当前位置:首页 - 行情中心 - 新相微(688593) - 财务分析 - 现金流量表

新相微

(688593)

  

流通市值:99.35亿  总市值:141.49亿
流通股本:3.23亿   总股本:4.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金527,866,796.31349,653,981.48157,737,392.08621,145,440.68
  收到的税费返还24,396,640.4624,399,742.4824,398,437.265,556,684.76
  收到其他与经营活动有关的现金89,551,527.9770,798,537.964,883,123.9948,541,784.84
  经营活动现金流入小计641,814,964.74444,852,261.86247,018,953.33675,243,910.28
  购买商品、接受劳务支付的现金492,180,119.79350,386,604.04130,525,809.58643,396,056.34
  支付给职工以及为职工支付的现金61,246,027.7642,483,652.5722,943,744.3172,876,281.29
  支付的各项税费11,019,883.462,842,930.931,392,474.954,191,144.96
  支付其他与经营活动有关的现金31,153,549.3315,989,672.213,092,998.221,647,442.06
  经营活动现金流出小计595,599,580.34411,702,859.74167,955,027.04742,110,924.65
  经营活动产生的现金流量净额46,215,384.433,149,402.1279,063,926.29-66,867,014.37
二、投资活动产生的现金流量:
  收回投资收到的现金4,542,741.6--79,996,992.78
  取得投资收益收到的现金2,954,381.2448,599.15-6,648,205.71
  处置固定资产、无形资产和其他长期资产收回的现金净额---5,500
  收到的其他与投资活动有关的现金1,105,5001,083,1001,083,1002,105,959.89
  投资活动现金流入小计8,602,622.841,131,699.151,083,10088,756,658.38
  购建固定资产、无形资产和其他长期资产支付的现金6,021,205.9118,115,717.1613,103,690.1547,498,531.12
  投资支付的现金56,716,343.282,985,000-49,689,000
  支付其他与投资活动有关的现金860,000860,000-2,897,000
  投资活动现金流出小计63,597,549.1921,960,717.1613,103,690.15100,084,531.12
  投资活动产生的现金流量净额-54,994,926.35-20,829,018.01-12,020,590.15-11,327,872.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,800,000
  取得借款收到的现金298,369,048.09250,765,481.3781,809,328.0376,749,752.19
  收到其他与筹资活动有关的现金78,573.123,5003,500853,243.11
  筹资活动现金流入小计298,447,621.21250,768,981.3781,812,828.0387,402,995.3
  偿还债务支付的现金219,267,122.46111,759,080.2220,000,000124,788,722.98
  分配股利、利润或偿付利息支付的现金946,657.7628,410.38370,707.2918,258,111.43
  支付其他与筹资活动有关的现金38,494,098.4638,147,783.4527,397,442.3520,887,505.04
  筹资活动现金流出小计258,707,878.62150,535,274.0547,768,149.64163,934,339.45
  筹资活动产生的现金流量净额39,739,742.59100,233,707.3234,044,678.39-76,531,344.15
四、汇率变动对现金及现金等价物的影响-1,662,237.35-692,620.13-697,810.07-2,334,365.94
五、现金及现金等价物净增加额29,297,963.29111,861,471.3100,390,204.46-157,060,597.2
  加:期初现金及现金等价物余额843,449,548.13843,449,548.13843,449,548.131,000,510,145.33
  期末现金及现金等价物余额872,747,511.42955,311,019.43943,839,752.59843,449,548.13
补充资料:
  净利润-3,659,897.87-7,095,091.33
  资产减值准备-3,005,190.76-5,373,512.9
  固定资产和投资性房地产折旧-3,737,327.43-5,704,697.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,737,327.43-5,704,697.2
  无形资产摊销-1,269,088.8-921,350.76
  长期待摊费用摊销-360,303.97-1,325,471.88
  处置固定资产、无形资产和其他长期资产的损失--1,992.69-24,682.67
  固定资产报废损失-580.85-179.95
  公允价值变动损失--731,545.1-4,079,500.28
  财务费用-1,105,760.43--200,134.76
  投资损失--259,765.82--13,428,239.48
  递延所得税--4,463,019.8--8,122,693.65
  其中:递延所得税资产减少--4,502,783.6--7,749,692.94
    递延所得税负债增加-39,763.8--373,000.71
  存货的减少--46,936,451.24--90,465,387.62
  经营性应收项目的减少-73,239,775.59--30,504,535.17
  经营性应付项目的增加--2,370,829.46-47,904,374.87
  其他-2,419,072.51-3,746,689.91
  不涉及现金收支的投资和筹资活动金额其他项目---1,970,939.09
  现金的期末余额-955,311,019.43-843,449,548.13
  减:现金的期初余额-843,449,548.13-1,000,510,145.33
  现金及现金等价物的净增加额-111,861,471.3--157,060,597.2
公告日期2025-10-252025-08-232025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑