当前位置:首页 - 行情中心 - 利元亨(688499) - 财务分析 - 现金流量表

利元亨

(688499)

  

流通市值:60.40亿  总市值:60.40亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,242,671,431.55460,740,636.24,488,558,108.261,932,331,649.26
  收到的税费返还12,421,877.014,288,122.6977,153,754.0541,956,968.42
  收到其他与经营活动有关的现金21,607,14914,518,752.62100,406,332.4880,168,302.92
  经营活动现金流入小计1,276,700,457.56479,547,511.514,666,118,194.792,054,456,920.6
  购买商品、接受劳务支付的现金518,652,757.62320,181,518.912,917,223,795.83565,123,430.6
  支付给职工以及为职工支付的现金482,458,714.76237,578,208.51896,108,655.83640,036,960.66
  支付的各项税费63,406,685.2919,470,764.66107,600,805.14154,081,647.77
  支付其他与经营活动有关的现金119,609,915.4879,769,575.63219,502,669.13123,825,244.93
  经营活动现金流出小计1,184,128,073.15657,000,067.714,140,435,925.931,483,067,283.96
  经营活动产生的现金流量净额92,572,384.41-177,452,556.2525,682,268.86571,389,636.64
二、投资活动产生的现金流量:
  收回投资收到的现金440,029,209.77192,787,297.758,063,5354,313,135
  取得投资收益收到的现金2,118,005.73-352,395.56470,242.55
  处置固定资产、无形资产和其他长期资产收回的现金净额937,638.54-6,287,214.1610,221,423.93
  投资活动现金流入小计443,084,854.04192,787,297.7514,703,144.7215,004,801.48
  购建固定资产、无形资产和其他长期资产支付的现金46,384,397.9224,904,202.8763,431,765.9757,557,645.1
  投资支付的现金471,058,329.77208,829,30090,000,000-
  支付其他与投资活动有关的现金-102,491,115.51--
  投资活动现金流出小计517,442,727.69336,224,618.38153,431,765.9757,557,645.1
  投资活动产生的现金流量净额-74,357,873.65-143,437,320.63-138,728,621.25-42,552,843.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,075,840-7,500,000-
  其中:子公司吸收少数股东投资收到的现金--7,500,000-
  取得借款收到的现金506,024,672.54313,500,000543,399,282.21416,475,947.62
  收到其他与筹资活动有关的现金4,980,390.56-329,027,689.0950,000,000
  筹资活动现金流入小计530,080,903.1313,500,000879,926,971.3466,475,947.62
  偿还债务支付的现金413,017,467.33177,281,864.58954,891,154.481,098,984,558.92
  分配股利、利润或偿付利息支付的现金17,178,003.028,087,963.5558,622,390.845,268,152.18
  支付其他与筹资活动有关的现金121,924,834.395,226,105533,637,609.0361,709,448.68
  筹资活动现金流出小计552,120,304.74190,595,933.131,547,151,154.311,205,962,159.78
  筹资活动产生的现金流量净额-22,039,401.64122,904,066.87-667,224,183.01-739,486,212.16
四、汇率变动对现金及现金等价物的影响-6,645,424.28-3,078,654.42-176,295.3-17,030,082.24
五、现金及现金等价物净增加额-10,470,315.16-201,064,464.38-280,446,830.7-227,679,501.38
  加:期初现金及现金等价物余额496,767,732.07496,767,732.07777,214,562.77777,214,562.77
  期末现金及现金等价物余额486,297,416.91295,703,267.69496,767,732.07549,535,061.39
补充资料:
  净利润39,018,731.62-51,011,230.69-
  资产减值准备28,592,990.03-114,058,070.73-
  固定资产和投资性房地产折旧68,839,492.28-139,918,071.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,839,492.28-139,918,071.71-
  无形资产摊销7,688,846.84-9,838,053.7-
  长期待摊费用摊销5,824,270.56-29,766,579.62-
  递延收益摊销---10,450,847.93-
  处置固定资产、无形资产和其他长期资产的损失35,798.47--72,099.02-
  公允价值变动损失2,829,961.4--2,051,818.42-
  财务费用25,206,211.88-66,957,044.7-
  投资损失-2,275,546.6-80,952.21-
  递延所得税-967,403.08-32,336,084.77-
  其中:递延所得税资产减少-967,403.08-32,336,084.77-
  存货的减少1,397,696.19--536,961,930.33-
  经营性应收项目的减少-145,717,835.64-337,795,673.89-
  经营性应付项目的增加-435,987.76-337,931,610.77-
  其他19,363,756.65-31,268,167.98-
  不涉及现金收支的投资和筹资活动金额其他项目--191,780,530.98-
  现金的期末余额486,297,416.91-496,767,732.07-
  减:现金的期初余额496,767,732.07-777,214,562.77-
  现金及现金等价物的净增加额-10,470,315.16--280,446,830.7-
公告日期2026-08-152026-04-302026-04-162025-10-21
审计意见(境内)标准无保留意见
TOP↑