流通市值:309.69亿 | 总市值:309.69亿 | ||
流通股本:21.79亿 | 总股本:21.79亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 13,859,067,836.95 | 82,871,124,882.51 | 61,644,936,201.33 | 40,088,171,447.26 |
收到的税费返还 | 694,262,119.22 | 3,361,750,927.3 | 2,775,000,787.43 | 2,122,907,010.55 |
收到其他与经营活动有关的现金 | 1,152,081,824.19 | 6,530,620,583.45 | 4,460,730,600.29 | 3,527,725,831.75 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 15,705,411,780.36 | 92,763,496,393.26 | 68,880,667,589.05 | 45,738,804,289.56 |
购买商品、接受劳务支付的现金 | 12,019,762,710.27 | 59,481,574,028.25 | 48,827,704,389.79 | 34,372,744,544.19 |
支付给职工以及为职工支付的现金 | 1,469,049,268.15 | 7,581,703,530.56 | 5,075,133,219.57 | 3,707,531,611.85 |
支付的各项税费 | 465,930,480.9 | 6,859,630,423.21 | 2,332,453,765.51 | 1,889,581,819.68 |
支付其他与经营活动有关的现金 | 2,586,643,015.17 | 10,832,674,302.31 | 8,813,357,590.66 | 5,925,591,683.17 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 16,541,385,474.49 | 84,755,582,284.33 | 65,048,648,965.53 | 45,895,449,658.89 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -835,973,694.13 | 8,007,914,108.93 | 3,832,018,623.52 | -156,645,369.33 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,295,200,000 | 17,560,803,946.22 | 8,120,295,445 | 3,163,351,955.4 |
取得投资收益收到的现金 | 8,302,774.67 | 1,024,117,513.78 | 1,018,518,708.32 | 4,803,157.81 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 9,394,828.94 | 144,653,352.88 | 160,910,396.41 | 135,776,987.58 |
处置子公司及其他营业单位收到的现金净额 | - | 896,289,866.7 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,312,897,603.61 | 19,625,864,679.58 | 9,299,724,549.73 | 3,303,932,100.79 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,226,660,775.32 | 13,286,958,656.38 | 10,453,428,912.35 | 8,342,154,266.9 |
投资支付的现金 | 6,295,950,000 | 18,050,887,890.1 | 8,641,709,409.69 | 3,367,329,302.98 |
支付其他与投资活动有关的现金 | 20,163,145.88 | 215,271,732.38 | 201,597,372.47 | 86,424,050.98 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 8,542,773,921.2 | 31,553,118,278.86 | 19,296,735,694.51 | 11,795,907,620.86 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,229,876,317.59 | -11,927,253,599.28 | -9,997,011,144.78 | -8,491,975,520.07 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,131,559,766.52 | 628,999,766.51 | 498,329,093.34 |
其中:子公司吸收少数股东投资收到的现金 | - | 1,126,851,440.51 | 574,605,834.4 | 443,935,161.23 |
取得借款收到的现金 | 7,240,478,414.11 | 34,571,703,100.04 | 24,073,466,347.39 | 18,456,384,062.59 |
收到其他与筹资活动有关的现金 | 214,354,204.9 | 540,186,928.39 | 737,680,658.6 | 637,450,556.32 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 7,454,832,619.01 | 36,243,449,794.95 | 25,440,146,772.5 | 19,592,163,712.25 |
偿还债务支付的现金 | 4,300,344,233.85 | 27,903,095,037.61 | 12,525,699,219.19 | 7,638,831,588.49 |
分配股利、利润或偿付利息支付的现金 | 431,647,630.51 | 2,920,648,462.97 | 2,754,897,703 | 2,064,986,692.09 |
其中:子公司支付给少数股东的股利、利润 | - | 270,091,597.97 | 270,092,509.93 | 120,656,622.35 |
支付其他与筹资活动有关的现金 | 767,737,841.77 | 1,501,231,503.02 | 1,282,656,033.23 | 603,640,950.12 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,499,729,706.13 | 32,324,975,003.6 | 16,563,252,955.42 | 10,307,459,230.7 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,955,102,912.88 | 3,918,474,791.35 | 8,876,893,817.08 | 9,284,704,481.55 |
四、汇率变动对现金及现金等价物的影响 | 263,059,467.76 | 106,996,708.81 | 143,469,725.23 | 101,061,172.45 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -847,687,631.08 | 106,132,009.81 | 2,855,371,021.05 | 737,144,764.6 |
加:期初现金及现金等价物余额 | 18,587,840,056.08 | 18,481,708,046.27 | 18,476,301,355.48 | 18,476,301,355.48 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 17,740,152,425 | 18,587,840,056.08 | 21,331,672,376.53 | 19,213,446,120.08 |
补充资料: | ||||
净利润 | - | -3,373,331,212.26 | - | 566,396,166.58 |
资产减值准备 | - | 2,598,269,926.99 | - | 515,634,407.33 |
固定资产和投资性房地产折旧 | - | 5,418,906,312.8 | - | 2,249,246,660.59 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 5,418,906,312.8 | - | 2,249,246,660.59 |
无形资产摊销 | - | 129,117,492.91 | - | 57,777,539.17 |
长期待摊费用摊销 | - | 42,552,049.24 | - | 16,666,075.74 |
处置固定资产、无形资产和其他长期资产的损失 | - | -78,672,039.49 | - | -68,706,805.95 |
固定资产报废损失 | - | 9,806,992.37 | - | 2,955,192.58 |
公允价值变动损失 | - | -17,653,731.68 | - | -16,685,743.47 |
财务费用 | - | 1,555,881,836.99 | - | 696,840,847.35 |
投资损失 | - | -866,499,798.27 | - | 304,162,200.69 |
递延所得税 | - | -1,071,395,831.69 | - | -828,203,493.83 |
其中:递延所得税资产减少 | - | -832,257,050.77 | - | -806,894,608.71 |
递延所得税负债增加 | - | -239,138,780.92 | - | -21,308,885.12 |
存货的减少 | - | -184,563,264.6 | - | -6,338,288,682.76 |
经营性应收项目的减少 | - | 4,794,883,939.17 | - | 924,706,497.06 |
经营性应付项目的增加 | - | -1,574,493,471.95 | - | 1,514,767,879.72 |
其他 | - | 46,629,245.31 | - | 20,679,057.13 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 12,796,250,937.74 | - | 7,351,165,510.78 |
现金的期末余额 | - | 18,587,840,056.08 | - | 19,213,446,120.08 |
减:现金的期初余额 | - | 18,481,708,046.27 | - | 18,476,301,355.48 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |