当前位置:首页 - 行情中心 - 联芸科技(688449) - 财务分析 - 现金流量表

联芸科技

(688449)

  

流通市值:29.02亿  总市值:190.67亿
流通股本:7000.00万   总股本:4.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金563,665,352.611,170,401,687.31897,482,577.21511,055,486.19
收到的税费返还750,004.9344,133,985.5529,131,619.6129,131,619.61
收到其他与经营活动有关的现金14,469,147.0856,322,469.1448,706,744.4231,711,262.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计578,884,504.621,270,858,142975,320,941.24571,898,368.72
购买商品、接受劳务支付的现金402,504,173.35865,476,871.01721,520,239.4480,104,232.36
支付给职工以及为职工支付的现金67,586,821.13304,420,429.17235,926,858.89166,124,444.98
支付的各项税费7,809,047.797,001,998.816,916,209.933,042,518.32
支付其他与经营活动有关的现金102,874,688.78116,527,052.44104,408,429.0260,560,354.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计580,774,731.051,293,426,351.431,068,771,737.24709,831,549.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,890,226.43-22,568,209.43-93,450,796-137,933,181.05
二、投资活动产生的现金流量:
收回投资收到的现金30,000,00042,000,00042,000,00042,000,000
取得投资收益收到的现金33,863.01155,518.83155,518.83155,518.83
处置固定资产、无形资产和其他长期资产收回的现金净额2,639.775,214.552,928.141,810
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,036,502.7842,160,733.3842,158,446.9742,157,328.83
购建固定资产、无形资产和其他长期资产支付的现金8,784,337.4376,438,719.8354,527,544.626,003,883.43
投资支付的现金180,000,0005,000,0005,000,0005,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计188,784,337.4381,438,719.8359,527,544.631,003,883.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-158,747,834.65-39,277,986.45-17,369,097.6311,153,445.4
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,066,125,000--
取得借款收到的现金-133,000,000123,000,00070,000,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-1,199,125,000123,000,00070,000,000
偿还债务支付的现金-130,000,00070,000,00030,000,000
分配股利、利润或偿付利息支付的现金624,6253,667,726.542,634,536.251,589,341.12
支付其他与筹资活动有关的现金10,152,160.2121,393,390.638,780,767.254,536,090.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,776,785.21155,061,117.1781,415,303.536,125,431.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-10,776,785.211,044,063,882.8341,584,696.533,874,568.05
四、汇率变动对现金及现金等价物的影响-2,917,435.14581,455.54-413,010.99566,199.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-174,332,281.43982,799,142.49-69,648,208.12-92,338,968.47
加:期初现金及现金等价物余额1,181,668,646.91198,869,504.42198,869,504.42198,869,504.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,007,336,365.481,181,668,646.91129,221,296.3106,530,535.95
补充资料:
净利润-118,058,640.5973,184,367.4541,161,903.17
资产减值准备-12,930,918.936,715,862.27,171,737.14
固定资产和投资性房地产折旧-35,036,938.6425,413,247.8416,104,145.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,036,938.6425,413,247.8416,104,145.1
无形资产摊销-19,742,371.6414,382,361.29,663,196.53
长期待摊费用摊销-1,151,574.411,371,229.79730,257.72
处置固定资产、无形资产和其他长期资产的损失-29,716.1129,716.1129,716.11
固定资产报废损失-131,296.62--
公允价值变动损失-13,690.7213,690.7213,690.72
财务费用-4,814,209.543,559,098.552,163,072.35
投资损失--777,217.43-620,943.47-464,669.51
存货的减少--138,945,162.11-194,287,985.51-144,708,867.72
经营性应收项目的减少--181,274,665.32-16,979,595.93-67,234,394.11
经营性应付项目的增加-53,353,040.02-38,047,212.29-19,550,659.61
债务转为资本-22,851,518.88--
不涉及现金收支的投资和筹资活动金额其他项目-15,541,200.6353,946,909.4953,249,420.5
现金的期末余额-1,181,668,646.91129,221,296.3106,530,535.95
减:现金的期初余额-198,869,504.42198,869,504.42198,869,504.42
公告日期2025-04-172025-04-172024-11-082024-11-08
审计意见(境内)标准无保留意见标准无保留意见
TOP↑