当前位置:首页 - 行情中心 - 昊海生科(688366) - 财务分析 - 现金流量表

昊海生科

(688366)

  

流通市值:55.91亿  总市值:65.93亿
流通股本:1.94亿   总股本:2.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,281,378,744.94631,701,187.972,792,647,532.072,067,770,593.24
  收到的税费返还---1,518,774.7
  收到其他与经营活动有关的现金24,897,507.5518,726,844.448,187,427.5744,573,450.07
  经营活动现金流入小计1,306,276,252.49650,428,032.372,840,834,959.642,113,862,818.01
  购买商品、接受劳务支付的现金399,407,870.06215,599,451.27624,345,029.52472,159,930.12
  支付给职工以及为职工支付的现金356,223,162.29203,209,046.88691,401,493.85517,494,966.99
  支付的各项税费93,808,105.1437,366,116.82274,291,019.01161,367,791.55
  支付其他与经营活动有关的现金328,929,981.81175,679,178.73759,824,911.45585,819,241.88
  经营活动现金流出小计1,178,369,119.3631,853,793.72,349,862,453.831,736,841,930.54
  经营活动产生的现金流量净额127,907,133.1918,574,238.67490,972,505.81377,020,887.47
二、投资活动产生的现金流量:
  收回投资收到的现金490,838,595.37130,155,252.471,447,151,400408,179,217.2
  取得投资收益收到的现金33,707,187.4513,396,115.59154,227,627.2742,141,437.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,197,891.96192,748.125,911,377.271,133,109.15
  处置子公司及其他营业单位收到的现金净额--80,581,989.15-
  收到的其他与投资活动有关的现金6,000,0003,000,0007,068,029.356,000,000
  投资活动现金流入小计531,743,674.78146,744,116.181,694,940,423.04457,453,764.05
  购建固定资产、无形资产和其他长期资产支付的现金136,717,253.54115,529,091.93186,937,452.77135,030,657.15
  投资支付的现金893,963,558.94560,892,358.361,307,455,136.63709,572,603.35
  投资活动现金流出小计1,030,680,812.48676,421,450.291,494,392,589.4844,603,260.5
  投资活动产生的现金流量净额-498,937,137.7-529,677,334.11200,547,833.64-387,149,496.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--600,000600,000
  其中:子公司吸收少数股东投资收到的现金--600,000600,000
  取得借款收到的现金313,393,806.7891,900,000235,893,806.78229,493,806.78
  筹资活动现金流入小计313,393,806.7891,900,000236,493,806.78230,093,806.78
  偿还债务支付的现金251,701,078.867,609,512.33287,087,376.44259,787,375.92
  分配股利、利润或偿付利息支付的现金125,737,951.319,451,524.88299,092,145.81158,995,886.8
  其中:子公司支付给少数股东的股利、利润7,956,591.438,000,020.0353,541,747.9718,593,425.25
  支付其他与筹资活动有关的现金51,829,522.1820,891,254.62230,973,068.59153,391,810.49
  筹资活动现金流出小计429,268,552.2997,952,291.83817,152,590.84572,175,073.21
  筹资活动产生的现金流量净额-115,874,745.51-6,052,291.83-580,658,784.06-342,081,266.43
四、汇率变动对现金及现金等价物的影响-19,865,487.06-12,971,577.514,630,692.035,236,300.8
五、现金及现金等价物净增加额-506,770,237.08-530,126,964.78115,492,247.42-346,973,574.61
  加:期初现金及现金等价物余额1,228,397,991.681,228,397,991.681,112,905,744.261,112,905,744.26
  期末现金及现金等价物余额721,627,754.6698,271,026.91,228,397,991.68765,932,169.65
补充资料:
  净利润110,520,855.76-208,321,385.24-
  资产减值准备20,466,373.07-198,517,925-
  固定资产和投资性房地产折旧67,976,041.73-109,348,305.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,976,041.73-109,348,305.75-
  无形资产摊销28,060,045.4-67,451,020.96-
  长期待摊费用摊销8,157,903.07-6,327,646.62-
  处置固定资产、无形资产和其他长期资产的损失-1,036,458.93-200,988.38-
  公允价值变动损失-939,459.03--31,061,638.25-
  财务费用-13,960,263.26--63,064,120.49-
  投资损失328,218.71--4,542,258.7-
  递延所得税-2,421,124.06--44,077,379.39-
  其中:递延所得税资产减少5,006,615.97--11,629,192.86-
    递延所得税负债增加-7,427,740.03--32,448,186.53-
  存货的减少-12,105,676.18--50,129,301.39-
  经营性应收项目的减少-35,077,575.79--18,255,234.39-
  经营性应付项目的增加-51,797,127.4-83,683,096.24-
  现金的期末余额721,627,754.6-1,228,397,991.68-
  减:现金的期初余额1,228,397,991.68-1,112,905,744.26-
  现金及现金等价物的净增加额-506,770,237.08-115,492,247.42-
公告日期2026-08-222026-04-252026-03-212025-10-25
审计意见(境内)标准无保留意见
TOP↑