当前位置:首页 - 行情中心 - 震有科技(688418) - 财务分析 - 现金流量表

震有科技

(688418)

  

流通市值:62.60亿  总市值:62.60亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金414,909,569.54215,772,709.041,003,663,830.5791,636,311.39
  收到的税费返还11,173,061.987,752,068.8522,859,873.8722,875,057.42
  收到其他与经营活动有关的现金5,276,907.413,148,507.7525,986,074.3221,946,211.29
  经营活动现金流入小计431,359,538.93226,673,285.641,052,509,778.69836,457,580.1
  购买商品、接受劳务支付的现金223,925,072.27137,801,222.37497,053,447.43524,718,800.14
  支付给职工以及为职工支付的现金152,062,540.1573,683,931.33304,784,469.52228,161,549.97
  支付的各项税费30,398,329.7824,394,385.8718,529,780.6114,022,432.38
  支付其他与经营活动有关的现金70,630,726.3235,824,471.8120,342,138.73108,356,275.95
  经营活动现金流出小计477,016,668.52271,704,011.37940,709,836.29875,259,058.44
  经营活动产生的现金流量净额-45,657,129.59-45,030,725.73111,799,942.4-38,801,478.34
二、投资活动产生的现金流量:
  收回投资收到的现金311,000,000129,000,000307,300,001209,573,479.92
  取得投资收益收到的现金416,079.24196,886.61515,057.261,116,762.61
  处置固定资产、无形资产和其他长期资产收回的现金净额2,637.172,637.173,615.78-
  投资活动现金流入小计311,418,716.41129,199,523.78307,818,674.04210,690,242.53
  购建固定资产、无形资产和其他长期资产支付的现金23,386,091.568,563,511.0951,641,270.6431,449,942.16
  投资支付的现金346,000,000191,000,000305,500,000221,500,000
  支付其他与投资活动有关的现金--4,221,781.394,221,781.39
  投资活动现金流出小计369,386,091.56199,563,511.09361,363,052.03257,171,723.55
  投资活动产生的现金流量净额-57,967,375.15-70,363,987.31-53,544,377.99-46,481,481.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,000,00039,000,00099,050,0001,550,000
  其中:子公司吸收少数股东投资收到的现金39,000,00039,000,00099,050,0001,550,000
  取得借款收到的现金207,420,00057,170,000350,107,846.94250,604,990.84
  收到其他与筹资活动有关的现金---29,548,883.06
  筹资活动现金流入小计246,420,00096,170,000449,157,846.94281,703,873.9
  偿还债务支付的现金153,992,400116,812,400345,321,346.74274,517,252.14
  分配股利、利润或偿付利息支付的现金4,871,758.242,470,818.6318,738,985.458,388,962.29
  其中:子公司支付给少数股东的股利、利润--2,028,939-
  支付其他与筹资活动有关的现金13,073,315.754,756,625.7840,328,021.1822,144,733.34
  筹资活动现金流出小计171,937,473.99124,039,844.41404,388,353.37305,050,947.77
  筹资活动产生的现金流量净额74,482,526.01-27,869,844.4144,769,493.57-23,347,073.87
四、汇率变动对现金及现金等价物的影响418,158.02405,712.11167,755.13-740,325.73
五、现金及现金等价物净增加额-28,723,820.71-142,858,845.34103,192,813.11-109,370,358.96
  加:期初现金及现金等价物余额308,180,993.21308,180,993.21204,988,180.1204,988,180.1
  期末现金及现金等价物余额279,457,172.5165,322,147.87308,180,993.2195,617,821.14
补充资料:
  净利润-47,927,995.37-38,890,770.65-
  资产减值准备31,229,910.87-24,561,853.55-
  固定资产和投资性房地产折旧4,946,590.67-14,504,586.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,946,590.67-14,504,586.71-
  无形资产摊销18,901,446.45-30,803,103.3-
  长期待摊费用摊销1,731,318.28-7,709,519.72-
  处置固定资产、无形资产和其他长期资产的损失-5,503,026.92--19,367.58-
  固定资产报废损失4,217.89-18,363.53-
  公允价值变动损失-222,355.56---
  财务费用5,677,882.26-19,491,445.24-
  投资损失529,781.88--7,181,568.88-
  递延所得税-4,069,128.95--1,818,996.49-
  其中:递延所得税资产减少-4,102,482.28--1,818,430.78-
    递延所得税负债增加33,353.33--565.71-
  存货的减少25,485,888.86--42,163,445.54-
  经营性应收项目的减少49,883,982.31--37,269,968.75-
  经营性应付项目的增加-144,568,121.77-46,264,290.73-
  其他1,140,716.3-4,353,482.25-
  不涉及现金收支的投资和筹资活动金额其他项目--9,034,026.17-
  现金的期末余额279,457,172.5-308,180,993.21-
  减:现金的期初余额308,180,993.21-204,988,180.1-
  现金及现金等价物的净增加额-28,723,820.71-103,192,813.11-
公告日期2025-08-202025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑