当前位置:首页 - 行情中心 - 力合微(688589) - 财务分析 - 现金流量表

力合微

(688589)

  

流通市值:24.92亿  总市值:24.92亿
流通股本:1.45亿   总股本:1.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金244,360,416.92153,662,296.781,811,172.66374,439,989.3
  收到的税费返还2,590,487.161,894,312.68510,048.974,101,638.47
  收到其他与经营活动有关的现金12,935,649.789,303,843.196,870,684.8512,393,946.58
  经营活动现金流入小计259,886,553.86164,860,452.5789,191,906.48390,935,574.35
  购买商品、接受劳务支付的现金150,758,302.4477,015,369.2133,007,821.44154,602,310.75
  支付给职工以及为职工支付的现金63,606,308.2344,215,889.1526,687,251.980,214,178.49
  支付的各项税费22,818,403.4617,668,424.536,326,287.4823,179,741.57
  支付其他与经营活动有关的现金42,591,371.8528,134,422.8110,312,114.7258,984,797.24
  经营活动现金流出小计279,774,385.98167,034,105.776,333,475.54316,981,028.05
  经营活动产生的现金流量净额-19,887,832.12-2,173,653.1312,858,430.9473,954,546.3
二、投资活动产生的现金流量:
  收回投资收到的现金631,000,000445,000,000119,000,000847,500,000
  取得投资收益收到的现金3,674,466.483,021,138.19183,243.315,165,092.37
  处置固定资产、无形资产和其他长期资产收回的现金净额26,135,085.4726,134,505.47-265
  投资活动现金流入小计660,809,551.95474,155,643.66119,183,243.3862,665,357.37
  购建固定资产、无形资产和其他长期资产支付的现金17,785,314.7516,265,819.54,910,211.1741,876,210.24
  投资支付的现金1,075,000,000872,000,000500,000,000891,500,000
  投资活动现金流出小计1,092,785,314.75888,265,819.5504,910,211.17933,376,210.24
  投资活动产生的现金流量净额-431,975,762.8-414,110,175.84-385,726,967.87-70,710,852.87
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金17,530,274.817,530,274.8-38,126,230
  支付其他与筹资活动有关的现金3,920,953.862,583,318.41,232,362.8613,411,975.48
  筹资活动现金流出小计21,451,228.6620,113,593.21,232,362.8651,538,205.48
  筹资活动产生的现金流量净额-21,451,228.66-20,113,593.2-1,232,362.86-51,538,205.48
四、汇率变动对现金及现金等价物的影响-17,765.39-13,591.29-7,578.416,281.33
五、现金及现金等价物净增加额-473,332,588.97-436,411,013.46-374,108,478.19-48,278,230.72
  加:期初现金及现金等价物余额661,993,272.29661,993,272.29661,993,272.29710,271,503.01
  期末现金及现金等价物余额188,660,683.32225,582,258.83287,884,794.1661,993,272.29
补充资料:
  净利润-19,286,479.8-20,567,009.2
  资产减值准备-1,378,202.71-102,326.46
  固定资产和投资性房地产折旧-3,166,054.51-6,332,239.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,166,054.51-6,332,239.09
  无形资产摊销-6,592,502.19-15,325,010.69
  长期待摊费用摊销-1,643,665.98-6,914,711.02
  处置固定资产、无形资产和其他长期资产的损失--8,912,160.78--535,014
  固定资产报废损失-61,826.85-14,639.68
  公允价值变动损失--321,517.2--22,434.74
  财务费用-10,816,552.5-21,111,697.67
  投资损失--6,181,380.71--12,621,792.64
  递延所得税--160,392.24--1,873,512.86
  其中:递延所得税资产减少--202,234.34--1,031,930
    递延所得税负债增加-41,842.1--841,582.86
  存货的减少--4,297,497.14-4,663,513.79
  经营性应收项目的减少--65,326,334.42-36,127,569.52
  经营性应付项目的增加-32,280,858.56--33,390,679.49
  其他----1,198,242.09
  现金的期末余额-225,582,258.83-661,993,272.29
  减:现金的期初余额-661,993,272.29-710,271,503.01
  现金及现金等价物的净增加额--436,411,013.46--48,278,230.72
公告日期2026-10-232026-08-212026-04-252026-03-27
审计意见(境内)标准无保留意见
TOP↑