当前位置:首页 - 行情中心 - 昊海生科(688366) - 财务分析 - 现金流量表

昊海生科

(688366)

  

流通市值:55.81亿  总市值:65.81亿
流通股本:1.94亿   总股本:2.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,867,270,803.131,281,378,744.94631,701,187.972,792,647,532.07
  收到其他与经营活动有关的现金44,670,244.1824,897,507.5518,726,844.448,187,427.57
  经营活动现金流入小计1,911,941,047.311,306,276,252.49650,428,032.372,840,834,959.64
  购买商品、接受劳务支付的现金572,966,023.24399,407,870.06215,599,451.27624,345,029.52
  支付给职工以及为职工支付的现金503,150,317.63356,223,162.29203,209,046.88691,401,493.85
  支付的各项税费142,575,588.3693,808,105.1437,366,116.82274,291,019.01
  支付其他与经营活动有关的现金486,039,401.89328,929,981.81175,679,178.73759,824,911.45
  经营活动现金流出小计1,704,731,331.121,178,369,119.3631,853,793.72,349,862,453.83
  经营活动产生的现金流量净额207,209,716.19127,907,133.1918,574,238.67490,972,505.81
二、投资活动产生的现金流量:
  收回投资收到的现金892,476,067.39490,838,595.37130,155,252.471,447,151,400
  取得投资收益收到的现金42,722,584.1433,707,187.4513,396,115.59154,227,627.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,496,334.921,197,891.96192,748.125,911,377.27
  处置子公司及其他营业单位收到的现金净额---80,581,989.15
  收到的其他与投资活动有关的现金6,000,0006,000,0003,000,0007,068,029.35
  投资活动现金流入小计942,694,986.45531,743,674.78146,744,116.181,694,940,423.04
  购建固定资产、无形资产和其他长期资产支付的现金152,252,780.1136,717,253.54115,529,091.93186,937,452.77
  投资支付的现金999,073,331.01893,963,558.94560,892,358.361,307,455,136.63
  投资活动现金流出小计1,151,326,111.111,030,680,812.48676,421,450.291,494,392,589.4
  投资活动产生的现金流量净额-208,631,124.66-498,937,137.7-529,677,334.11200,547,833.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金---600,000
  其中:子公司吸收少数股东投资收到的现金---600,000
  取得借款收到的现金328,393,806.78313,393,806.7891,900,000235,893,806.78
  筹资活动现金流入小计328,393,806.78313,393,806.7891,900,000236,493,806.78
  偿还债务支付的现金271,389,546.74251,701,078.867,609,512.33287,087,376.44
  分配股利、利润或偿付利息支付的现金193,840,853.51125,737,951.319,451,524.88299,092,145.81
  其中:子公司支付给少数股东的股利、利润7,926,251.447,956,591.438,000,020.0353,541,747.97
  支付其他与筹资活动有关的现金71,168,429.3251,829,522.1820,891,254.62230,973,068.59
  筹资活动现金流出小计536,398,829.57429,268,552.2997,952,291.83817,152,590.84
  筹资活动产生的现金流量净额-208,005,022.79-115,874,745.51-6,052,291.83-580,658,784.06
四、汇率变动对现金及现金等价物的影响-25,859,952.19-19,865,487.06-12,971,577.514,630,692.03
五、现金及现金等价物净增加额-235,286,383.45-506,770,237.08-530,126,964.78115,492,247.42
  加:期初现金及现金等价物余额1,228,397,991.681,228,397,991.681,228,397,991.681,112,905,744.26
  期末现金及现金等价物余额993,111,608.23721,627,754.6698,271,026.91,228,397,991.68
补充资料:
  净利润-110,520,855.76-208,321,385.24
  资产减值准备-20,466,373.07-198,517,925
  固定资产和投资性房地产折旧-67,976,041.73-109,348,305.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,976,041.73-109,348,305.75
  无形资产摊销-28,060,045.4-67,451,020.96
  长期待摊费用摊销-8,157,903.07-6,327,646.62
  处置固定资产、无形资产和其他长期资产的损失--1,036,458.93-200,988.38
  公允价值变动损失--939,459.03--31,061,638.25
  财务费用--13,960,263.26--63,064,120.49
  投资损失-328,218.71--4,542,258.7
  递延所得税--2,421,124.06--44,077,379.39
  其中:递延所得税资产减少-5,006,615.97--11,629,192.86
    递延所得税负债增加--7,427,740.03--32,448,186.53
  存货的减少--12,105,676.18--50,129,301.39
  经营性应收项目的减少--35,077,575.79--18,255,234.39
  经营性应付项目的增加--51,797,127.4-83,683,096.24
  现金的期末余额-721,627,754.6-1,228,397,991.68
  减:现金的期初余额-1,228,397,991.68-1,112,905,744.26
  现金及现金等价物的净增加额--506,770,237.08-115,492,247.42
公告日期2026-10-242026-08-222026-04-252026-03-21
审计意见(境内)标准无保留意见
TOP↑