当前位置:首页 - 行情中心 - 三未信安(688489) - 财务分析 - 现金流量表

三未信安

(688489)

  

流通市值:44.85亿  总市值:45.19亿
流通股本:1.68亿   总股本:1.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金252,770,898.58116,636,759.63664,597,667.94420,040,886.02
  收到的税费返还6,920,300.272,230,776.6911,272,760.548,014,229.04
  收到其他与经营活动有关的现金17,162,931.318,829,449.8548,869,110.0637,353,887.6
  经营活动现金流入小计276,854,130.16127,696,986.17724,739,538.54465,409,002.66
  购买商品、接受劳务支付的现金86,836,028.6444,335,120.04142,258,350.81126,593,811.49
  支付给职工以及为职工支付的现金179,560,478.92117,126,111.33330,087,956.28261,256,377.56
  支付的各项税费31,488,167.3520,804,922.0457,022,165.8838,427,652.13
  支付其他与经营活动有关的现金42,088,863.9522,449,071.589,889,651.963,197,712.97
  经营活动现金流出小计339,973,538.86204,715,224.91619,258,124.87489,475,554.15
  经营活动产生的现金流量净额-63,119,408.7-77,018,238.74105,481,413.67-24,066,551.49
二、投资活动产生的现金流量:
  收回投资收到的现金695,000,000298,141,917.811,539,037,683.78953,110,119
  取得投资收益收到的现金2,951,337.22952,346.786,921,033.634,213,859.55
  处置固定资产、无形资产和其他长期资产收回的现金净额67,93028,22029,542.427,985.4
  投资活动现金流入小计698,019,267.22299,122,484.591,545,988,259.81957,351,963.95
  购建固定资产、无形资产和其他长期资产支付的现金5,839,036.192,300,382.667,123,966.4848,030,358.32
  投资支付的现金789,720,100331,000,0001,862,578,630.141,356,078,630.14
  支付其他与投资活动有关的现金-94,717.141,191,777.781,191,777.78
  投资活动现金流出小计795,559,136.19333,395,099.741,930,894,374.41,405,300,766.24
  投资活动产生的现金流量净额-97,539,868.97-34,272,615.15-384,906,114.59-447,948,802.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--22,228,734.9921,136,069.87
  其中:子公司吸收少数股东投资收到的现金---658,815.15
  取得借款收到的现金30,000,000---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-22,228,734.9921,136,069.87
  分配股利、利润或偿付利息支付的现金169,166.67-12,718,625.4412,718,625.44
  支付其他与筹资活动有关的现金8,411,634.283,379,731.3218,951,775.113,618,873.94
  筹资活动现金流出小计8,580,800.953,379,731.3231,670,400.5426,337,499.38
  筹资活动产生的现金流量净额21,419,199.05-3,379,731.32-9,441,665.55-5,201,429.51
四、汇率变动对现金及现金等价物的影响-929,495.56-468,200.16-511,474.66-191,814.57
五、现金及现金等价物净增加额-140,169,574.18-115,138,785.37-289,377,841.13-477,408,597.86
  加:期初现金及现金等价物余额446,461,265.94446,461,265.94735,839,107.07735,839,107.07
  期末现金及现金等价物余额306,291,691.76331,322,480.57446,461,265.94258,430,509.21
补充资料:
  净利润-13,003,035.82--37,869,738.59-
  资产减值准备6,423,234-29,012,459.1-
  固定资产和投资性房地产折旧20,916,599.35-20,514,469.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,474,880.69-18,552,128.03-
    投资性房地产折旧8,441,718.66-1,962,341.36-
  无形资产摊销9,438,278.72-14,224,247.21-
  长期待摊费用摊销3,802,878.42-8,154,904.6-
  处置固定资产、无形资产和其他长期资产的损失-60,181.55-202,013.73-
  固定资产报废损失72,931.97---
  公允价值变动损失-259,876.81--5,467,392.06-
  财务费用507,314.2-670,325.32-
  投资损失-3,001,167.92--6,934,375.49-
  递延所得税-7,699,851.79--28,507,420.39-
  其中:递延所得税资产减少-8,625,618.3--23,348,045.61-
    递延所得税负债增加925,766.51--5,159,374.78-
  存货的减少-34,759,160.21-31,802,215.65-
  经营性应收项目的减少23,252,031.55-103,692,025.69-
  经营性应付项目的增加-83,901,147.68--79,949,594.81-
  其他3,245,511.68-16,005,788.62-
  现金的期末余额306,291,691.76-446,461,265.94-
  减:现金的期初余额446,461,265.94-735,839,107.07-
  现金及现金等价物的净增加额-140,169,574.18--289,377,841.13-
公告日期2026-08-292026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑