当前位置:首页 - 行情中心 - 日联科技(688531) - 财务分析 - 现金流量表

日联科技

(688531)

  

流通市值:74.23亿  总市值:114.92亿
流通股本:1.07亿   总股本:1.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,167,561.16190,961,918.46650,583,822.34469,649,100.55
  收到的税费返还13,923,263.055,309,198.2617,341,440.0220,745,621.37
  收到其他与经营活动有关的现金6,811,274.3310,480,167.8147,538,379.3429,426,224.95
  经营活动现金流入小计463,902,098.54206,751,284.53715,463,641.7519,820,946.87
  购买商品、接受劳务支付的现金225,601,940.88107,822,973.8409,043,544.11319,360,447.59
  支付给职工以及为职工支付的现金113,106,005.2152,541,714.09170,997,675.19124,748,670.73
  支付的各项税费32,058,485.8614,059,454.7239,608,753.8631,432,832.93
  支付其他与经营活动有关的现金42,013,072.0327,813,343.8564,393,763.6256,802,322.43
  经营活动现金流出小计412,779,503.98202,237,486.46684,043,736.78532,344,273.68
  经营活动产生的现金流量净额51,122,594.564,513,798.0731,419,904.92-12,523,326.81
二、投资活动产生的现金流量:
  收回投资收到的现金3,097,980,146833,716,9806,487,624,215.795,751,156,243.89
  取得投资收益收到的现金25,240,506.763,255,332.3942,837,943.0741,239,048.8
  处置固定资产、无形资产和其他长期资产收回的现金净额261,169.937,80073,692.5851,325.67
  投资活动现金流入小计3,123,481,822.66837,010,112.396,530,535,851.445,792,446,618.36
  购建固定资产、无形资产和其他长期资产支付的现金149,994,467.62121,865,389.39225,262,804.42161,905,593.75
  投资支付的现金2,932,556,405.64684,716,9806,387,192,982.915,701,028,767.12
  投资活动现金流出小计3,082,550,873.26806,582,369.396,612,455,787.335,862,934,360.87
  投资活动产生的现金流量净额40,930,949.430,427,743-81,919,935.89-70,487,742.51
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000---
  收到其他与筹资活动有关的现金29,652,587.28153,527.34721,924.785,881,588.35
  筹资活动现金流入小计59,652,587.28153,527.34721,924.785,881,588.35
  分配股利、利润或偿付利息支付的现金127,824.59-84,985,464.3984,985,464.39
  支付其他与筹资活动有关的现金2,983,301.6950,402.34106,575,880.5111,323,500.94
  筹资活动现金流出小计3,111,126.19950,402.34191,561,344.89196,308,965.33
  筹资活动产生的现金流量净额56,541,461.09-796,875-190,839,420.11-190,427,376.98
四、汇率变动对现金及现金等价物的影响246,710.07-133,370.831,468,706.53-219,707.41
五、现金及现金等价物净增加额148,841,715.1234,011,295.24-239,870,744.55-273,658,153.71
  加:期初现金及现金等价物余额93,218,313.493,230,150.1333,089,057.95333,089,057.95
  期末现金及现金等价物余额平衡项目0-0.0100
  期末现金及现金等价物余额242,060,028.52127,241,445.3393,218,313.459,430,904.24
补充资料:
  净利润82,424,519.89-143,302,932.73-
  资产减值准备2,640,415.17-1,953,795.66-
  固定资产和投资性房地产折旧11,467,621.57-17,943,265.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,467,621.57-17,943,265.4-
  无形资产摊销628,636.5-1,691,179.82-
  长期待摊费用摊销1,928,459.59-4,893,701.25-
  处置固定资产、无形资产和其他长期资产的损失-54,807.62--3,701.54-
  固定资产报废损失107,744.63-5,237.87-
  公允价值变动损失-17,227,648.65--27,363,578.73-
  财务费用430,322.39--177,814.04-
  投资损失-7,320,884.16--15,340,780.81-
  递延所得税-2,662,553.4-1,869,978.45-
  其中:递延所得税资产减少-3,357,054.91--2,510,274.63-
    递延所得税负债增加694,501.51-4,380,253.08-
  存货的减少-62,278,917.4--62,435,265.75-
  经营性应收项目的减少-45,660,660.19--124,475,806.07-
  经营性应付项目的增加71,867,914.54-59,641,994.45-
  其他12,044,755.34-14,896,652.05-
  现金的期末余额242,060,028.52-93,218,313.4-
  减:现金的期初余额93,218,313.4-333,089,057.95-
  现金及现金等价物的净增加额148,841,715.12--239,870,744.55-
公告日期2025-08-302025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑