当前位置:首页 - 行情中心 - 富创精密(688409) - 财务分析 - 现金流量表

富创精密

(688409)

  

流通市值:486.78亿  总市值:486.78亿
流通股本:3.06亿   总股本:3.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,091,920,106.13797,328,513.533,288,039,210.452,268,749,697.69
  收到的税费返还21,325,381.942,347,789.96103,157,850.8108,330,115.56
  收到其他与经营活动有关的现金25,605,459.5513,404,221.67231,933,116.13222,738,759.36
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计2,138,850,947.62813,080,525.163,623,130,177.382,599,818,572.6
  购买商品、接受劳务支付的现金1,065,585,883518,700,205.281,957,298,1041,447,763,192.68
  支付给职工以及为职工支付的现金469,017,285.31244,996,609.62849,666,561.9639,662,711.61
  支付的各项税费87,190,060.911,209,070.0893,336,696.9487,389,096.23
  支付其他与经营活动有关的现金230,446,164.03123,854,580.92336,038,696.02371,829,728.34
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计1,852,239,393.24898,760,465.93,236,340,058.862,546,644,728.87
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额286,611,554.38-85,679,940.74386,790,118.5253,173,843.74
二、投资活动产生的现金流量:
  收回投资收到的现金--78,713,774.4710,165,558.47
  取得投资收益收到的现金84,568-245,080.9730,441.53
  处置固定资产、无形资产和其他长期资产收回的现金净额276,918.7273,980.273,002,895.84683,851.85
  处置子公司及其他营业单位收到的现金净额-50,827.1---
  投资活动现金流入小计310,659.6273,980.2781,961,751.2810,879,851.85
  购建固定资产、无形资产和其他长期资产支付的现金397,677,252.57230,901,551.04827,729,977.86638,813,665.65
  投资支付的现金9,744,347.89,754,347.8709,000,000625,000,000
  投资活动现金流出小计407,421,600.37240,655,898.841,536,729,977.861,263,813,665.65
  投资活动产生的现金流量净额-407,110,940.77-240,381,918.57-1,454,768,226.58-1,252,933,813.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,435,649.1411,445,649.1426,296,268.8326,296,268.83
  其中:子公司吸收少数股东投资收到的现金10,500,00010,500,00010,500,00010,500,000
  取得借款收到的现金1,078,540,020.34512,066,654.661,619,344,607.581,226,941,760.46
  收到其他与筹资活动有关的现金34,081,394.6234,612,545.41--
  筹资活动现金流入小计1,124,057,064.1558,124,849.211,645,640,876.411,253,238,029.29
  偿还债务支付的现金653,169,068.74327,287,432.51935,622,306.3464,851,249.49
  分配股利、利润或偿付利息支付的现金35,783,283.1614,717,490.59108,091,268.4483,027,587.64
  支付其他与筹资活动有关的现金5,528,090.4588,16448,227,073.731,849,000
  筹资活动现金流出小计694,480,442.35342,093,087.11,091,940,648.47549,727,837.13
  筹资活动产生的现金流量净额429,576,621.75216,031,762.11553,700,227.94703,510,192.16
四、汇率变动对现金及现金等价物的影响-15,661,250.69-7,669,523.32-1,148,646.73-549,271.11
五、现金及现金等价物净增加额293,415,984.67-117,699,620.52-515,426,526.85-496,799,049.01
  加:期初现金及现金等价物余额724,774,353.9724,774,353.91,240,200,880.751,240,200,880.75
  期末现金及现金等价物余额1,018,190,338.57607,074,733.38724,774,353.9743,401,831.74
补充资料:
  净利润157,293,644.74--16,447,379.6-
  资产减值准备68,258,352.68-114,203,528.95-
  固定资产和投资性房地产折旧207,242,039.4-361,244,831.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧207,242,039.4-361,244,831.92-
  无形资产摊销17,405,861.57-30,604,216.59-
  长期待摊费用摊销642,492.23-1,234,385.53-
  处置固定资产、无形资产和其他长期资产的损失-3,102,485.03-3,293,673.46-
  固定资产报废损失825,081.94-2,082,106.2-
  公允价值变动损失-41,422,463.5--28,733,100-
  财务费用54,285,636.76-67,580,035.34-
  投资损失-33,668,509.73--4,221,855.96-
  递延所得税-13,525,339.67--4,550,148.15-
  其中:递延所得税资产减少-28,671,049.81--10,709,584.52-
    递延所得税负债增加15,145,710.14-6,159,436.37-
  存货的减少-120,930,329.06--259,865,471.17-
  经营性应收项目的减少-351,084,023.2-284,061,060.32-
  经营性应付项目的增加308,627,125.77--174,945,076.9-
  其他23,431,773.92-5,512,238.68-
  不涉及现金收支的投资和筹资活动金额其他项目--1,314,631.67-
  现金的期末余额1,018,190,338.57-724,774,353.9-
  减:现金的期初余额724,774,353.9-1,240,200,880.75-
  现金及现金等价物的净增加额293,415,984.67--515,426,526.85-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑