当前位置:首页 - 行情中心 - 力合微(688589) - 财务分析 - 现金流量表

力合微

(688589)

  

流通市值:39.21亿  总市值:39.21亿
流通股本:1.45亿   总股本:1.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,812,774.8457,477,962.66454,799,328.34317,615,884.06
  收到的税费返还940,878.9940,878.98,264,609.955,232,173.22
  收到其他与经营活动有关的现金7,388,294.843,627,541.7726,047,932.5818,065,849.92
  经营活动现金流入小计199,141,948.5862,046,383.33489,111,870.87340,913,907.2
  购买商品、接受劳务支付的现金71,471,015.3144,054,844.66219,304,274.12165,171,255.65
  支付给职工以及为职工支付的现金49,609,835.5332,916,161.9476,409,038.6161,209,122.64
  支付的各项税费15,566,048.5313,376,430.2743,565,733.2135,478,269.04
  支付其他与经营活动有关的现金22,706,012.413,233,268.0561,193,106.2847,093,673.81
  经营活动现金流出小计159,352,911.77103,580,704.92400,472,152.22308,952,321.14
  经营活动产生的现金流量净额39,789,036.81-41,534,321.5988,639,718.6531,961,586.06
二、投资活动产生的现金流量:
  收回投资收到的现金151,000,00085,000,000750,000,000410,000,000
  取得投资收益收到的现金6,722,976.116,525,755.565,514,983.452,007,851.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,2601,250
  投资活动现金流入小计157,722,976.1191,525,755.56755,517,243.45412,009,101.82
  购建固定资产、无形资产和其他长期资产支付的现金18,319,119.847,547,102.7745,670,552.9133,900,448.05
  投资支付的现金490,000,000370,000,000912,000,000667,000,000
  投资活动现金流出小计508,319,119.84377,547,102.77957,670,552.91700,900,448.05
  投资活动产生的现金流量净额-350,596,143.73-286,021,347.21-202,153,309.46-288,891,346.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--22,335,330.02-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--22,335,330.02-
  分配股利、利润或偿付利息支付的现金36,226,395-36,290,993.135,151,041.1
  支付其他与筹资活动有关的现金12,352,806.667,372,797.422,314,873.5318,294,661.33
  筹资活动现金流出小计48,579,201.667,372,797.458,605,866.6353,445,702.43
  筹资活动产生的现金流量净额-48,579,201.66-7,372,797.4-36,270,536.61-53,445,702.43
四、汇率变动对现金及现金等价物的影响-1,884.9-481.6-32,571.16-5,670.52
五、现金及现金等价物净增加额-359,388,193.48-334,928,947.8-149,816,698.58-310,381,133.12
  加:期初现金及现金等价物余额710,271,503.01710,271,503.01860,088,201.59860,088,201.59
  期末现金及现金等价物余额350,883,309.53375,342,555.21710,271,503.01549,707,068.47
补充资料:
  净利润24,845,638.71-84,336,665.14-
  资产减值准备-375,021.87-5,400,249.58-
  固定资产和投资性房地产折旧3,066,473.63-4,403,731.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,066,473.63-4,403,731.87-
  无形资产摊销7,519,791.09-11,832,978.62-
  长期待摊费用摊销3,899,649.51-2,832,996.52-
  处置固定资产、无形资产和其他长期资产的损失-73,723.91--48,601.7-
  固定资产报废损失2,159.12-16,946.42-
  公允价值变动损失-1,982,346.9--39,545.11-
  财务费用10,324,539.31-20,012,244.46-
  投资损失-4,661,144.2--8,592,941.53-
  递延所得税312,424.53-2,336,827.96-
  其中:递延所得税资产减少477,533.69-1,111,060.19-
    递延所得税负债增加-165,109.16-1,225,767.77-
  存货的减少14,852,335.36-25,881,948.73-
  经营性应收项目的减少2,871,057.61--75,985,315.79-
  经营性应付项目的增加-29,064,888.47--4,434,739.04-
  其他--7,169,602.63-
  现金的期末余额350,883,309.53-710,271,503.01-
  减:现金的期初余额710,271,503.01-860,088,201.59-
  现金及现金等价物的净增加额-359,388,193.48--149,816,698.58-
公告日期2025-08-282025-04-252025-03-272024-10-19
审计意见(境内)标准无保留意见
TOP↑