当前位置:首页 - 行情中心 - 科捷智能(688455) - 财务分析 - 现金流量表

科捷智能

(688455)

  

流通市值:24.99亿  总市值:24.99亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,181,001,246.16532,512,407.061,925,419,604.61,324,195,632.17
  收到的税费返还59,064,069.0940,727,858.498,968,669.8377,870,125.81
  收到其他与经营活动有关的现金64,063,600.5341,710,615.4992,381,929.5236,895,457.11
  经营活动现金流入小计1,304,128,915.78614,950,880.952,116,770,203.951,438,961,215.09
  购买商品、接受劳务支付的现金1,130,811,945.42644,660,951.161,941,791,078.491,383,566,680.33
  支付给职工以及为职工支付的现金164,228,079.7293,044,308.38270,746,980.53207,103,497.44
  支付的各项税费21,967,982.536,772,040.8217,838,492.715,499,418.71
  支付其他与经营活动有关的现金107,310,206.8918,477,673.8140,848,053.3160,973,699.25
  经营活动现金流出小计1,424,318,214.56762,954,974.162,371,224,605.031,667,143,295.73
  经营活动产生的现金流量净额-120,189,298.78-148,004,093.21-254,454,401.08-228,182,080.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,898,982.591,753,882.6212,850,467.138,586,084.13
  处置固定资产、无形资产和其他长期资产收回的现金净额265,399.86265,399.8623,50020,000
  收到的其他与投资活动有关的现金165,000,000100,000,0001,556,468,080347,000,000
  投资活动现金流入小计167,164,382.45102,019,282.481,569,342,047.13355,606,084.13
  购建固定资产、无形资产和其他长期资产支付的现金17,923,609.158,963,872.6698,978,686.8373,458,710.9
  投资支付的现金50,018,889---
  支付其他与投资活动有关的现金304,225,000162,000,0001,449,266,760496,513,404.14
  投资活动现金流出小计372,167,498.15170,963,872.661,548,245,446.83569,972,115.04
  投资活动产生的现金流量净额-205,003,115.7-68,944,590.1821,096,600.3-214,366,030.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,751,778.7---
  取得借款收到的现金420,000,000310,000,000615,858,934.82471,898,883.82
  筹资活动现金流入小计435,751,778.7310,000,000615,858,934.82471,898,883.82
  偿还债务支付的现金293,348,883.82200,000,000291,750,000234,300,000
  分配股利、利润或偿付利息支付的现金7,779,164.963,608,719.7812,432,267.318,742,240.34
  支付其他与筹资活动有关的现金626,471.5397,063.23138,716,138.12124,301,409.61
  筹资活动现金流出小计301,754,520.28204,005,783.01442,898,405.43367,343,649.95
  筹资活动产生的现金流量净额133,997,258.42105,994,216.99172,960,529.39104,555,233.87
四、汇率变动对现金及现金等价物的影响-7,639,313.28-2,534,875.09-3,783,273.531,104,060.18
五、现金及现金等价物净增加额-198,834,469.34-113,489,341.49-64,180,544.92-336,888,817.5
  加:期初现金及现金等价物余额490,362,837.29488,459,554.15554,543,382.21554,838,393.13
  期末现金及现金等价物余额291,528,367.95374,970,212.66490,362,837.29217,949,575.63
补充资料:
  净利润56,501,756.04-30,457,856.52-
  资产减值准备3,114,086.75-6,877,994.73-
  固定资产和投资性房地产折旧9,972,304.08-8,096,837.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,972,304.08-8,096,837.52-
  无形资产摊销1,400,629.38-3,330,609.58-
  长期待摊费用摊销75,111.72-150,223.44-
  处置固定资产、无形资产和其他长期资产的损失4,243.78-763,445.87-
  公允价值变动损失-161,008,868.3--3,447,198.52-
  财务费用15,462,813.2-14,791,380.49-
  投资损失-327,763.6--8,476,291.89-
  递延所得税1,945,328.26--7,544,686.41-
  其中:递延所得税资产减少1,945,328.26--7,544,686.41-
  存货的减少-317,331,028.11--404,749,567.95-
  经营性应收项目的减少162,421,404.73--609,871,903.14-
  经营性应付项目的增加114,501,667.48-663,376,662.02-
  其他3,817,762.94---
  现金的期末余额291,528,367.95-490,362,837.29-
  减:现金的期初余额490,362,837.29-554,543,382.21-
  现金及现金等价物的净增加额-198,834,469.34--64,180,544.92-
公告日期2026-08-292026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑