当前位置:首页 - 行情中心 - 康为世纪(688426) - 财务分析 - 现金流量表

康为世纪

(688426)

  

流通市值:20.13亿  总市值:20.18亿
流通股本:1.12亿   总股本:1.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,015,401.799,886,900.3533,106,611.25212,977,385.94
  收到的税费返还924,107.74703,791.8195,204.47429,097.4
  收到其他与经营活动有关的现金5,062,953.933,734,971.322,080,269.9234,244,745.59
  经营活动现金流入小计171,002,463.37104,325,663.4735,382,085.64247,651,228.93
  购买商品、接受劳务支付的现金57,924,266.1735,476,455.2722,577,132.6387,509,754.71
  支付给职工以及为职工支付的现金120,840,180.4181,513,608.6739,269,544.41176,399,616.02
  支付的各项税费2,262,558.3994,019.15515,425.242,531,863.45
  支付其他与经营活动有关的现金26,771,595.614,730,842.817,630,169.8640,202,928.55
  经营活动现金流出小计207,798,600.48132,714,925.969,992,272.14306,644,162.73
  经营活动产生的现金流量净额-36,796,137.11-28,389,262.43-34,610,186.5-58,992,933.8
二、投资活动产生的现金流量:
  收回投资收到的现金1,850,500,0001,235,500,000540,500,0001,511,600,000
  取得投资收益收到的现金35,768,629.2831,422,528.1624,413,54917,532,301.46
  处置固定资产、无形资产和其他长期资产收回的现金净额---537,185
  投资活动现金流入小计1,886,268,629.281,266,922,528.16564,913,5491,529,669,486.46
  购建固定资产、无形资产和其他长期资产支付的现金18,628,493.0314,714,352.953,570,086.6934,823,666.66
  投资支付的现金1,659,700,0001,161,500,000461,500,0001,491,265,944.46
  支付其他与投资活动有关的现金167,000,000---
  投资活动现金流出小计1,845,328,493.031,176,214,352.95465,070,086.691,526,089,611.12
  投资活动产生的现金流量净额40,940,136.2590,708,175.2199,843,462.313,579,875.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金---4,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---4,000,000
  偿还债务支付的现金4,000,0004,000,0004,000,0006,000,000
  分配股利、利润或偿付利息支付的现金25,20025,20025,200257,444.47
  支付其他与筹资活动有关的现金10,063,168.138,339,446.22277,549.6435,626,484.57
  筹资活动现金流出小计14,088,368.1312,364,646.224,302,749.6441,883,929.04
  筹资活动产生的现金流量净额-14,088,368.13-12,364,646.22-4,302,749.64-37,883,929.04
四、汇率变动对现金及现金等价物的影响-2,083,298.5-1,464,012.38-671,910.47-890,104.34
五、现金及现金等价物净增加额-12,027,667.4948,490,254.1860,258,615.7-94,187,091.84
  加:期初现金及现金等价物余额161,268,957.43161,268,957.43161,268,957.43255,456,049.27
  期末现金及现金等价物余额149,241,289.94209,759,211.61221,527,573.13161,268,957.43
补充资料:
  净利润--35,622,926.37--111,330,391.78
  资产减值准备-694,383.55-4,068,390.62
  固定资产和投资性房地产折旧-14,439,287.76-27,504,163.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,439,287.76-27,504,163.6
  无形资产摊销-1,545,632.22-2,958,556.08
  长期待摊费用摊销-1,514,476.62-3,057,454.55
  处置固定资产、无形资产和其他长期资产的损失--93,348.6--243,087.28
  固定资产报废损失----18,364.85
  公允价值变动损失--2,382,461.21--5,996,484.67
  财务费用-378,846.93-966,057.78
  投资损失--2,998,594.87--13,769,402.15
  递延所得税--3,120,739.23-4,773,459.77
  其中:递延所得税资产减少--5,822,963.07-5,312,399.95
    递延所得税负债增加-2,702,223.84--538,940.18
  存货的减少-4,886,312.46--4,969,969.17
  经营性应收项目的减少--12,544,672.18--14,597,692.99
  经营性应付项目的增加--7,880,059.97-44,428,986.32
  其他-2,511,442.84-942,856.96
  现金的期末余额-209,759,211.61-161,268,957.43
  减:现金的期初余额-161,268,957.43-255,456,049.27
  现金及现金等价物的净增加额-48,490,254.18--94,187,091.84
公告日期2026-10-312026-08-282026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑