当前位置:首页 - 行情中心 - 新致软件(688590) - 财务分析 - 现金流量表

新致软件

(688590)

  

流通市值:60.60亿  总市值:60.60亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,023,836,937.47511,641,196.661,891,060,378.561,419,684,512.62
  收到的税费返还--9,177.35-
  收到其他与经营活动有关的现金20,036,130.848,966,193.2368,972,626.4150,112,902.93
  经营活动现金流入小计1,043,873,068.31520,607,389.862,260,042,182.321,469,797,415.55
  购买商品、接受劳务支付的现金557,376,015.18327,017,563.71492,549,532.61493,910,475.63
  支付给职工以及为职工支付的现金654,822,886.29335,160,432.471,259,851,881.14967,467,623.9
  支付的各项税费47,147,357.0128,281,037.2858,709,227.7736,074,841.23
  支付其他与经营活动有关的现金76,415,562.431,974,219.04410,388,930.93188,765,999.87
  经营活动现金流出小计1,335,761,820.88722,433,252.52,221,499,572.451,686,218,940.63
  经营活动产生的现金流量净额-291,888,752.57-201,825,862.6438,542,609.87-216,421,525.08
二、投资活动产生的现金流量:
  收回投资收到的现金36,600,00021,050,000340,603,211.37325,500,000
  取得投资收益收到的现金815,575.1825,954.471,925,664.852,041,118.71
  处置固定资产、无形资产和其他长期资产收回的现金净额9,284.927,242.9663,787.7317,800
  处置子公司及其他营业单位收到的现金净额---5,000,000
  收到的其他与投资活动有关的现金3,133,971.87---
  投资活动现金流入小计40,558,831.9721,083,197.43342,592,663.95332,558,918.71
  购建固定资产、无形资产和其他长期资产支付的现金31,391,856.289,909,243.84409,793,148.66435,960,182.61
  投资支付的现金23,600,00016,050,000331,860,000303,600,000
  取得子公司及其他营业单位支付的现金---5,100,000
  支付其他与投资活动有关的现金7,915,792.27---
  投资活动现金流出小计62,907,648.5525,959,243.84741,653,148.66744,660,182.61
  投资活动产生的现金流量净额-22,348,816.58-4,876,046.41-399,060,484.71-412,101,263.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,715,178.156,430,0002,050,2002,050,200
  其中:子公司吸收少数股东投资收到的现金12,715,178.156,430,0002,050,2002,050,200
  取得借款收到的现金723,969,097.5324,339,2001,209,350,7901,127,380,850
  筹资活动现金流入小计736,684,275.65330,769,2001,211,400,9901,129,431,050
  偿还债务支付的现金604,240,901.01255,934,499.58769,567,111.87630,105,232.94
  分配股利、利润或偿付利息支付的现金16,806,501.438,744,991.4363,159,815.2345,155,362.73
  其中:子公司支付给少数股东的股利、利润--1,275,675.941,275,675.94
  支付其他与筹资活动有关的现金33,843,847.361,529,894.4671,858,778.0768,758,980.84
  筹资活动现金流出小计654,891,249.8266,209,385.47904,585,705.17744,019,576.51
  筹资活动产生的现金流量净额81,793,025.8564,559,814.53306,815,284.83385,411,473.49
四、汇率变动对现金及现金等价物的影响-1,666,384.83-225,141.671,078,780.99469,938.18
五、现金及现金等价物净增加额-234,110,928.13-142,367,236.19-52,623,809.02-242,641,377.31
  加:期初现金及现金等价物余额493,965,416.4493,965,416.4546,589,225.42552,213,575.62
  期末现金及现金等价物余额259,854,488.27351,598,180.21493,965,416.4309,572,198.31
补充资料:
  净利润22,767,447.79-2,913,662.1-
  资产减值准备-15,500-5,346,481.18-
  固定资产和投资性房地产折旧16,880,238.88-20,453,722.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,880,238.88-20,453,722.21-
  无形资产摊销16,367,630.01-30,663,184.05-
  长期待摊费用摊销5,489,032.22-5,941,259.39-
  处置固定资产、无形资产和其他长期资产的损失111,512.42--749,549.63-
  固定资产报废损失96,796.15-180,663.47-
  公允价值变动损失-1,736,442.33-5,205,742.93-
  财务费用23,941,664.95-51,876,646.59-
  投资损失-5,782,229.37-556,062.13-
  递延所得税-1,537,520.65--245,339.81-
  其中:递延所得税资产减少-511,503.74-1,061,433.18-
    递延所得税负债增加-1,026,016.91--1,306,772.99-
  存货的减少-295,624,300.96-10,181,152.38-
  经营性应收项目的减少-71,602,904.92--164,632,367.51-
  经营性应付项目的增加-22,812,194.56--23,644,738.62-
  其他--34,981,782.84-
  现金的期末余额259,854,488.27-493,965,416.4-
  减:现金的期初余额493,965,416.4-546,589,225.42-
  现金及现金等价物的净增加额-234,110,928.13--52,623,809.02-
公告日期2025-08-302025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑