当前位置:首页 - 行情中心 - 利元亨(688499) - 财务分析 - 现金流量表

利元亨

(688499)

  

流通市值:96.21亿  总市值:96.21亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,396,966,827.86659,631,938.83,376,197,146.732,475,451,514.38
  收到的税费返还17,158,420.271,044,345.3968,367,144.1967,368,883.59
  收到其他与经营活动有关的现金61,231,101.796,909,989.190,625,276.12153,665,171.19
  经营活动现金流入小计1,475,356,349.92667,586,273.293,535,189,567.042,696,485,569.16
  购买商品、接受劳务支付的现金651,382,501.09230,987,848.441,931,264,056.721,388,185,036.03
  支付给职工以及为职工支付的现金431,179,802.83212,882,304.231,096,835,557.01752,068,999.93
  支付的各项税费78,226,260.4645,063,738.97124,942,376.6997,391,786.16
  支付其他与经营活动有关的现金90,713,892.1760,206,140.49313,423,625.04200,486,945.16
  经营活动现金流出小计1,251,502,456.55549,140,032.133,466,465,615.462,438,132,767.28
  经营活动产生的现金流量净额223,853,893.37118,446,241.1668,723,951.58258,352,801.88
二、投资活动产生的现金流量:
  收回投资收到的现金4,313,1351,293,940656,508,055.56435,440,000
  取得投资收益收到的现金--5,411,069.8623,462,596.67
  处置固定资产、无形资产和其他长期资产收回的现金净额2,549,001.11-2,198,947.2116,363,162.56
  投资活动现金流入小计6,862,136.111,293,940664,118,072.63475,265,759.23
  购建固定资产、无形资产和其他长期资产支付的现金31,439,752.829,921,365.82128,070,543.47187,973,676.85
  投资支付的现金--517,768,500373,000,000
  投资活动现金流出小计31,439,752.829,921,365.82645,839,043.47560,973,676.85
  投资活动产生的现金流量净额-24,577,616.71-8,627,425.8218,279,029.16-85,707,917.62
三、筹资活动产生的现金流量:
  取得借款收到的现金299,151,814.5243,334,500640,608,056.59869,978,426.07
  收到其他与筹资活动有关的现金50,000,00050,000,000468,337,826.07-
  筹资活动现金流入小计349,151,814.5293,334,5001,108,945,882.66869,978,426.07
  偿还债务支付的现金824,650,459.06429,342,542.22987,649,332.71582,759,691.49
  分配股利、利润或偿付利息支付的现金29,983,921.2117,033,601.8180,199,558.2276,994,277.43
  支付其他与筹资活动有关的现金51,612,472.7243,910,444.3843,339,705.6831,188,657.99
  筹资活动现金流出小计906,246,852.99490,286,588.411,111,188,596.61690,942,626.91
  筹资活动产生的现金流量净额-557,095,038.49-196,952,088.41-2,242,713.95179,035,799.16
四、汇率变动对现金及现金等价物的影响2,858,913.69-6,443,496.052,594,809.563,430,550.2
五、现金及现金等价物净增加额-354,959,848.14-93,576,769.1287,355,076.35355,111,233.62
  加:期初现金及现金等价物余额777,214,562.77777,160,153.33689,859,486.42692,857,792.87
  期末现金及现金等价物余额422,254,714.63683,583,384.21777,214,562.771,047,969,026.49
补充资料:
  净利润33,035,211.15--1,047,322,261.11-
  资产减值准备45,929,552.91-130,492,838.96-
  固定资产和投资性房地产折旧70,476,765.71-133,840,855.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,476,765.71-133,840,855.49-
  无形资产摊销4,964,847.44-11,940,588.33-
  长期待摊费用摊销15,358,456.73-40,298,027-
  递延收益摊销--22,437,602.51-
  处置固定资产、无形资产和其他长期资产的损失-28,278-19,529,418.2-
  公允价值变动损失-4,017,542.92-4,416,004.32-
  财务费用33,701,996.72-97,006,786.97-
  投资损失---2,373,825.36-
  递延所得税14,748,664.09--153,147,174.59-
  其中:递延所得税资产减少14,748,664.09--137,035,376.32-
    递延所得税负债增加---16,111,798.27-
  存货的减少-270,755,962.34-484,371,906.72-
  经营性应收项目的减少217,631,254.43-406,964,987.4-
  经营性应付项目的增加27,280,981.56--363,816,802.24-
  其他33,756,416.25-22,768,737.37-
  现金的期末余额422,254,714.63-777,214,562.77-
  减:现金的期初余额777,214,562.77-689,859,486.42-
  现金及现金等价物的净增加额-354,959,848.14-87,355,076.35-
公告日期2025-08-212025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑