当前位置:首页 - 行情中心 - 嘉元科技(688388) - 财务分析 - 现金流量表

嘉元科技

(688388)

  

流通市值:197.97亿  总市值:197.97亿
流通股本:6.60亿   总股本:6.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,120,458,098.993,362,431,119.969,433,122,882.146,610,888,679.98
  收到的税费返还245,284,475.66157,405,814.29175,265,279.98160,478,270.47
  收到其他与经营活动有关的现金143,155,595.38140,715,298.27107,653,055.3763,163,342.69
  经营活动现金流入小计8,508,898,170.033,660,552,232.529,716,041,217.496,834,530,293.14
  购买商品、接受劳务支付的现金8,003,432,301.133,831,896,473.779,114,246,294.86,322,984,406
  支付给职工以及为职工支付的现金171,007,649.8384,134,012.23284,877,525.6203,239,463.38
  支付的各项税费97,352,207.6140,331,155.23281,697,283.03153,271,334.37
  支付其他与经营活动有关的现金73,518,068.968,555,120.35151,307,043.5675,710,360.04
  经营活动现金流出小计8,345,310,227.474,024,916,761.589,832,128,146.996,755,205,563.79
  经营活动产生的现金流量净额163,587,942.56-364,364,529.06-116,086,929.579,324,729.35
二、投资活动产生的现金流量:
  收回投资收到的现金101,229,231.4147,427,239.88360,857,987.14490,457,987.14
  取得投资收益收到的现金7,889,288.377,608,725.6719,450,064.237,706,377.75
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,136.977,164
  收到的其他与投资活动有关的现金20,681,944.4520,681,944.45-590,225.94
  投资活动现金流入小计129,800,464.2375,717,910380,318,188.31528,761,754.83
  购建固定资产、无形资产和其他长期资产支付的现金390,211,875.49217,898,813.65357,621,335.79246,446,860.11
  投资支付的现金348,229,919.65135,229,919.65714,770,080.35670,000,000
  投资活动现金流出小计738,441,795.14353,128,733.31,072,391,416.14916,446,860.11
  投资活动产生的现金流量净额-608,641,330.91-277,410,823.3-692,073,227.83-387,685,105.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000,00040,000,0008,700,32818,136,528.96
  取得借款收到的现金1,408,676,169.86807,272,664.22,676,463,320.91,722,213,657.69
  收到其他与筹资活动有关的现金626,947,552.7726,331,843.071,505,163,070.381,128,981,057.27
  筹资活动现金流入小计2,135,623,722.63873,604,507.274,190,326,719.282,869,331,243.92
  偿还债务支付的现金576,886,865.19198,849,3101,622,535,419.041,253,068,606.67
  分配股利、利润或偿付利息支付的现金91,762,467.8546,018,186.01100,920,422.3580,393,589.69
  支付其他与筹资活动有关的现金151,953,936.48123,526,403.871,765,804,429.29975,641,861.7
  筹资活动现金流出小计820,603,269.52368,393,899.883,489,260,270.682,309,104,058.06
  筹资活动产生的现金流量净额1,315,020,453.11505,210,607.39701,066,448.6560,227,185.86
四、汇率变动对现金及现金等价物的影响1,177,749.53-556.88-
五、现金及现金等价物净增加额871,144,814.29-136,564,744.97-107,093,151.85251,866,809.93
  加:期初现金及现金等价物余额1,465,447,797.741,465,447,797.741,572,540,949.591,572,540,949.59
  期末现金及现金等价物余额2,336,592,612.031,328,883,052.771,465,447,797.741,824,407,759.52
补充资料:
  净利润388,520,718.66-54,569,834.23-
  固定资产和投资性房地产折旧165,556,524.85-309,640,367.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧165,556,524.85-309,640,367.74-
  无形资产摊销4,792,406.75-9,514,628.5-
  长期待摊费用摊销9,850,559.91-20,728,785.01-
  处置固定资产、无形资产和其他长期资产的损失221,898.32-392,329.86-
  公允价值变动损失-178,825,545.99-13,244,153.48-
  财务费用75,334,301.7-176,249,409.45-
  投资损失84,840.32-18,091,605.03-
  递延所得税32,193,090.72--15,598,903.52-
  其中:递延所得税资产减少3,457,699.65--10,434,220.69-
    递延所得税负债增加28,735,391.07--5,164,682.83-
  存货的减少-580,436,490.59-12,311,007.66-
  经营性应收项目的减少56,886,272.39--5,291,167,651.36-
  经营性应付项目的增加154,718,605.64-4,556,524,890.84-
  其他1,152,843.67-22,808,232.52-
  现金的期末余额2,336,592,612.03-1,465,447,797.74-
  减:现金的期初余额1,465,447,797.74-1,572,540,949.59-
  现金及现金等价物的净增加额871,144,814.29--107,093,151.85-
公告日期2026-08-252026-04-282026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑