当前位置:首页 - 行情中心 - 力合微(688589) - 财务分析 - 现金流量表

力合微

(688589)

  

流通市值:30.21亿  总市值:30.21亿
流通股本:1.45亿   总股本:1.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,662,296.781,811,172.66374,439,989.3268,915,886.46
  收到的税费返还1,894,312.68510,048.974,101,638.471,647,310.82
  收到其他与经营活动有关的现金9,303,843.196,870,684.8512,393,946.5812,517,068.51
  经营活动现金流入小计164,860,452.5789,191,906.48390,935,574.35283,080,265.79
  购买商品、接受劳务支付的现金77,015,369.2133,007,821.44154,602,310.75108,457,322.53
  支付给职工以及为职工支付的现金44,215,889.1526,687,251.980,214,178.4964,548,664.5
  支付的各项税费17,668,424.536,326,287.4823,179,741.5721,830,422.88
  支付其他与经营活动有关的现金28,134,422.8110,312,114.7258,984,797.2439,293,756.62
  经营活动现金流出小计167,034,105.776,333,475.54316,981,028.05234,130,166.53
  经营活动产生的现金流量净额-2,173,653.1312,858,430.9473,954,546.348,950,099.26
二、投资活动产生的现金流量:
  收回投资收到的现金445,000,000119,000,000847,500,000395,000,000
  取得投资收益收到的现金3,021,138.19183,243.315,165,092.379,879,262.14
  处置固定资产、无形资产和其他长期资产收回的现金净额26,134,505.47-265265
  投资活动现金流入小计474,155,643.66119,183,243.3862,665,357.37404,879,527.14
  购建固定资产、无形资产和其他长期资产支付的现金16,265,819.54,910,211.1741,876,210.2427,558,861.09
  投资支付的现金872,000,000500,000,000891,500,000693,000,000
  投资活动现金流出小计888,265,819.5504,910,211.17933,376,210.24720,558,861.09
  投资活动产生的现金流量净额-414,110,175.84-385,726,967.87-70,710,852.87-315,679,333.95
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金17,530,274.8-38,126,23036,226,395
  支付其他与筹资活动有关的现金2,583,318.41,232,362.8613,411,975.4814,010,003.55
  筹资活动现金流出小计20,113,593.21,232,362.8651,538,205.4850,236,398.55
  筹资活动产生的现金流量净额-20,113,593.2-1,232,362.86-51,538,205.48-50,236,398.55
四、汇率变动对现金及现金等价物的影响-13,591.29-7,578.416,281.33-4,111.69
五、现金及现金等价物净增加额-436,411,013.46-374,108,478.19-48,278,230.72-316,969,744.93
  加:期初现金及现金等价物余额661,993,272.29661,993,272.29710,271,503.01710,271,503.01
  期末现金及现金等价物余额225,582,258.83287,884,794.1661,993,272.29393,301,758.08
补充资料:
  净利润19,286,479.8-20,567,009.2-
  资产减值准备1,378,202.71-102,326.46-
  固定资产和投资性房地产折旧3,166,054.51-6,332,239.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,166,054.51-6,332,239.09-
  无形资产摊销6,592,502.19-15,325,010.69-
  长期待摊费用摊销1,643,665.98-6,914,711.02-
  处置固定资产、无形资产和其他长期资产的损失-8,912,160.78--535,014-
  固定资产报废损失61,826.85-14,639.68-
  公允价值变动损失-321,517.2--22,434.74-
  财务费用10,816,552.5-21,111,697.67-
  投资损失-6,181,380.71--12,621,792.64-
  递延所得税-160,392.24--1,873,512.86-
  其中:递延所得税资产减少-202,234.34--1,031,930-
    递延所得税负债增加41,842.1--841,582.86-
  存货的减少-4,297,497.14-4,663,513.79-
  经营性应收项目的减少-65,326,334.42-36,127,569.52-
  经营性应付项目的增加32,280,858.56--33,390,679.49-
  其他---1,198,242.09-
  现金的期末余额225,582,258.83-661,993,272.29-
  减:现金的期初余额661,993,272.29-710,271,503.01-
  现金及现金等价物的净增加额-436,411,013.46--48,278,230.72-
公告日期2026-08-212026-04-252026-03-272025-10-28
审计意见(境内)标准无保留意见
TOP↑