当前位置:首页 - 行情中心 - 昱能科技(688348) - 财务分析 - 现金流量表

昱能科技

(688348)

  

流通市值:43.71亿  总市值:43.71亿
流通股本:1.56亿   总股本:1.56亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,440,880.98219,911,481.891,509,860,934.11,162,938,301.63
  收到的税费返还67,645,854.4313,832,028.6169,816,400.0851,129,759.77
  收到其他与经营活动有关的现金41,899,313.164,982,880.7674,873,489.4249,599,711.49
  经营活动现金流入小计459,986,048.57238,726,391.261,654,550,823.61,263,667,772.89
  购买商品、接受劳务支付的现金448,716,369.04248,352,701.881,018,813,641941,273,591.92
  支付给职工以及为职工支付的现金99,973,568.2754,054,733.8184,324,402.28144,093,586.46
  支付的各项税费15,963,111.727,623,914.9945,828,458.5935,218,198.09
  支付其他与经营活动有关的现金109,527,108.7832,037,244.04244,149,718.95127,818,150.22
  经营活动现金流出小计674,180,157.81342,068,594.711,493,116,220.821,248,403,526.69
  经营活动产生的现金流量净额-214,194,109.24-103,342,203.45161,434,602.7815,264,246.2
二、投资活动产生的现金流量:
  收回投资收到的现金2,278,759,733.981,156,017,533.974,234,286,213.742,804,248,754.36
  取得投资收益收到的现金11,213,564.414,746,324.9320,365,070.2728,960,397.05
  处置固定资产、无形资产和其他长期资产收回的现金净额260,169260,16934,19035,600
  收到的其他与投资活动有关的现金869,300.46865,202.741,369,609.771,191,883.17
  投资活动现金流入小计2,291,102,767.851,161,889,230.644,256,055,083.782,834,436,634.58
  购建固定资产、无形资产和其他长期资产支付的现金73,742,60753,239,499.33378,705,031.51153,472,831.21
  投资支付的现金2,325,334,092.5928,821,632.474,274,572,292.282,983,583,204.46
  取得子公司及其他营业单位支付的现金---50,000
  支付其他与投资活动有关的现金2,296,592.35-1,149,962.872,047,430.8
  投资活动现金流出小计2,401,373,291.85982,061,131.84,654,427,286.663,139,153,466.47
  投资活动产生的现金流量净额-110,270,524179,828,098.84-398,372,202.88-304,716,831.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,500,000-
  其中:子公司吸收少数股东投资收到的现金--2,500,000-
  取得借款收到的现金318,148,324.52271,798,320.31525,736,785.51288,977,210.53
  收到其他与筹资活动有关的现金40,010,653.52-109,392,695.23-
  筹资活动现金流入小计358,158,978.04271,798,320.31637,629,480.74288,977,210.53
  偿还债务支付的现金33,400,00034,000,000474,339,542.86343,313,831.97
  分配股利、利润或偿付利息支付的现金4,384,861.162,074,871.5668,242,327.8766,941,943.25
  支付其他与筹资活动有关的现金7,256,022.926,042,225.3217,071,595.566,116,351.17
  筹资活动现金流出小计45,040,884.0842,117,096.86759,653,466.29416,372,126.39
  筹资活动产生的现金流量净额313,118,093.96229,681,223.45-122,023,985.55-127,394,915.86
四、汇率变动对现金及现金等价物的影响-17,083,956.27-9,700,946.641,766,225.8531,658,933.05
五、现金及现金等价物净增加额-28,430,495.55296,466,172.24-317,195,359.8-385,188,568.5
  加:期初现金及现金等价物余额575,601,943.71576,940,653.3892,797,303.51897,731,046.78
  期末现金及现金等价物余额547,171,448.16873,406,825.54575,601,943.71512,542,478.28
补充资料:
  净利润-137,746,798.22--151,731,262.6-
  资产减值准备63,440,280.67-169,522,338.8-
  固定资产和投资性房地产折旧10,902,936.27-18,460,138.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,902,936.27-18,460,138.65-
  无形资产摊销1,645,988.91-2,935,841.15-
  长期待摊费用摊销1,342,441.63-1,872,644.54-
  处置固定资产、无形资产和其他长期资产的损失--16,939.43-
  固定资产报废损失948.99-386,600.85-
  公允价值变动损失-7,571,116.17--5,187,558.72-
  财务费用49,096,473.2--60,139,034.2-
  投资损失-10,260,923.77--16,823,363.59-
  递延所得税-26,935,492.75--21,612,561.88-
  其中:递延所得税资产减少-26,934,402.84--21,564,377.55-
    递延所得税负债增加-1,089.91--48,184.33-
  存货的减少-26,896,472.13-121,840,787.07-
  经营性应收项目的减少-117,096,997.07-15,394,566.94-
  经营性应付项目的增加-20,669,968.24-59,892,492.85-
  现金的期末余额547,171,448.16-575,601,943.71-
  减:现金的期初余额575,601,943.71-892,797,303.51-
  现金及现金等价物的净增加额-28,430,495.55--317,195,359.8-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑