当前位置:首页 - 行情中心 - 航天软件(688562) - 财务分析 - 现金流量表

航天软件

(688562)

  

流通市值:58.40亿  总市值:58.40亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,742,366.6278,374,668.071,294,327,250.38603,822,710.9
  收到的税费返还3,273,436.291,061,555.595,615,671.94,412,324.63
  收到其他与经营活动有关的现金27,540,433.969,472,509.3889,698,682.9449,231,287.59
  经营活动现金流入小计291,556,236.8788,908,733.041,389,641,605.22657,466,323.12
  购买商品、接受劳务支付的现金294,015,567.93132,018,885.23868,343,736.63609,113,884.94
  支付给职工以及为职工支付的现金216,998,425.11114,936,712.28451,824,996.29322,193,554.61
  支付的各项税费26,488,976.3823,459,921.2428,784,764.2323,428,745.89
  支付其他与经营活动有关的现金32,958,436.3712,123,018.4113,738,630.3874,831,199.5
  经营活动现金流出小计570,461,405.79282,538,537.151,462,692,127.531,029,567,384.94
  经营活动产生的现金流量净额-278,905,168.92-193,629,804.11-73,050,522.31-372,101,061.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,986,500,0001,102,500,0001,831,025,0001,185,000,000
  取得投资收益收到的现金4,559,646.562,883,287.689,064,089.026,035,760.27
  处置固定资产、无形资产和其他长期资产收回的现金净额8,028.6275048,091.362,040
  投资活动现金流入小计1,991,067,675.181,105,384,037.681,840,137,180.381,191,037,800.27
  购建固定资产、无形资产和其他长期资产支付的现金15,903,726.7813,748,232.857,629,771.140,379,329.17
  投资支付的现金1,649,000,000669,000,0001,952,500,0001,065,000,000
  投资活动现金流出小计1,664,903,726.78682,748,232.82,010,129,771.11,105,379,329.17
  投资活动产生的现金流量净额326,163,948.4422,635,804.88-169,992,590.7285,658,471.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,790,02431,790,024--
  收到其他与筹资活动有关的现金--14,151.5-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计31,790,02431,790,02414,151.5-
  偿还债务支付的现金--2,000,0002,000,000
  分配股利、利润或偿付利息支付的现金547,168.12-462,555.7631,402.78
  其中:子公司支付给少数股东的股利、利润--455,782.43-
  支付其他与筹资活动有关的现金2,035,895.11133,054.45,612,135.134,616,100.02
  筹资活动现金流出小计2,583,063.23133,054.48,074,690.896,647,502.8
  筹资活动产生的现金流量净额29,206,960.7731,656,969.6-8,060,539.39-6,647,502.8
四、汇率变动对现金及现金等价物的影响-1,342,978.16-703,640--
五、现金及现金等价物净增加额75,122,762.09259,959,330.37-251,103,652.42-293,090,093.52
  加:期初现金及现金等价物余额884,603,833.21884,603,833.211,135,707,485.631,135,707,485.63
  期末现金及现金等价物余额959,726,595.31,144,563,163.58884,603,833.21842,617,392.11
补充资料:
  净利润-101,655,295.45--8,427,468.93-
  资产减值准备1,397,276.11-3,014,751.57-
  固定资产和投资性房地产折旧15,691,914.39-32,086,561.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,691,914.39-32,086,561.2-
  无形资产摊销3,017,722-4,704,245.45-
  长期待摊费用摊销180,399.2-592,162.19-
  处置固定资产、无形资产和其他长期资产的损失-5,285.26--13,812.14-
  固定资产报废损失-2,743.36-724,150.15-
  公允价值变动损失-242,405.48--4,877,986.3-
  财务费用1,223,298.66-293,460.57-
  投资损失-2,519,617.79--3,855,636.96-
  递延所得税-6,322,753.8-1,393,504.54-
  其中:递延所得税资产减少-6,021,561.75-2,846,395.13-
    递延所得税负债增加-301,192.05--1,452,890.59-
  存货的减少-66,478,025.07-69,490,214.11-
  经营性应收项目的减少-31,927,892.29--67,079,993.34-
  经营性应付项目的增加-113,844,382.99--119,411,296.67-
  现金的期末余额959,726,595.3-884,603,833.21-
  减:现金的期初余额884,603,833.21-1,135,707,485.63-
  现金及现金等价物的净增加额75,122,762.09--251,103,652.42-
公告日期2026-08-282026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑