当前位置:首页 - 行情中心 - 嘉元科技(688388) - 财务分析 - 现金流量表

嘉元科技

(688388)

  

流通市值:162.40亿  总市值:162.40亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,145,764,075.421,448,696,172.686,315,848,160.544,047,831,871.95
  收到的税费返还160,478,270.47153,867,296.22217,815,258.64207,115,291.52
  收到其他与经营活动有关的现金30,897,320.4727,883,628.45279,623,961.45309,252,772.26
  经营活动现金流入小计4,337,139,666.361,630,447,097.356,813,287,380.634,564,199,935.73
  购买商品、接受劳务支付的现金3,991,116,158.781,975,678,535.427,515,498,067.865,165,057,900.92
  支付给职工以及为职工支付的现金135,950,811.2570,184,455.29224,292,042.03164,780,560.04
  支付的各项税费113,860,647.6125,645,050.85219,241,875.4595,504,040.61
  支付其他与经营活动有关的现金40,485,868.3623,349,229.09108,065,099.5558,416,800.89
  经营活动现金流出小计4,281,413,4862,094,857,270.658,067,097,084.895,483,759,302.46
  经营活动产生的现金流量净额55,726,180.36-464,410,173.3-1,253,809,704.26-919,559,366.73
二、投资活动产生的现金流量:
  收回投资收到的现金269,457,987.14151,917,244.39815,000,000401,410,240
  取得投资收益收到的现金11,516,808.4310,628,975.441,886,783.8899,560.62
  处置固定资产、无形资产和其他长期资产收回的现金净额7,164-1,5121,512
  收到的其他与投资活动有关的现金495,055.05495,055.0517,069,737.4488,537,428.8
  投资活动现金流入小计281,477,014.62163,041,274.88833,958,033.24490,848,741.42
  购建固定资产、无形资产和其他长期资产支付的现金166,824,772.4147,804,470.9735,722,618.02548,461,382.71
  投资支付的现金360,000,00060,000,000554,000,000469,759,319.69
  支付其他与投资活动有关的现金--68,399,277.8301,337,257.8
  投资活动现金流出小计526,824,772.4207,804,470.91,358,121,895.821,319,557,960.2
  投资活动产生的现金流量净额-245,347,757.78-44,763,196.02-524,163,862.58-828,709,218.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,700,328-7,408,64215,908,642
  其中:子公司吸收少数股东投资收到的现金--7,408,64215,908,642
  取得借款收到的现金1,146,208,238.24684,465,708.691,634,559,296.471,509,311,766.57
  收到其他与筹资活动有关的现金831,770,903.61234,140,687.91,459,831,923.73954,483,251.14
  筹资活动现金流入小计1,986,679,469.85918,606,396.593,101,799,862.22,479,703,659.71
  偿还债务支付的现金792,557,696.6769,031,896.67464,550,810362,269,610
  分配股利、利润或偿付利息支付的现金58,324,511.9335,825,046.2489,229,524.769,814,738.87
  其中:子公司支付给少数股东的股利、利润--30,863.8930,863.9
  支付其他与筹资活动有关的现金549,474,399.57140,416,223.28851,332,863.25588,410,050.23
  筹资活动现金流出小计1,400,356,608.17245,273,166.191,405,113,197.951,020,494,399.1
  筹资活动产生的现金流量净额586,322,861.68673,333,230.41,696,686,664.251,459,209,260.61
四、汇率变动对现金及现金等价物的影响-569.52569.52676,929.71
五、现金及现金等价物净增加额396,701,284.26164,160,430.6-81,286,333.07-288,382,395.19
  加:期初现金及现金等价物余额1,572,540,949.591,572,540,949.591,653,827,282.661,653,827,282.66
  期末现金及现金等价物余额1,969,242,233.851,736,701,380.191,572,540,949.591,365,444,887.47
补充资料:
  净利润33,562,147.23--246,470,591.05-
  资产减值准备11,667,367.03-58,093,430.7-
  固定资产和投资性房地产折旧151,279,648.04-288,196,947.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,279,648.04-288,196,947.42-
  无形资产摊销4,750,289.67-9,468,075.87-
  长期待摊费用摊销10,444,708.86-18,053,412.67-
  处置固定资产、无形资产和其他长期资产的损失60,699.36-39,898.31-
  固定资产报废损失--184,771.39-
  公允价值变动损失--8,492,634.26-
  财务费用87,770,667.09-157,242,103.38-
  投资损失10,368,940.46-9,967,837.65-
  递延所得税10,292,839.48--44,108,047.06-
  其中:递延所得税资产减少8,887,525.29--47,538,730.47-
    递延所得税负债增加1,405,314.19-3,430,683.41-
  存货的减少-186,546,404.58--425,109,091.97-
  经营性应收项目的减少-2,757,305,543.32--672,700,553.11-
  经营性应付项目的增加2,716,178,616.7--484,294,438.37-
  其他-9,787,157.99-16,798,430.57-
  现金的期末余额1,969,242,233.85-1,572,540,949.59-
  减:现金的期初余额1,572,540,949.59-1,653,827,282.66-
  现金及现金等价物的净增加额396,701,284.26--81,286,333.07-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑