当前位置:首页 - 行情中心 - 海博思创(688411) - 财务分析 - 现金流量表

海博思创

(688411)

  

流通市值:204.73亿  总市值:281.77亿
流通股本:1.33亿   总股本:1.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,268,643,122.664,820,975,848.352,505,654,573.210,943,100,746.51
  收到的税费返还63,271,535.7831,812,869.7368,358.5629,236,853.24
  收到其他与经营活动有关的现金390,470,314.63349,811,817.42100,482,173.09326,658,627.8
  经营活动现金流入小计8,722,384,973.075,202,600,535.52,606,205,104.8511,298,996,227.55
  购买商品、接受劳务支付的现金7,712,808,294.35,304,451,2632,580,264,444.048,927,362,800.9
  支付给职工以及为职工支付的现金479,176,434.74333,817,579.72125,186,474.91441,213,962.57
  支付的各项税费591,611,722.18392,753,626.61217,372,875.26512,015,927.37
  支付其他与经营活动有关的现金873,089,548.12382,115,571.69227,418,273.94886,140,884.06
  经营活动现金流出小计9,656,685,999.346,413,138,041.023,150,242,068.1510,766,733,574.9
  经营活动产生的现金流量净额-934,301,026.27-1,210,537,505.52-544,036,963.3532,262,652.65
二、投资活动产生的现金流量:
  收回投资收到的现金32,251.5---
  取得投资收益收到的现金8,127,867.312,353,924.61,416,711.225,170,401.63
  处置固定资产、无形资产和其他长期资产收回的现金净额71,740.5645,704.4510,0003,582,271.72
  收到的其他与投资活动有关的现金2,222,767,197.141,722,767,197.141,080,000,0005,114,636,994.82
  投资活动现金流入小计2,230,999,056.511,725,166,826.191,081,426,711.225,123,389,668.17
  购建固定资产、无形资产和其他长期资产支付的现金789,717,139.26588,159,093.85507,214,213.7472,661,497.13
  投资支付的现金55,513,543.12-2,439,360119,351,530.9
  支付其他与投资活动有关的现金2,125,556,861.091,605,068,868.03982,004,290.385,397,790,824.57
  投资活动现金流出小计2,970,787,543.472,193,227,961.881,491,657,864.085,989,803,852.6
  投资活动产生的现金流量净额-739,788,486.96-468,061,135.69-410,231,152.86-866,414,184.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,473,979.9224,473,979.92-832,476,456.28
  其中:子公司吸收少数股东投资收到的现金---7,000,000
  取得借款收到的现金1,968,919,949.991,758,947,749.99-799,990,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,993,393,929.911,783,421,729.91-1,632,466,456.28
  偿还债务支付的现金729,990,000579,990,00060,000,0001,047,250,280.09
  分配股利、利润或偿付利息支付的现金303,291,444.86297,128,403.22,944,745214,631,339.49
  支付其他与筹资活动有关的现金35,310,995.1921,052,274.9310,439,013.3674,457,153.45
  筹资活动现金流出小计1,068,592,440.05898,170,678.1373,383,758.361,336,338,773.03
  筹资活动产生的现金流量净额924,801,489.86885,251,051.78-73,383,758.36296,127,683.25
四、汇率变动对现金及现金等价物的影响-23,707,548.51-16,788,751.83-9,174,007.73-4,350,619.19
五、现金及现金等价物净增加额-772,995,571.88-810,136,341.26-1,036,825,882.25-42,374,467.72
  加:期初现金及现金等价物余额2,431,281,718.852,431,281,718.852,431,281,718.852,473,656,186.57
  期末现金及现金等价物余额1,658,286,146.971,621,145,377.591,394,455,836.62,431,281,718.85
补充资料:
  净利润-632,802,826.07-950,953,740.7
  资产减值准备-38,863,364.01-71,415,328.82
  固定资产和投资性房地产折旧-30,714,221.08-60,420,316.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,714,221.08-60,420,316.7
  无形资产摊销-7,183,217.52-5,602,495.89
  长期待摊费用摊销-4,738,225.02-25,449,899.42
  处置固定资产、无形资产和其他长期资产的损失--364,158.39-35,103.85
  固定资产报废损失-832,912.75--440,595.04
  公允价值变动损失--206,136.78-88,383.28
  财务费用-31,449,556.63-36,054,856.54
  投资损失-26,900,968.76-36,775,201.05
  递延所得税--188,554,673.39--45,522,160.96
  其中:递延所得税资产减少--188,612,220.6--45,525,212.71
    递延所得税负债增加-57,547.21-3,051.75
  存货的减少--3,826,943,502.82--770,481,203.06
  经营性应收项目的减少--1,523,802,095.36--3,362,503,852.1
  经营性应付项目的增加-3,444,730,443.66-3,386,453,805.88
  其他---32,684,734.45
  融资租入固定资产-22,385,454.26-40,354,543.15
  现金的期末余额-1,621,145,377.59-2,431,281,718.85
  减:现金的期初余额-2,431,281,718.85-2,473,656,186.57
  现金及现金等价物的净增加额--810,136,341.26--42,374,467.72
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑