当前位置:首页 - 行情中心 - 奥来德(688378) - 财务分析 - 现金流量表

奥来德

(688378)

  

流通市值:56.02亿  总市值:57.96亿
流通股本:2.41亿   总股本:2.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,026,867.73114,773,198.53475,535,369.17385,841,396.02
  收到的税费返还15,986.6315,986.634,570,145.164,639,445.62
  收到其他与经营活动有关的现金42,942,608.4632,213,933.4987,367,195.5154,889,028.51
  经营活动现金流入小计370,985,462.82147,003,118.65567,472,709.84445,369,870.15
  购买商品、接受劳务支付的现金159,985,122.1667,983,874.26262,926,803.41194,339,587.48
  支付给职工以及为职工支付的现金69,779,313.836,136,752.6144,983,940.57104,322,219.45
  支付的各项税费2,909,027.971,821,419.1229,035,267.0727,074,510.32
  支付其他与经营活动有关的现金28,916,009.0414,457,109.4666,148,781.79146,753,724
  经营活动现金流出小计261,589,472.97120,399,155.44503,094,792.84472,490,041.25
  经营活动产生的现金流量净额109,395,989.8526,603,963.2164,377,917-27,120,171.1
二、投资活动产生的现金流量:
  收回投资收到的现金377,816,928.7132,000,685.99378,996,000242,085,771.55
  取得投资收益收到的现金884,944.17200,078.332,602,618.721,228,208.41
  处置固定资产、无形资产和其他长期资产收回的现金净额--9,900,0009,900,000
  处置子公司及其他营业单位收到的现金净额---15,000,000
  投资活动现金流入小计378,701,872.87132,200,764.32391,498,618.72268,213,979.96
  购建固定资产、无形资产和其他长期资产支付的现金57,595,952.1821,847,335.63123,670,957.78109,669,748.77
  投资支付的现金492,200,000205,000,000380,496,000343,996,000
  投资活动现金流出小计549,795,952.18226,847,335.63504,166,957.78453,665,748.77
  投资活动产生的现金流量净额-171,094,079.31-94,646,571.31-112,668,339.06-185,451,768.81
三、筹资活动产生的现金流量:
  取得借款收到的现金61,509,901.9243,109,901.9281,000,000-
  收到其他与筹资活动有关的现金--9,780,00058,580,000
  筹资活动现金流入小计61,509,901.9243,109,901.9290,780,00058,580,000
  偿还债务支付的现金-111,803.2666,350,00066,350,000
  分配股利、利润或偿付利息支付的现金52,191,236.18308,686.39121,816,096.35121,784,954.13
  支付其他与筹资活动有关的现金51,062,318.2625,013,821.741,402,608.67606,636.9
  筹资活动现金流出小计103,253,554.4425,434,311.39189,568,705.02188,741,591.03
  筹资活动产生的现金流量净额-41,743,652.5217,675,590.53-98,788,705.02-130,161,591.03
四、汇率变动对现金及现金等价物的影响145,002.744,555.62-637,627.03-416,327.16
五、现金及现金等价物净增加额-103,296,739.28-50,322,461.95-147,716,754.11-343,149,858.1
  加:期初现金及现金等价物余额303,400,343.37303,400,343.37451,117,097.48451,117,097.48
  期末现金及现金等价物余额200,103,604.09253,077,881.42303,400,343.37107,967,239.38
补充资料:
  净利润27,004,851.88-90,432,815.87-
  资产减值准备4,242,176.19-4,819,295.84-
  固定资产和投资性房地产折旧31,332,646.94-52,998,907.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,332,646.94-52,998,907.99-
  无形资产摊销6,217,558.75-12,265,470.3-
  长期待摊费用摊销1,023,692.77-1,875,906.24-
  公允价值变动损失-820,750.78--722,050.47-
  财务费用1,318,182.28-2,113,321.84-
  投资损失-2,260,845.55--11,099,954.71-
  递延所得税-4,602,524.54--12,376,049.83-
  其中:递延所得税资产减少-4,568,524.12--12,333,996.43-
    递延所得税负债增加-34,000.42--42,053.4-
  存货的减少-74,258,513.99--6,276,443.2-
  经营性应收项目的减少38,998,308.74-6,462,239.21-
  经营性应付项目的增加76,090,955.13--73,217,761.73-
  现金的期末余额200,103,604.09-303,400,343.37-
  减:现金的期初余额303,400,343.37-451,117,097.48-
  现金及现金等价物的净增加额-103,296,739.28--147,716,754.11-
公告日期2025-08-232025-04-172025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑