当前位置:首页 - 行情中心 - 昊海生科(688366) - 财务分析 - 现金流量表

昊海生科

(688366)

  

流通市值:133.59亿  总市值:162.01亿
流通股本:1.39亿   总股本:1.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,915,555,341.262,153,855,868.181,440,813,369.16633,139,253.73
收到的税费返还-10,992,059.815,602,154.23,587,771.18
收到其他与经营活动有关的现金51,176,086.937,364,334.8521,022,258.8915,017,315.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,966,731,428.162,202,212,262.841,467,437,782.25651,744,340.23
购买商品、接受劳务支付的现金704,099,725.35565,808,850.3387,928,990.55149,911,147.83
支付给职工以及为职工支付的现金616,261,455.84453,096,753.74296,855,466.19172,835,784.38
支付的各项税费193,057,472.7129,875,252.0785,238,104.0244,597,236.29
支付其他与经营活动有关的现金818,863,378.44661,867,063.25413,443,857.27204,469,209.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,332,282,032.331,810,647,919.361,183,466,418.03571,813,377.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额634,449,395.83391,564,343.48283,971,364.2279,930,962.49
二、投资活动产生的现金流量:
收回投资收到的现金1,176,808,807.161,058,215,993.92693,007,613.7306,605,281.17
取得投资收益收到的现金34,691,805.3930,474,165.6825,364,951.3728,705,498.23
处置固定资产、无形资产和其他长期资产收回的现金净额1,840,741.04733,467.53609,189.46-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,213,341,353.591,089,423,627.13718,981,754.53335,310,779.4
购建固定资产、无形资产和其他长期资产支付的现金267,229,427.25198,270,762.51106,522,561.4329,535,501.01
投资支付的现金1,322,760,614.671,288,975,929.16868,099,660.25149,591,268.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,589,990,041.921,487,246,691.67974,622,221.68179,126,769.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-376,648,688.33-397,823,064.54-255,640,467.15156,184,009.96
三、筹资活动产生的现金流量:
吸收投资收到的现金120,682,555.79106,963,507.19102,908,683.1947,000,000
其中:子公司吸收少数股东投资收到的现金47,000,00047,000,00047,000,00047,000,000
取得借款收到的现金313,890,997.59222,722,778.12132,254,797.5992,254,797.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计434,573,553.38329,686,285.31235,163,480.78139,254,797.59
偿还债务支付的现金16,385,371.7910,617,887.159,771,196.255,305,770.62
分配股利、利润或偿付利息支付的现金88,662,687.2484,423,769.334,031,041.413,255,219.86
其中:子公司支付给少数股东的股利、利润15,051,451.913,887,136.162,039,484.392,039,484.39
支付其他与筹资活动有关的现金587,252,243.22392,533,370.81173,739,185.44151,629,511.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计692,300,302.25487,575,027.29187,541,423.1160,190,501.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-257,726,748.87-157,888,741.9847,622,057.68-20,935,703.98
四、汇率变动对现金及现金等价物的影响10,047,47011,313,076.0216,514,567.72-2,155,537.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,121,428.63-152,834,387.0292,467,522.47213,023,730.72
加:期初现金及现金等价物余额559,197,476.03559,197,476.03559,197,476.03559,197,476.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额569,318,904.66406,363,089.01651,664,998.5772,221,206.75
补充资料:
净利润412,269,260.17-208,687,100.06-
资产减值准备4,768,079.25-4,869,511.03-
固定资产和投资性房地产折旧107,898,288.78-53,525,530.51-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,898,288.78-53,525,530.51-
无形资产摊销63,321,549.41-34,751,847.3-
长期待摊费用摊销4,658,962.92-2,087,938.25-
处置固定资产、无形资产和其他长期资产的损失-590,674.68--885,301.35-
公允价值变动损失-2,295,848--530,670.62-
财务费用-64,821,896.33--33,528,561.17-
投资损失-1,142,250.64--878,791.68-
递延所得税-1,943,475.57--6,180,101.23-
其中:递延所得税资产减少6,850,294.11-346,806.23-
递延所得税负债增加-8,793,769.68--6,526,907.46-
存货的减少-48,419,172.22--54,881,707.78-
经营性应收项目的减少18,255,719.88--64,874,567.82-
经营性应付项目的增加106,214,358.85-114,226,812.49-
现金的期末余额569,318,904.66-651,664,998.5-
减:现金的期初余额559,197,476.03-559,197,476.03-
公告日期2024-03-092023-10-262023-08-182023-04-29
审计意见(境内)标准无保留意见
TOP↑