当前位置:首页 - 行情中心 - 昱能科技(688348) - 财务分析 - 现金流量表

昱能科技

(688348)

  

流通市值:79.33亿  总市值:79.33亿
流通股本:1.56亿   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金797,215,690.73311,181,228.071,933,471,725.311,506,470,377.84
  收到的税费返还34,351,989.6622,930,431.7575,603,181.8366,618,674.02
  收到其他与经营活动有关的现金46,554,365.813,085,234.56109,864,437.9950,164,827.51
  经营活动现金流入小计878,122,046.2337,196,894.382,118,939,345.131,623,253,879.37
  购买商品、接受劳务支付的现金615,472,456.77316,181,131.31963,811,307.79679,451,795.22
  支付给职工以及为职工支付的现金101,122,375.9355,850,064.45153,517,469.44110,275,858.82
  支付的各项税费19,932,738.3114,248,024.8498,597,127.5476,849,269.8
  支付其他与经营活动有关的现金95,664,749.1218,121,522.05250,000,504.24137,146,896.12
  经营活动现金流出小计832,192,320.13404,400,742.651,465,926,409.011,003,723,819.96
  经营活动产生的现金流量净额45,929,726.07-67,203,848.27653,012,936.12619,530,059.41
二、投资活动产生的现金流量:
  收回投资收到的现金1,263,930,181.46309,571,506.852,500,664,284.472,175,539,708.98
  取得投资收益收到的现金38,810,678.01993,766.1715,124,799.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额35,60035,600-6,000
  收到的其他与投资活动有关的现金1,191,883.17104,883.173,999,588.96462,290.79
  投资活动现金流入小计1,303,968,342.64310,705,756.192,519,788,672.952,176,007,999.77
  购建固定资产、无形资产和其他长期资产支付的现金132,944,656.8674,059,628.37152,907,526.4562,527,622.14
  投资支付的现金680,088,891.78299,698,423.522,538,890,699.312,266,250,666.71
  取得子公司及其他营业单位支付的现金50,000---
  支付其他与投资活动有关的现金1,122,952.3-1,293,912656,738.9
  投资活动现金流出小计814,206,500.94373,758,051.892,693,092,137.762,329,435,027.75
  投资活动产生的现金流量净额489,761,841.7-63,052,295.7-173,303,464.81-153,427,027.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,000,000-
  其中:子公司吸收少数股东投资收到的现金--14,000,000-
  取得借款收到的现金194,250,710.53168,868,510.53532,121,606521,795,790
  收到其他与筹资活动有关的现金--262,774,104.9165,000,000
  筹资活动现金流入小计194,250,710.53168,868,510.53808,895,710.91586,795,790
  偿还债务支付的现金304,705,621.44124,900,0001,000,788,098.97824,022,477.53
  分配股利、利润或偿付利息支付的现金3,391,558.411,986,884.57126,825,921.16124,734,149
  支付其他与筹资活动有关的现金5,543,093.844,553,766.46209,655,988.6165,036,092.36
  筹资活动现金流出小计313,640,273.69131,440,651.031,337,270,008.741,013,792,718.89
  筹资活动产生的现金流量净额-119,389,563.1637,427,859.5-528,374,297.83-426,996,928.89
四、汇率变动对现金及现金等价物的影响35,634,389.52-2,434,329.36610,084.495,898,598.85
五、现金及现金等价物净增加额451,936,394.13-95,262,613.83-48,054,742.0345,004,701.39
  加:期初现金及现金等价物余额892,797,303.51897,731,046.78940,852,045.54940,852,045.54
  期末现金及现金等价物余额1,344,733,697.64802,468,432.95892,797,303.51985,856,746.93
补充资料:
  净利润69,171,829.33-145,059,910.01-
  资产减值准备40,626,146.18-89,059,231.33-
  固定资产和投资性房地产折旧10,132,880.44-14,820,864.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,132,880.44-14,820,864.2-
  无形资产摊销1,111,834.38-2,005,259.92-
  长期待摊费用摊销506,666.71-1,501,719.15-
  处置固定资产、无形资产和其他长期资产的损失-10,328.74--628.18-
  固定资产报废损失32,738.25-208,098.28-
  公允价值变动损失567,972.04--17,277,684.24-
  财务费用-85,793,522.6-45,908,092.98-
  投资损失-9,248,819.49--12,282,535.97-
  递延所得税5,442,681.44-2,315,022.1-
  其中:递延所得税资产减少4,893,334.64-2,272,382.59-
    递延所得税负债增加549,346.8-42,639.51-
  存货的减少-162,284,553-303,962,686.64-
  经营性应收项目的减少309,166,777.28--41,435,400.13-
  经营性应付项目的增加-142,938,145.56-132,752,753.64-
  其他---18,869,421.81-
  现金的期末余额1,344,733,697.64-892,797,303.51-
  减:现金的期初余额892,797,303.51-940,852,045.54-
  现金及现金等价物的净增加额451,936,394.13--48,054,742.03-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑