当前位置:首页 - 行情中心 - 光云科技(688365) - 财务分析 - 现金流量表

光云科技

(688365)

  

流通市值:69.03亿  总市值:69.03亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,323,924.86148,393,360.02544,160,266.1410,518,172.71
  收到的税费返还2,667,746.011,761,098.063,662,657.92,717,825.83
  收到其他与经营活动有关的现金7,764,396.413,140,656.5512,044,997.2813,782,387.8
  经营活动现金流入小计329,756,067.28153,295,114.63559,867,921.28427,018,386.34
  购买商品、接受劳务支付的现金61,921,421.6227,493,818.63102,283,122.5796,427,245.91
  支付给职工以及为职工支付的现金171,790,818.6386,075,843.54324,564,494.51244,562,458.59
  支付的各项税费13,330,529.873,626,052.7926,748,206.3515,672,531.49
  支付其他与经营活动有关的现金46,809,440.1716,989,370.5652,116,026.1143,308,311.77
  经营活动现金流出小计293,852,210.29134,185,085.52505,711,849.54399,970,547.76
  经营活动产生的现金流量净额35,903,856.9919,110,029.1154,156,071.7427,047,838.58
二、投资活动产生的现金流量:
  收回投资收到的现金408,312,215.02257,112,215.02775,830,000639,366,234.43
  取得投资收益收到的现金1,873,3771,474,713.292,470,693.71,702,515.13
  处置固定资产、无形资产和其他长期资产收回的现金净额332,2363,0403,105,758229,150
  收到的其他与投资活动有关的现金6,722,2956,722,295--
  投资活动现金流入小计417,240,123.02265,312,263.31781,406,451.7641,297,899.56
  购建固定资产、无形资产和其他长期资产支付的现金21,935,061.515,251,174.28107,067,916.2242,716,984.96
  投资支付的现金572,682,911.07278,912,225.09823,316,228793,304,395.13
  投资活动现金流出小计594,617,972.57294,163,399.37930,384,144.22836,021,380.09
  投资活动产生的现金流量净额-177,377,849.55-28,851,136.06-148,977,692.52-194,723,480.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000-230,000369,305
  其中:子公司吸收少数股东投资收到的现金--230,000-
  取得借款收到的现金208,900,000105,000,000248,657,436.01222,288,798.87
  筹资活动现金流入小计208,901,000105,000,000248,887,436.01222,658,103.87
  偿还债务支付的现金212,451,098.769,920,000214,940,468.87203,089,730.36
  分配股利、利润或偿付利息支付的现金2,666,490.631,456,908.797,312,690.664,517,867.01
  支付其他与筹资活动有关的现金--2,267,130.08449,298
  筹资活动现金流出小计215,117,589.3371,376,908.79224,520,289.61208,056,895.37
  筹资活动产生的现金流量净额-6,216,589.3333,623,091.2124,367,146.414,601,208.5
四、汇率变动对现金及现金等价物的影响-381.27622.561,055.06-1,447.56
五、现金及现金等价物净增加额-147,690,963.1623,882,606.82-70,453,419.32-153,075,881.01
  加:期初现金及现金等价物余额264,555,801.02230,069,304.11300,522,723.43300,522,723.43
  期末现金及现金等价物余额116,864,837.86253,951,910.93230,069,304.11147,446,842.42
补充资料:
  净利润-14,671,633.75--85,627,612.77-
  资产减值准备0-4,570,923.55-
  固定资产和投资性房地产折旧7,005,791.84-10,332,316.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,005,791.84-10,332,316.48-
  无形资产摊销6,171,004.41-12,542,691.45-
  长期待摊费用摊销290,312.59-537,356.31-
  处置固定资产、无形资产和其他长期资产的损失62,546.41--22,229.31-
  公允价值变动损失--11,553,275.28-
  财务费用2,843,211.4-7,472,452.34-
  投资损失-1,014,099.41-1,503,735.81-
  递延所得税-1,050,626.61--2,106,000-
  其中:递延所得税资产减少2,373.39---
    递延所得税负债增加-1,053,000--2,106,000-
  存货的减少-519,946.18-942,883.64-
  经营性应收项目的减少-35,999,172.72--16,503,209.78-
  经营性应付项目的增加67,980,552.09-94,662,158.91-
  其他2,834,521.96-8,775,720.53-
  不涉及现金收支的投资和筹资活动金额其他项目--3,329,834.82-
  现金的期末余额102,586,478.41-220,644,144.17-
  减:现金的期初余额250,430,389.78-291,470,358.25-
  加:现金等价物的期末余额14,278,359.45-9,425,159.94-
  减:现金等价物的期初余额14,125,411.24-9,052,365.18-
  现金及现金等价物的净增加额-147,690,963.16--70,453,419.32-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑