当前位置:首页 - 行情中心 - 路维光电(688401) - 财务分析 - 现金流量表

路维光电

(688401)

  

流通市值:79.94亿  总市值:79.94亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金567,581,850.15297,097,288.07878,266,134.81624,463,523.92
  收到的税费返还67,233.66-21,079,513.3621,040,148.34
  收到其他与经营活动有关的现金8,071,779.161,900,356.1516,853,238.7716,628,358.19
  经营活动现金流入小计575,720,862.97298,997,644.22916,198,886.94662,132,030.45
  购买商品、接受劳务支付的现金225,947,283.41148,428,943.01527,569,815.36379,099,401.83
  支付给职工以及为职工支付的现金37,556,611.9722,353,216.8157,836,953.8140,651,333.69
  支付的各项税费33,360,863.8614,933,535.7740,738,545.929,301,858.85
  支付其他与经营活动有关的现金12,250,683.428,548,541.123,101,696.3422,409,439.77
  经营活动现金流出小计309,115,442.66194,264,236.69649,247,011.41471,462,034.14
  经营活动产生的现金流量净额266,605,420.31104,733,407.53266,951,875.53190,669,996.31
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,000-206,000,000204,000,000
  取得投资收益收到的现金975,525.59454,218.82989,095.91985,150.7
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,544,11588,700
  投资活动现金流入小计25,975,525.59454,218.82210,533,210.91205,073,850.7
  购建固定资产、无形资产和其他长期资产支付的现金190,112,090.7215,690,063.07254,271,793.74131,781,414.04
  投资支付的现金85,511,767.1215,511,767.12171,435,822.6159,000,000.68
  投资活动现金流出小计275,623,857.8431,201,830.19425,707,616.34290,781,414.72
  投资活动产生的现金流量净额-249,648,332.25-30,747,611.37-215,174,405.43-85,707,564.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,00025,000
  其中:子公司吸收少数股东投资收到的现金--25,000-
  取得借款收到的现金234,000,00020,000,000297,000,000267,000,000
  收到其他与筹资活动有关的现金609,588,000-8,783,967.9-
  筹资活动现金流入小计843,588,00020,000,000305,808,967.9267,025,000
  偿还债务支付的现金204,511,2501,000,000161,334,75072,948,500
  分配股利、利润或偿付利息支付的现金64,181,248.232,924,643.5663,470,030.1658,743,384.23
  支付其他与筹资活动有关的现金2,110,530.42-270,278,784.33268,253,099.13
  筹资活动现金流出小计270,803,028.653,924,643.56495,083,564.49399,944,983.36
  筹资活动产生的现金流量净额572,784,971.3516,075,356.44-189,274,596.59-132,919,983.36
四、汇率变动对现金及现金等价物的影响-2,776,372.25-1,055,702.04-5,315,654.45-5,025,357.34
五、现金及现金等价物净增加额586,965,687.1689,005,450.56-142,812,780.94-32,982,908.41
  加:期初现金及现金等价物余额242,708,918.98242,708,918.98385,521,699.92385,521,699.92
  期末现金及现金等价物余额829,674,606.14331,714,369.54242,708,918.98352,538,791.51
补充资料:
  净利润106,422,570.89-191,188,913.25-
  资产减值准备1,724,335.18-2,851,841.92-
  固定资产和投资性房地产折旧55,805,682.24-100,111,544.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,805,682.24-100,111,544.68-
  无形资产摊销450,402.86-729,844.92-
  长期待摊费用摊销3,380,533.93-6,200,269.86-
  处置固定资产、无形资产和其他长期资产的损失-8,895.55--541,864.57-
  固定资产报废损失--5,398.66-
  财务费用7,818,641.71-15,775,524.73-
  投资损失-13,589.64--1,868,156.1-
  递延所得税-738,337.66--631,028.25-
  其中:递延所得税资产减少-740,268.83--555,624.23-
    递延所得税负债增加1,931.17--75,404.02-
  存货的减少-28,096,505.02--9,901,423.15-
  经营性应收项目的减少-20,141,846.32--68,010,825.99-
  经营性应付项目的增加139,024,186.64-23,217,244.08-
  其他--3,192,318.5-
  现金的期末余额829,674,606.14-242,708,918.98-
  减:现金的期初余额242,708,918.98-385,521,699.92-
  现金及现金等价物的净增加额586,965,687.16--142,812,780.94-
公告日期2025-08-202025-04-292025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑