当前位置:首页 - 行情中心 - 科捷智能(688455) - 财务分析 - 现金流量表

科捷智能

(688455)

  

流通市值:21.55亿  总市值:30.02亿
流通股本:1.30亿   总股本:1.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金660,202,269.22310,655,306.971,525,994,980.891,035,162,417.36
  收到的税费返还29,833,397.966,298,859.3744,686,929.0728,449,011.32
  收到其他与经营活动有关的现金18,285,085.849,384,156.9660,794,183.9964,521,800.2
  经营活动现金流入小计708,320,753.02326,338,323.31,631,476,093.951,128,133,228.88
  购买商品、接受劳务支付的现金798,475,688.07404,871,938.561,311,460,270.551,035,469,580.39
  支付给职工以及为职工支付的现金145,310,321.0885,264,643.64238,146,654.93182,405,173.63
  支付的各项税费10,668,478.21921,164.8522,708,573.7310,560,419.83
  支付其他与经营活动有关的现金45,111,162.321,620,608.1122,821,838.3775,395,717.08
  经营活动现金流出小计999,565,649.66512,678,355.151,695,137,337.581,303,830,890.93
  经营活动产生的现金流量净额-291,244,896.64-186,340,031.85-63,661,243.63-175,697,662.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,041,504.6613,211,889.957,279,398.41-6,677,229.96
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-303,61846,730
  收到的其他与投资活动有关的现金287,000,000100,000,0001,910,693,0201,802,160,000
  投资活动现金流入小计294,061,504.66113,211,889.951,918,276,036.411,795,529,500.04
  购建固定资产、无形资产和其他长期资产支付的现金61,464,019.545,511,615.73179,476,319.59131,215,976.6
  支付其他与投资活动有关的现金416,400,000334,400,0001,591,389,0001,668,960,000
  投资活动现金流出小计477,864,019.5379,911,615.731,770,865,319.591,800,175,976.6
  投资活动产生的现金流量净额-183,802,514.84-266,699,725.78147,410,716.82-4,646,476.56
三、筹资活动产生的现金流量:
  取得借款收到的现金406,898,883.82245,000,000375,000,000231,657,000
  筹资活动现金流入小计406,898,883.82245,000,000375,000,000231,657,000
  偿还债务支付的现金174,500,00070,000,000225,200,000175,100,000
  分配股利、利润或偿付利息支付的现金5,443,027.662,340,205.836,174,870.644,478,867.78
  支付其他与筹资活动有关的现金120,551,195.9475,511,170.88123,645,487.33104,498,708.62
  筹资活动现金流出小计300,494,223.6147,851,376.71355,020,357.97284,077,576.4
  筹资活动产生的现金流量净额106,404,660.2297,148,623.2919,979,642.03-52,420,576.4
四、汇率变动对现金及现金等价物的影响2,194,272.331,011,145.16-183,275.583,795,212.75
五、现金及现金等价物净增加额-366,448,478.93-354,879,989.18103,545,839.64-228,969,502.26
  加:期初现金及现金等价物余额554,543,382.21554,543,382.21450,997,542.57450,997,542.57
  期末现金及现金等价物余额188,094,903.28199,663,393.03554,543,382.21222,028,040.31
补充资料:
  净利润-37,277,125.86--58,626,845.09-
  资产减值准备2,605,016.72-16,305,585.03-
  固定资产和投资性房地产折旧4,065,243.13-6,097,407.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,065,243.13-6,097,407.51-
  无形资产摊销778,360.55-1,324,545.34-
  长期待摊费用摊销75,111.72-199,421.95-
  处置固定资产、无形资产和其他长期资产的损失756,730.03-1,603,590.48-
  公允价值变动损失-2,045,808.6--4,065,340.75-
  财务费用5,507,739.31-5,394,623.04-
  投资损失-2,768,076.57--1,847,152.9-
  递延所得税-14,348,078.54--25,290,314.62-
  其中:递延所得税资产减少-14,348,078.54--25,290,314.62-
  存货的减少-482,944,588.2--75,819,722.46-
  经营性应收项目的减少-209,183,791.61--205,014,157.68-
  经营性应付项目的增加444,729,894.44-271,209,382.91-
  不涉及现金收支的投资和筹资活动金额其他项目--1,200,373.41-
  现金的期末余额188,094,903.28-554,543,382.21-
  减:现金的期初余额554,543,382.21-450,997,542.57-
  现金及现金等价物的净增加额-366,448,478.93-103,545,839.64-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑