债增加-5,547,637.29--
存货的减少--329,779,558.2--409,308,041.41
经营性应收项目的减少--362,656,897.61-174,408,606.31
经营性应付项目的增加--341,280,261.16--668,501,457.48
其他-39,019,761.63-15,878,257.01
现金的期末余额-940,852,045.54-2,088,158,365.57
减:现金的期初余额-1,588,757,466.31-1,588,757,466.31
公告日期2024-04-302024-04-232023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑