当前位置:首页 - 行情中心 - 利元亨(688499) - 财务分析 - 现金流量表

利元亨

(688499)

  

流通市值:70.28亿  总市值:70.28亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金659,631,938.83,376,197,146.732,475,451,514.381,634,163,442.87
收到的税费返还1,044,345.3968,367,144.1967,368,883.5942,135,219.98
收到其他与经营活动有关的现金6,909,989.190,625,276.12153,665,171.19120,423,101.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计667,586,273.293,535,189,567.042,696,485,569.161,796,721,764.43
购买商品、接受劳务支付的现金230,987,848.441,931,264,056.721,388,185,036.031,142,422,024.53
支付给职工以及为职工支付的现金212,882,304.231,096,835,557.01752,068,999.93546,651,164.78
支付的各项税费45,063,738.97124,942,376.6997,391,786.1690,057,568.07
支付其他与经营活动有关的现金60,206,140.49313,423,625.04200,486,945.16134,795,921.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计549,140,032.133,466,465,615.462,438,132,767.281,913,926,678.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额118,446,241.1668,723,951.58258,352,801.88-117,204,914.32
二、投资活动产生的现金流量:
收回投资收到的现金1,293,940656,508,055.56435,440,000382,193,254.18
取得投资收益收到的现金-5,411,069.8623,462,596.672,980,828.13
处置固定资产、无形资产和其他长期资产收回的现金净额-2,198,947.2116,363,162.561,589,562.73
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,293,940664,118,072.63475,265,759.23386,763,645.04
购建固定资产、无形资产和其他长期资产支付的现金9,921,365.82128,070,543.47187,973,676.85134,208,101.2
投资支付的现金-517,768,500373,000,000243,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,921,365.82645,839,043.47560,973,676.85377,208,101.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,627,425.8218,279,029.16-85,707,917.629,555,543.84
三、筹资活动产生的现金流量:
取得借款收到的现金243,334,500640,608,056.59869,978,426.07471,076,275.92
收到其他与筹资活动有关的现金50,000,000468,337,826.07--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计293,334,5001,108,945,882.66869,978,426.07471,076,275.92
偿还债务支付的现金429,342,542.22987,649,332.71582,759,691.49359,390,012.5
分配股利、利润或偿付利息支付的现金17,033,601.8180,199,558.2276,994,277.4346,958,211.36
支付其他与筹资活动有关的现金43,910,444.3843,339,705.6831,188,657.9924,494,333.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计490,286,588.411,111,188,596.61690,942,626.91430,842,557.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-196,952,088.41-2,242,713.95179,035,799.1640,233,718.76
四、汇率变动对现金及现金等价物的影响-6,443,496.052,594,809.563,430,550.21,427,184.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-93,576,769.1287,355,076.35355,111,233.62-65,988,467.36
加:期初现金及现金等价物余额777,160,153.33689,859,486.42692,857,792.87689,859,486.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额683,583,384.21777,214,562.771,047,969,026.49623,871,019.06
补充资料:
净利润--1,047,322,261.11--175,213,048.63
资产减值准备-130,492,838.96-56,735,589.12
固定资产和投资性房地产折旧-133,840,855.49-62,585,168.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,840,855.49-62,585,168.55
无形资产摊销-11,940,588.33-7,443,950.21
长期待摊费用摊销-40,298,027-22,363,747.14
递延收益摊销-22,437,602.51--
处置固定资产、无形资产和其他长期资产的损失-19,529,418.2-9,912,696.95
固定资产报废损失---469,972.52
公允价值变动损失-4,416,004.32-6,714,826.56
财务费用-97,006,786.97-56,038,878.28
投资损失--2,373,825.36--712,483.41
递延所得税--153,147,174.59--40,863,773.27
其中:递延所得税资产减少--137,035,376.32--38,950,519.93
递延所得税负债增加--16,111,798.27--1,913,253.34
存货的减少-484,371,906.72-508,103,376.12
经营性应收项目的减少-406,964,987.4--169,931,931.42
经营性应付项目的增加--363,816,802.24--667,811,544.86
其他-22,768,737.37-81,869,769.9
现金的期末余额-777,214,562.77-623,871,019.06
减:现金的期初余额-689,859,486.42-689,859,486.42
公告日期2025-04-302025-04-302024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑