当前位置:首页 - 行情中心 - 孚能科技(688567) - 财务分析 - 现金流量表

孚能科技

(688567)

  

流通市值:115.98亿  总市值:115.98亿
流通股本:12.22亿   总股本:12.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,159,315,782.242,815,440,061.511,239,263,103.1910,583,439,799.7
  收到的税费返还520,553,975.05394,391,503.1683,301,930.55758,217,117.56
  收到其他与经营活动有关的现金165,934,719.39101,561,501.1441,934,030.52319,425,970.56
  经营活动现金流入小计5,845,804,476.683,311,393,065.811,364,499,064.2611,661,082,887.82
  购买商品、接受劳务支付的现金3,834,549,555.482,270,659,342.21,336,806,837.277,841,420,498.25
  支付给职工以及为职工支付的现金869,627,701.59591,711,996.75316,530,050.711,200,725,146.09
  支付的各项税费53,498,551.8725,766,633.6411,366,652.688,327,797.82
  支付其他与经营活动有关的现金313,105,159.58202,719,907.0196,664,162.66807,866,588.14
  经营活动现金流出小计5,070,780,968.523,090,857,879.61,761,367,703.249,938,340,030.3
  经营活动产生的现金流量净额775,023,508.16220,535,186.21-396,868,638.981,722,742,857.52
二、投资活动产生的现金流量:
  收回投资收到的现金---118,933,649.98
  取得投资收益收到的现金225,422.8116,836.56-22,604,443.73
  处置固定资产、无形资产和其他长期资产收回的现金净额6,504.91,271.97-129,134.59
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计231,927.7118,108.53-141,667,228.3
  购建固定资产、无形资产和其他长期资产支付的现金634,240,798.66293,185,913.42126,034,991.19479,189,623
  投资支付的现金121,556.91--1,338,557.79
  支付其他与投资活动有关的现金1,129,591.1---
  投资活动现金流出小计635,491,946.67293,185,913.42126,034,991.19480,528,180.79
  投资活动产生的现金流量净额-635,260,018.96-293,167,804.89-126,034,991.19-338,860,952.49
三、筹资活动产生的现金流量:
  取得借款收到的现金2,082,828,884.141,717,580,283.791,289,808,428.883,831,410,262.42
  收到其他与筹资活动有关的现金33,697,100.0926,330,660.0926,330,660.09398,981,858.3
  筹资活动现金流入小计2,116,525,984.231,743,910,943.881,316,139,088.974,230,392,120.72
  偿还债务支付的现金2,491,353,451.991,728,281,998.47974,765,822.824,206,279,733.7
  分配股利、利润或偿付利息支付的现金59,461,522.7240,764,727.5520,211,207.5985,722,418.25
  支付其他与筹资活动有关的现金27,350,454.4642,595,859.8633,381,801.47267,327,635.82
  筹资活动现金流出小计2,578,165,429.171,811,642,585.881,028,358,831.884,559,329,787.77
  筹资活动产生的现金流量净额-461,639,444.94-67,731,642287,780,257.09-328,937,667.05
四、汇率变动对现金及现金等价物的影响-31,287,491.9-19,250,342.12-10,353,194.673,796,336.15
五、现金及现金等价物净增加额-353,163,447.64-159,614,602.8-245,476,567.751,058,740,574.13
  加:期初现金及现金等价物余额3,430,434,779.743,430,434,779.743,430,434,779.742,371,694,205.61
  期末现金及现金等价物余额3,077,271,332.13,270,820,176.943,184,958,211.993,430,434,779.74
补充资料:
  净利润--396,930,598.78--746,166,735.98
  资产减值准备-37,586,333.01-49,720,525.45
  固定资产和投资性房地产折旧-532,644,989.92-939,115,100.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-532,644,989.92-939,115,100.37
  无形资产摊销-14,150,524.31-27,537,663.11
  长期待摊费用摊销-13,400,331.28-31,847,946.53
  处置固定资产、无形资产和其他长期资产的损失--25,190.56--609,054.52
  固定资产报废损失-118,430.4-51,087,268.22
  公允价值变动损失--261,868.6--34,297,239.21
  财务费用-109,265,425.38-267,280,230.11
  投资损失--86,343,430.03--75,025,553.91
  递延所得税--18,757,369.6-59,465,498.76
  其中:递延所得税资产减少--20,853,690.71-53,006,608.52
    递延所得税负债增加-2,096,321.11-6,458,890.24
  存货的减少--170,439,078.94-625,739,422.42
  经营性应收项目的减少-234,933,037.01-2,944,185,144.22
  经营性应付项目的增加--139,215,197.77--2,498,475,411.91
  现金的期末余额-3,270,820,176.94-3,430,434,779.74
  减:现金的期初余额-3,430,434,779.74-2,371,694,205.61
  现金及现金等价物的净增加额--159,614,602.8-1,058,740,574.13
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑