当前位置:首页 - 行情中心 - 兰剑智能(688557) - 财务分析 - 现金流量表

兰剑智能

(688557)

  

流通市值:31.50亿  总市值:31.50亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金467,656,739.02258,642,276.41,415,496,442.49821,416,158.92
  收到的税费返还23,125,679.516,369,188.726,177,928.4422,805,194.64
  收到其他与经营活动有关的现金38,429,684.457,998,217.131,169,822.7424,585,690.32
  经营活动现金流入小计529,212,102.97283,009,682.21,472,844,193.67868,807,043.88
  购买商品、接受劳务支付的现金628,749,659.47358,247,978.97738,705,654.31495,451,234.97
  支付给职工以及为职工支付的现金164,749,922.467,617,744.26266,264,077.76196,834,071.17
  支付的各项税费23,367,286.3311,308,827.2180,827,303.6162,368,789.27
  支付其他与经营活动有关的现金52,975,632.6418,862,137.29205,215,543.51100,221,277.44
  经营活动现金流出小计869,842,500.84456,036,687.731,291,012,579.19854,875,372.85
  经营活动产生的现金流量净额-340,630,397.87-173,027,005.53181,831,614.4813,931,671.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,430,000,000750,000,0002,705,000,0001,755,000,000
  取得投资收益收到的现金2,198,330.181,218,4924,354,946.653,292,012.9
  处置固定资产、无形资产和其他长期资产收回的现金净额2,290-474,046.02535,672
  投资活动现金流入小计1,432,200,620.18751,218,4922,709,828,992.671,758,827,684.9
  购建固定资产、无形资产和其他长期资产支付的现金1,761,618.61795,661.1210,845,483.872,064,078.68
  投资支付的现金1,150,000,000570,000,0002,882,811,5201,770,000,000
  投资活动现金流出小计1,151,761,618.61570,795,661.122,893,657,003.871,772,064,078.68
  投资活动产生的现金流量净额280,439,001.57180,422,830.88-183,828,011.2-13,236,393.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,192,572.610,192,572.6
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,192,572.610,192,572.6
  分配股利、利润或偿付利息支付的现金--33,728,633.433,728,633.4
  支付其他与筹资活动有关的现金23,566,958.3910,001,828.1121,411,815.5712,770,979.92
  筹资活动现金流出小计23,566,958.3910,001,828.1155,140,448.9746,499,613.32
  筹资活动产生的现金流量净额-23,566,958.39-10,001,828.11-44,947,876.37-36,307,040.72
四、汇率变动对现金及现金等价物的影响2,999,110.6-38,205.58886,936.341,090,622.77
五、现金及现金等价物净增加额-80,759,244.09-2,644,208.34-46,057,336.75-34,521,140.7
  加:期初现金及现金等价物余额144,084,638.37144,084,638.37190,141,975.12190,141,975.12
  期末现金及现金等价物余额63,325,394.28141,440,430.03144,084,638.37155,620,834.42
补充资料:
  净利润43,875,350.72-109,467,011.97-
  资产减值准备3,915,122.3-28,925,193.85-
  固定资产和投资性房地产折旧11,286,292.61-22,302,148.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,286,292.61-22,302,148.6-
  无形资产摊销642,880.14-1,239,564.1-
  处置固定资产、无形资产和其他长期资产的损失4,761.01---
  固定资产报废损失--3,844,432.34-
  公允价值变动损失-72,109.59--411,410.96-
  财务费用-1,254,938.07-69,277.61-
  投资损失-1,786,919.22--4,147,957.6-
  递延所得税-3,761,363.75--5,996,113.24-
  其中:递延所得税资产减少-3,832,370.62--5,502,544.15-
    递延所得税负债增加71,006.87--493,569.09-
  存货的减少-92,912,572.44--90,754,081.56-
  经营性应收项目的减少-105,126,973.72--379,805,404.32-
  经营性应付项目的增加-200,241,349.86-485,822,989.99-
  现金的期末余额63,325,394.28-144,084,638.37-
  减:现金的期初余额144,084,638.37-190,141,975.12-
  现金及现金等价物的净增加额-80,759,244.09--46,057,336.75-
公告日期2026-08-212026-04-302026-04-092025-10-30
审计意见(境内)标准无保留意见
TOP↑