当前位置:首页 - 行情中心 - 振华风光(688439) - 财务分析 - 现金流量表

振华风光

(688439)

  

流通市值:70.72亿  总市值:70.72亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金439,397,449.71132,318,111.191,141,545,258.49535,684,040.84
  收到其他与经营活动有关的现金10,220,066.744,247,171.644,984,823.9725,784,987.51
  经营活动现金流入小计449,617,516.45136,565,282.791,186,530,082.46561,469,028.35
  购买商品、接受劳务支付的现金101,477,367.2335,909,833.38206,523,005.3160,325,167.29
  支付给职工以及为职工支付的现金136,003,583.8178,345,947.6265,106,687.67191,761,182.02
  支付的各项税费21,896,062.082,320,628.4697,387,793.9978,522,985.98
  支付其他与经营活动有关的现金34,579,805.6315,567,398.365,144,742.2446,906,539.83
  经营活动现金流出小计293,956,818.75132,143,807.74634,162,229.2477,515,875.12
  经营活动产生的现金流量净额155,660,697.74,421,475.05552,367,853.2683,953,153.23
二、投资活动产生的现金流量:
  收回投资收到的现金3,073,000,0001,543,000,0007,385,000,0004,304,000,000
  取得投资收益收到的现金13,478,550.666,612,642.3925,746,592.7813,408,039.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--397,825280,825
  投资活动现金流入小计3,086,478,550.661,549,612,642.397,411,144,417.784,317,688,864.28
  购建固定资产、无形资产和其他长期资产支付的现金12,076,367.663,360,791.5987,283,846.6770,394,229.29
  投资支付的现金1,530,000,0001,300,000,0007,328,000,0004,239,000,000
  投资活动现金流出小计1,542,076,367.661,303,360,791.597,415,283,846.674,309,394,229.29
  投资活动产生的现金流量净额1,544,402,183246,251,850.8-4,139,428.898,294,634.99
三、筹资活动产生的现金流量:
  取得借款收到的现金62,358,757.052,358,757.05150,000,00060,000,000
  筹资活动现金流入小计62,358,757.052,358,757.05150,000,00060,000,000
  偿还债务支付的现金60,000,000-113,010,00073,000,000
  分配股利、利润或偿付利息支付的现金35,852,186.41843,478.6435,364,709.734,580,848.59
  支付其他与筹资活动有关的现金4,252,715.842,562,490.128,960,989.535,524,258.57
  筹资活动现金流出小计100,104,902.253,405,968.76157,335,699.23113,105,107.16
  筹资活动产生的现金流量净额-37,746,145.2-1,047,211.71-7,335,699.23-53,105,107.16
五、现金及现金等价物净增加额1,662,316,735.5249,626,114.14540,892,725.1439,142,681.06
  加:期初现金及现金等价物余额973,666,410.78973,666,410.78432,773,685.64432,773,685.64
  期末现金及现金等价物余额2,635,983,146.281,223,292,524.92973,666,410.78471,916,366.7
补充资料:
  净利润-12,724,373.98-157,149,807.39-
  资产减值准备15,274,383.35-9,783,075.18-
  固定资产和投资性房地产折旧11,128,357.26-51,396,172.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,128,357.26-51,396,172.76-
  无形资产摊销2,181,230.79-4,396,756.04-
  长期待摊费用摊销1,017,813.38-2,035,892.27-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失0-57,934.45-
  公允价值变动损失0--219,824.66-
  财务费用1,908,691.46-2,767,959.28-
  投资损失-12,532,781.38--17,638,155.06-
  递延所得税-10,847,275.73-8,664,661.18-
  其中:递延所得税资产减少-9,143,450.49-11,491,119.22-
    递延所得税负债增加-1,703,825.24--2,826,458.04-
  存货的减少-15,806,900.67-52,887,615.18-
  经营性应收项目的减少110,776,357.15-266,497,809.66-
  经营性应付项目的增加3,673,157.57-23,198,047.47-
  现金的期末余额2,635,983,146.28-973,666,410.78-
  减:现金的期初余额973,666,410.78-432,773,685.64-
  现金及现金等价物的净增加额1,662,316,735.5-540,892,725.14-
公告日期2026-08-272026-04-302026-04-302025-10-29
审计意见(境内)标准无保留意见
TOP↑