当前位置:首页 - 行情中心 - 新相微(688593) - 财务分析 - 现金流量表

新相微

(688593)

  

流通市值:98.62亿  总市值:98.62亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金527,830,137.92361,274,445.85165,840,209.76738,569,624.65
  收到的税费返还1,482,979.271,475,958.031,509,302.4624,522,945.53
  收到其他与经营活动有关的现金75,787,272.572,582,315.5968,642,849.8884,430,742
  经营活动现金流入小计605,100,389.69435,332,719.47235,992,362.1847,523,312.18
  购买商品、接受劳务支付的现金505,258,140.59306,280,161.09174,947,914.07687,218,909.35
  支付给职工以及为职工支付的现金65,984,102.846,531,837.2924,149,950.2282,099,861.05
  支付的各项税费4,557,843.223,541,756.851,580,784.735,720,433.67
  支付其他与经营活动有关的现金20,285,966.614,360,545.288,811,275.1122,741,487.45
  经营活动现金流出小计596,086,053.21370,714,300.51209,489,924.13797,780,691.52
  经营活动产生的现金流量净额9,014,336.4864,618,418.9626,502,437.9749,742,620.66
二、投资活动产生的现金流量:
  收回投资收到的现金17,149,00010,000,000-36,946,104.47
  取得投资收益收到的现金129,447.31103,288.39-563,326.94
  收到的其他与投资活动有关的现金-43,000-1,235,400
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计17,278,447.3110,146,288.39-38,744,831.41
  购建固定资产、无形资产和其他长期资产支付的现金3,630,131.712,765,215.831,251,990.5617,306,449.99
  投资支付的现金10,000,00010,000,00010,000,000171,716,343.28
  支付其他与投资活动有关的现金---2,760,000
  投资活动现金流出小计13,630,131.7112,765,215.8311,251,990.56191,782,793.27
  投资活动产生的现金流量净额3,648,315.6-2,618,927.44-11,251,990.56-153,037,961.86
三、筹资活动产生的现金流量:
  取得借款收到的现金84,774,933.8829,000,00028,807,311.11221,240,321.57
  收到其他与筹资活动有关的现金---49,572.5
  筹资活动现金流入小计84,774,933.8829,000,00028,807,311.11221,289,894.07
  偿还债务支付的现金159,599,529.36122,252,53347,742,53355,029,328.03
  分配股利、利润或偿付利息支付的现金22,011,145.091,237,469.02838,004.061,547,741.48
  支付其他与筹资活动有关的现金2,159,955.791,157,722.5397,281.4739,218,031.99
  筹资活动现金流出小计183,770,630.24124,647,724.5248,977,818.5395,795,101.5
  筹资活动产生的现金流量净额-98,995,696.36-95,647,724.52-20,170,507.42125,494,792.57
四、汇率变动对现金及现金等价物的影响-1,315,853.91-2,112,998.93-570,473.05-1,463,734.69
五、现金及现金等价物净增加额-87,648,898.19-35,761,231.93-5,490,533.0620,735,716.68
  加:期初现金及现金等价物余额864,185,264.81864,185,264.81864,185,264.81843,449,548.13
  期末现金及现金等价物余额776,536,366.62828,424,032.88858,694,731.75864,185,264.81
补充资料:
  净利润-4,094,707.11-4,526,860.05
  资产减值准备--1,493,598.4-5,593,148.88
  固定资产和投资性房地产折旧-4,374,522.41-7,984,451.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,374,522.41-7,984,451.46
  无形资产摊销-1,760,055.04-2,619,403.33
  长期待摊费用摊销-624,454.92-984,758.89
  处置固定资产、无形资产和其他长期资产的损失----4,329.27
  固定资产报废损失---745.8
  公允价值变动损失----916,412.26
  财务费用-2,652,287.57-3,183,597.07
  投资损失-2,021,716.74--1,786,948.66
  递延所得税--3,866,905.37--9,962,521.16
  其中:递延所得税资产减少--4,263,091.85--9,813,465.14
    递延所得税负债增加-396,186.48--149,056.02
  存货的减少-43,294,363.88--9,201,417.23
  经营性应收项目的减少-47,385,395.65-86,254,090.88
  经营性应付项目的增加--39,137,088.07--40,353,632.5
  其他-3,001,129.68-1,211,259.33
  不涉及现金收支的投资和筹资活动金额其他项目---1,643,220.74
  现金的期末余额-828,424,032.88-864,185,264.81
  减:现金的期初余额-864,185,264.81-843,449,548.13
  现金及现金等价物的净增加额--35,761,231.93-20,735,716.68
公告日期2026-10-312026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑