当前位置:首页 - 行情中心 - 萤石网络(688475) - 财务分析 - 现金流量表

萤石网络

(688475)

  

流通市值:139.80亿  总市值:268.85亿
流通股本:4.10亿   总股本:7.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,381,975,672.551,675,113,363.556,046,903,357.324,559,218,362.95
  收到的税费返还134,433,819.5561,670,441.35199,097,316.62167,968,360.88
  收到其他与经营活动有关的现金68,690,839.5939,227,985.85143,842,754.7497,326,891
  经营活动现金流入小计3,585,100,331.691,776,011,790.756,389,843,428.684,824,513,614.83
  购买商品、接受劳务支付的现金1,987,789,097.831,170,771,469.943,509,127,894.472,943,746,454.56
  支付给职工以及为职工支付的现金705,965,451.55429,120,020.91,259,086,052.46983,909,971.43
  支付的各项税费150,693,935.4948,099,579.1238,054,014.38181,704,358.18
  支付其他与经营活动有关的现金410,729,337.68193,245,036.28835,187,273.61583,987,487.36
  经营活动现金流出小计3,255,177,822.551,841,236,106.225,841,455,234.924,693,348,271.53
  经营活动产生的现金流量净额329,922,509.14-65,224,315.47548,388,193.76131,165,343.3
二、投资活动产生的现金流量:
  收回投资收到的现金75,781,767.540,162,78055,804,085.59,006,829.5
  处置固定资产、无形资产和其他长期资产收回的现金净额1,501,868.9145,027.25319,115.35412,002.71
  投资活动现金流入小计77,283,636.4140,207,807.2556,123,200.859,418,832.21
  购建固定资产、无形资产和其他长期资产支付的现金209,998,822.83155,062,144.14612,013,653388,068,245.4
  投资支付的现金76,873,05340,052,142.554,935,101.59,151,162.5
  投资活动现金流出小计286,871,875.83195,114,286.64666,948,754.5397,219,407.9
  投资活动产生的现金流量净额-209,588,239.42-154,906,479.39-610,825,553.65-387,800,575.69
三、筹资活动产生的现金流量:
  取得借款收到的现金--11,209,358.511,209,358.5
  收到其他与筹资活动有关的现金--2,094,459.59128,111.65
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--13,303,818.0911,337,470.15
  偿还债务支付的现金--331,546,389.75500,000
  分配股利、利润或偿付利息支付的现金276,005,731.69-292,340,199.84290,102,101.07
  支付其他与筹资活动有关的现金3,876,681.131,799,469.0931,218,569.6127,327,921.05
  筹资活动现金流出小计279,882,412.821,799,469.09655,105,159.2317,930,022.12
  筹资活动产生的现金流量净额-279,882,412.82-1,799,469.09-641,801,341.11-306,592,551.97
四、汇率变动对现金及现金等价物的影响-1,271,053.036,925,885.38-1,096,611.69-387,596.4
五、现金及现金等价物净增加额-160,819,196.13-215,004,378.57-705,335,312.69-563,615,380.76
  加:期初现金及现金等价物余额3,939,464,841.343,939,464,841.344,644,800,154.034,644,800,154.03
  期末现金及现金等价物余额3,778,645,645.213,724,460,462.773,939,464,841.344,081,184,773.27
补充资料:
  净利润302,445,647.67-503,927,731.05-
  资产减值准备7,271,471.83-6,583,252.04-
  固定资产和投资性房地产折旧41,924,987.3-66,314,352.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,924,987.3-66,314,352.57-
  无形资产摊销4,347,345.26-3,405,511.07-
  长期待摊费用摊销1,736,907.47-3,907,249.3-
  递延收益摊销-461,368.92-1,482,906.61-
  处置固定资产、无形资产和其他长期资产的损失-617,667.78--971,990.38-
  固定资产报废损失34,446.85-266,634.06-
  公允价值变动损失1,801,948.8--211,968-
  财务费用-2,092,388.57-5,862,159.55-
  投资损失1,292,629.5--868,984-
  递延所得税-3,413,681.26--7,611,641.23-
  其中:递延所得税资产减少-3,413,681.26--7,611,641.23-
  存货的减少10,706,672.63--83,714,015.13-
  经营性应收项目的减少112,105,816.77--240,699,036.75-
  经营性应付项目的增加-259,963,834.67-153,372,011.05-
  不涉及现金收支的投资和筹资活动金额其他项目561,944,365.37-327,764,051.59-
  现金的期末余额3,778,645,645.21-3,939,464,841.34-
  减:现金的期初余额3,939,464,841.34-4,644,800,154.03-
  现金及现金等价物的净增加额-160,819,196.13--705,335,312.69-
公告日期2025-08-022025-04-122025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑