当前位置:首页 - 行情中心 - 华海诚科(688535) - 财务分析 - 现金流量表

华海诚科

(688535)

  

流通市值:59.28亿  总市值:91.20亿
流通股本:5245.56万   总股本:8069.65万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,043,916.0334,850,321.61154,325,005.05120,596,095.38
  收到的税费返还77,364.89---
  收到其他与经营活动有关的现金942,190.071,402,044.886,174,495.241,776,602.91
  经营活动现金流入小计82,063,470.9936,252,366.49160,499,500.29122,372,698.29
  购买商品、接受劳务支付的现金32,514,621.6813,236,374.6571,748,047.9752,167,833.85
  支付给职工以及为职工支付的现金34,379,666.9316,377,111.5954,929,305.739,670,832.62
  支付的各项税费4,976,526.181,990,889.849,111,929.577,929,294.21
  支付其他与经营活动有关的现金12,924,874.576,993,156.9721,733,718.5617,833,278
  经营活动现金流出小计84,795,689.3638,597,533.05157,523,001.8117,601,238.68
  经营活动产生的现金流量净额-2,732,218.37-2,345,166.562,976,498.494,771,459.61
二、投资活动产生的现金流量:
  收回投资收到的现金54,633,745.57-468,540,586.9165,942,310.52
  取得投资收益收到的现金-18,430.14--
  处置固定资产、无形资产和其他长期资产收回的现金净额21,858.41-190,000-
  投资活动现金流入小计54,655,603.9818,430.14468,730,586.9165,942,310.52
  购建固定资产、无形资产和其他长期资产支付的现金8,921,754.455,923,166.5566,192,918.3550,262,686.49
  投资支付的现金33,100,000-509,000,00011,510,000
  投资活动现金流出小计42,021,754.455,923,166.55575,192,918.3561,772,686.49
  投资活动产生的现金流量净额12,633,849.53-5,904,736.41-106,462,331.444,169,624.03
三、筹资活动产生的现金流量:
  取得借款收到的现金100,768,2001,010,000214,150,00045,800,000
  收到其他与筹资活动有关的现金-200,000400,000400,000
  筹资活动现金流入小计100,768,2001,210,000214,550,00046,200,000
  偿还债务支付的现金64,812,138.897,500,00057,150,00039,700,000
  分配股利、利润或偿付利息支付的现金3,186,385.691,537,104.1633,963,877.7425,204,893.81
  支付其他与筹资活动有关的现金34,748,994.028,199,322.31300,000-
  筹资活动现金流出小计102,747,518.617,236,426.4791,413,877.7464,904,893.81
  筹资活动产生的现金流量净额-1,979,318.6-16,026,426.47123,136,122.26-18,704,893.81
四、汇率变动对现金及现金等价物的影响-16,025.53-24,557.871,079.6433,142.32
五、现金及现金等价物净增加额7,906,287.03-24,300,887.3119,651,368.95-9,730,667.85
  加:期初现金及现金等价物余额56,031,214.2856,031,214.2836,379,845.3336,379,845.33
  期末现金及现金等价物余额63,937,501.3131,730,326.9756,031,214.2826,649,177.48
补充资料:
  净利润13,647,747.71-39,935,782.43-
  资产减值准备326,869.82-675,384.86-
  固定资产和投资性房地产折旧11,052,619.19-16,723,817.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,052,619.19-16,723,817.32-
  无形资产摊销393,839.34-789,629.2-
  长期待摊费用摊销222,874.54-492,109.47-
  处置固定资产、无形资产和其他长期资产的损失---111,556.81-
  固定资产报废损失91,438.87-144,343.47-
  公允价值变动损失-346.19---
  财务费用3,167,095.58-1,852,654.41-
  投资损失-12,690,950.85--20,506,861.72-
  递延所得税-1,779,542.18--1,202,140.83-
  其中:递延所得税资产减少-1,779,542.18--1,202,140.83-
  存货的减少-2,003,195.33--3,916,661.32-
  经营性应收项目的减少-9,284,898.75--26,666,101.16-
  经营性应付项目的增加-12,223,712.1--3,675,974.73-
  其他5,895,177.59--2,788,162.11-
  现金的期末余额63,937,501.31-56,031,214.28-
  减:现金的期初余额56,031,214.28-36,379,845.33-
  现金及现金等价物的净增加额7,906,287.03-19,651,368.95-
公告日期2025-08-282025-04-302025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑