当前位置:首页 - 行情中心 - 德马科技(688360) - 财务分析 - 现金流量表

德马科技

(688360)

  

流通市值:61.03亿  总市值:61.03亿
流通股本:2.64亿   总股本:2.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,552,875,300.96985,459,300.93459,415,252.191,640,525,857.07
  收到的税费返还53,586,421.0816,801,139.919,279,255.6633,030,524.16
  收到其他与经营活动有关的现金63,013,410.9740,153,422.6315,346,390.9439,156,913.99
  经营活动现金流入小计1,669,475,133.011,042,413,863.47484,040,898.791,712,713,295.22
  购买商品、接受劳务支付的现金960,265,507.87588,616,211.91255,739,336.28965,203,293.85
  支付给职工以及为职工支付的现金242,821,084.94169,700,057.4992,894,461.26294,573,143.53
  支付的各项税费109,758,468.1866,945,619.7527,685,088.81103,374,262.92
  支付其他与经营活动有关的现金185,411,091.69102,402,96160,155,066.07140,333,407.71
  经营活动现金流出小计1,498,256,152.68927,664,850.15436,473,952.421,503,484,108.01
  经营活动产生的现金流量净额171,218,980.33114,749,013.3247,566,946.37209,229,187.21
二、投资活动产生的现金流量:
  收回投资收到的现金937,474,958.91562,694,958.91382,604,958.91741,761,547.36
  取得投资收益收到的现金5,712,286.093,822,145.462,132,084.381,338,838.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,559,632.96207,379.96911,727.711,587,591.71
  投资活动现金流入小计944,746,877.96566,724,484.33385,648,771744,687,977.49
  购建固定资产、无形资产和其他长期资产支付的现金131,787,950.8276,681,102.2964,612,088.8109,151,595.42
  投资支付的现金827,803,666.99460,872,259.99252,000,000894,658,294.73
  取得子公司及其他营业单位支付的现金13,133,599.7313,133,599.7313,133,599.73-
  投资活动现金流出小计972,725,217.54550,686,962.01329,745,688.531,003,809,890.15
  投资活动产生的现金流量净额-27,978,339.5816,037,522.3255,903,082.47-259,121,912.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,000,000--450,000
  其中:子公司吸收少数股东投资收到的现金8,000,000--450,000
  取得借款收到的现金268,693,754.47250,528,890.58112,000,000332,400,827.77
  收到其他与筹资活动有关的现金17,657,120.9315,019,376.54404,402.4239,685,245.51
  筹资活动现金流入小计294,350,875.4265,548,267.12112,404,402.42372,536,073.28
  偿还债务支付的现金306,326,278.74171,875,746.3675,457,381.8590,331,767.95
  分配股利、利润或偿付利息支付的现金40,780,382.2636,072,304.363,405,969.5840,201,990.41
  支付其他与筹资活动有关的现金165,813,187.2392,082,877.529,934,063.8137,920,420.4
  筹资活动现金流出小计512,919,848.23300,030,928.2488,797,415.23268,454,178.76
  筹资活动产生的现金流量净额-218,568,972.83-34,482,661.1223,606,987.19104,081,894.52
四、汇率变动对现金及现金等价物的影响-10,234,494.98-9,829,788.11-2,693,132.52-291,102.91
五、现金及现金等价物净增加额-85,562,827.0686,474,086.41124,383,883.5153,898,066.16
  加:期初现金及现金等价物余额499,703,648.39499,703,648.39499,703,648.39445,805,582.23
  期末现金及现金等价物余额414,140,821.33586,177,734.8624,087,531.9499,703,648.39
补充资料:
  净利润-77,620,540.69-89,433,055.96
  资产减值准备-2,621,371.09-30,055,397.37
  固定资产和投资性房地产折旧-17,472,310.72-28,686,013.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,472,310.72-28,686,013.2
  无形资产摊销-6,573,360.9-13,576,148.47
  长期待摊费用摊销-1,050,149.45-1,126,625.6
  处置固定资产、无形资产和其他长期资产的损失-192,812.95--223,291.1
  固定资产报废损失-46,700.57-172,981.31
  公允价值变动损失--1,176,881.24--828,204.96
  财务费用-6,291,924.39-14,408,377.8
  投资损失-347,896.96--1,461,435.2
  递延所得税--2,822,558.16--877,501.83
  其中:递延所得税资产减少--2,538,319.22-358,246.92
    递延所得税负债增加--284,238.94--1,235,748.75
  存货的减少--371,142,558.76--169,807,661.51
  经营性应收项目的减少--131,133,310.05--80,912,142.55
  经营性应付项目的增加-502,117,596.46-252,959,711.13
  其他---579,606.68
  融资租入固定资产---215,412.18
  现金的期末余额-586,177,734.8-499,703,648.39
  减:现金的期初余额-499,703,648.39-445,805,582.23
  现金及现金等价物的净增加额-86,474,086.41-53,898,066.16
公告日期2026-10-312026-08-252026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑