当前位置:首页 - 行情中心 - 百利天恒(688506) - 财务分析 - 现金流量表

百利天恒

(688506)

  

流通市值:372.03亿  总市值:1449.94亿
流通股本:1.03亿   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,110,102.9684,915,418.346,096,093,559.765,991,687,941.2
  收到的税费返还10,065,082.1710,042,314.814,134,793.84,087,464.6
  收到其他与经营活动有关的现金124,820,241.9388,731,537.05306,206,026.52156,064,968.27
  经营活动现金流入小计304,995,427.06183,689,270.26,406,434,380.086,151,840,374.07
  购买商品、接受劳务支付的现金96,963,811.6175,820,390.5489,116,291.5862,787,811.79
  支付给职工以及为职工支付的现金358,530,408.55201,852,112.05513,135,595.9326,323,426.78
  支付的各项税费198,944,701.859,038,260.96432,331,651.83276,514,324.21
  支付其他与经营活动有关的现金784,378,046.03386,816,933.381,313,180,708.49991,726,028.17
  经营活动现金流出小计1,438,816,968.04673,527,696.932,347,764,247.81,657,351,590.95
  经营活动产生的现金流量净额-1,133,821,540.98-489,838,426.734,058,670,132.284,494,488,783.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金--30,675,298.8633,920,803.65
  处置固定资产、无形资产和其他长期资产收回的现金净额410,53030,000104,278.111,400
  收到的其他与投资活动有关的现金2,293,017,510.47238,444,415.081,820,545,086.661,619,269,886.66
  投资活动现金流入小计2,293,428,040.47238,474,415.081,851,324,663.631,653,192,090.31
  购建固定资产、无形资产和其他长期资产支付的现金105,242,714.2228,620,134.283,856,570.0738,453,803.46
  支付其他与投资活动有关的现金2,085,253,000-4,332,912,451.862,313,023,508.86
  投资活动现金流出小计2,190,495,714.2228,620,134.24,416,769,021.932,351,477,312.32
  投资活动产生的现金流量净额102,932,326.25209,854,280.88-2,565,444,358.3-698,285,222.01
三、筹资活动产生的现金流量:
  取得借款收到的现金1,629,800,0001,010,000,0001,903,930,0001,128,930,000
  筹资活动现金流入小计1,629,800,0001,010,000,0001,903,930,0001,128,930,000
  偿还债务支付的现金593,500,000238,300,000518,960,000242,979,500
  分配股利、利润或偿付利息支付的现金33,676,696.7115,401,139.0438,362,941.4125,414,565.99
  支付其他与筹资活动有关的现金21,953,385.4617,324,306.5372,716,697.5763,807,567.21
  筹资活动现金流出小计649,130,082.17271,025,445.57630,039,638.98332,201,633.2
  筹资活动产生的现金流量净额980,669,917.83738,974,554.431,273,890,361.02796,728,366.8
四、汇率变动对现金及现金等价物的影响-12,687,030.06-5,886,780.2449,189,439.19-62,047,263.56
五、现金及现金等价物净增加额-62,906,326.96453,103,628.342,816,305,574.194,530,884,664.35
  加:期初现金及现金等价物余额3,207,998,283.723,207,998,283.72391,692,709.53391,692,709.53
  期末现金及现金等价物余额3,145,091,956.763,661,101,912.063,207,998,283.724,922,577,373.88
补充资料:
  净利润-1,117,952,210.37-3,707,504,555.84-
  资产减值准备14,754,525.39-19,353,847.79-
  固定资产和投资性房地产折旧36,245,304.22-66,711,383.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,245,304.22-66,711,383.67-
  无形资产摊销640,801.14-1,315,785-
  长期待摊费用摊销2,970,523.8-3,335,077.34-
  处置固定资产、无形资产和其他长期资产的损失-1,061.95-401.66-
  固定资产报废损失234,983.3-223,056.38-
  公允价值变动损失-4,850,664.85--11,443,250.26-
  财务费用14,961,043.51-52,685,178.75-
  投资损失---19,232,048.6-
  递延所得税-7,355,195.83--101,080,390.46-
  其中:递延所得税资产减少-8,082,795.56--103,018,429.33-
    递延所得税负债增加727,599.73-1,938,038.87-
  存货的减少-36,945,948.09--42,135,125.71-
  经营性应收项目的减少-182,588,258.56-275,682,191.77-
  经营性应付项目的增加139,353,037.68-70,916,321.73-
  其他--21,074,854.47-
  现金的期末余额3,145,091,956.76-3,207,998,283.72-
  减:现金的期初余额3,207,998,283.72-391,692,709.53-
  现金及现金等价物的净增加额-62,906,326.96-2,816,305,574.19-
公告日期2025-08-202025-04-302025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑