当前位置:首页 - 行情中心 - 中微半导(688380) - 财务分析 - 现金流量表

中微半导

(688380)

  

流通市值:133.52亿  总市值:133.52亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金741,161,474.89356,301,174.021,184,607,990.24736,500,618.26
  收到的税费返还2,496,380.311,292,896.413,376,972.694,922,338.07
  收到其他与经营活动有关的现金4,951,771.163,546,816.2354,414,866.4516,730,133.39
  经营活动现金流入小计748,609,626.36361,140,886.661,242,399,829.38758,153,089.72
  购买商品、接受劳务支付的现金355,060,902.96149,927,253.08718,591,493.42368,286,085.34
  支付给职工以及为职工支付的现金109,519,103.3971,054,352.9156,161,577.36122,058,988.37
  支付的各项税费65,441,452.2932,528,141.235,913,750.618,857,925.11
  支付其他与经营活动有关的现金25,354,220.0617,295,619.8571,255,375.2624,475,026.1
  经营活动现金流出小计555,375,678.7270,805,367.03981,922,196.64533,678,024.92
  经营活动产生的现金流量净额193,233,947.6690,335,519.63260,477,632.74224,475,064.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金24,627,011.518,779,310.2446,484,608.5240,742,326.09
  处置固定资产、无形资产和其他长期资产收回的现金净额195,000-4,429.06-
  收到的其他与投资活动有关的现金2,254,871,469.931,157,872,670.053,413,905,777.772,501,926,392.12
  投资活动现金流入小计2,279,693,481.431,176,651,980.293,460,394,815.352,542,668,718.21
  购建固定资产、无形资产和其他长期资产支付的现金26,774,935.178,048,751.07123,394,877.5426,729,699.54
  投资支付的现金176,000,00010,000,000--
  支付其他与投资活动有关的现金2,136,081,379.871,166,080,0003,472,258,333.332,601,977,583.33
  投资活动现金流出小计2,338,856,315.041,184,128,751.073,595,653,210.872,628,707,282.87
  投资活动产生的现金流量净额-59,162,833.61-7,476,770.78-135,258,395.52-86,038,564.66
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000-199,823,472.3198,674,944.45
  收到其他与筹资活动有关的现金3,369,737.33134,650.98-1,687,793.9
  筹资活动现金流入小计203,369,737.33134,650.98199,823,472.3200,362,738.35
  偿还债务支付的现金200,000,000200,000,000100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金119,860,736.2743,182.64100,318,756.9295,497,296.72
  支付其他与筹资活动有关的现金10,334,090.87,107,322.0918,345,805.7219,590,491.96
  筹资活动现金流出小计330,194,827.07207,150,504.73218,664,562.64215,087,788.68
  筹资活动产生的现金流量净额-126,825,089.74-207,015,853.75-18,841,090.34-14,725,050.33
四、汇率变动对现金及现金等价物的影响-2,509,899.22-695,937.3-3,473,141.81-381,959.09
五、现金及现金等价物净增加额4,736,125.09-124,853,042.2102,905,005.07123,329,490.72
  加:期初现金及现金等价物余额318,709,825.38318,709,825.38215,804,820.31215,804,820.31
  期末现金及现金等价物余额323,445,950.47193,856,783.18318,709,825.38339,134,311.03
补充资料:
  净利润171,622,263.44-284,181,478.86-
  资产减值准备4,810,857.68-16,534,212.69-
  固定资产和投资性房地产折旧7,887,976.58-11,604,448.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,887,976.58-11,604,448.71-
  无形资产摊销1,144,404.14-1,782,579.98-
  长期待摊费用摊销12,606,758.01-24,424,774.07-
  处置固定资产、无形资产和其他长期资产的损失-142,654.87--400,225.09-
  固定资产报废损失--544.17-
  公允价值变动损失4,941,695.56--82,078,748.06-
  财务费用-2,249,446.91-2,455,786.44-
  投资损失-24,169,037.46--42,952,858.52-
  递延所得税323,369.29-14,606,649.5-
  其中:递延所得税资产减少805,825.92-6,865,226.12-
    递延所得税负债增加-482,456.63-7,741,423.38-
  存货的减少15,846,384.88-17,900,026.64-
  经营性应收项目的减少-65,700,202.99--43,508,901-
  经营性应付项目的增加60,270,209.71-49,454,273.44-
  其他2,285,743---
  现金的期末余额323,445,950.47-318,709,825.38-
  减:现金的期初余额318,709,825.38-215,804,820.31-
  现金及现金等价物的净增加额4,736,125.09-102,905,005.07-
公告日期2026-08-172026-04-242026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑