当前位置:首页 - 行情中心 - 埃科光电(688610) - 财务分析 - 现金流量表

埃科光电

(688610)

  

流通市值:28.24亿  总市值:46.91亿
流通股本:4093.26万   总股本:6800.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,682,782.75161,042,772.9345,950,119.7284,379,981.08
  收到的税费返还8,598,670.085,218,796.751,581,024.236,962,365.39
  收到其他与经营活动有关的现金3,936,270.851,000,498.79224,653.398,093,832.47
  经营活动现金流入小计260,217,723.68167,262,068.4747,755,797.32299,436,178.94
  购买商品、接受劳务支付的现金162,263,382.4298,433,703.2935,498,030.52154,438,548.37
  支付给职工以及为职工支付的现金70,201,385.7148,729,961.8226,954,141.9881,243,654.61
  支付的各项税费11,940,143.985,425,096.023,314,940.8212,397,357.15
  支付其他与经营活动有关的现金22,830,190.2610,697,106.584,848,719.6119,603,275.8
  经营活动现金流出小计267,235,102.37163,285,867.7170,615,832.93267,682,835.93
  经营活动产生的现金流量净额-7,017,378.693,976,200.76-22,860,035.6131,753,343.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,088,809,825.94591,789,528.72365,192,987.051,374,332,115.67
  取得投资收益收到的现金8,049,945.862,873,755.14549,157.9215,885,500.84
  处置固定资产、无形资产和其他长期资产收回的现金净额100100-1,733,773.94
  收到的其他与投资活动有关的现金1,642,056.981,091,909.63564,908.4816,658,645.23
  投资活动现金流入小计1,098,501,928.78595,755,293.49366,307,053.451,408,610,035.68
  购建固定资产、无形资产和其他长期资产支付的现金88,786,047.9651,053,110.1813,723,917.9129,699,379.05
  投资支付的现金1,228,299,497.06606,058,181.5485,571,875.941,210,086,664.45
  投资活动现金流出小计1,317,085,545.02657,111,291.68499,295,793.851,239,786,043.5
  投资活动产生的现金流量净额-218,583,616.24-61,355,998.19-132,988,740.4168,823,992.18
三、筹资活动产生的现金流量:
  取得借款收到的现金40,871,318.462,783,764.6-17,889,243.13
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计40,871,318.462,783,764.6-17,889,243.13
  偿还债务支付的现金---36,000,000
  分配股利、利润或偿付利息支付的现金29,248.37--13,614,665.18
  支付其他与筹资活动有关的现金7,057,747.714,696,263.952,169,722.3359,460,482.5
  筹资活动现金流出小计7,086,996.084,696,263.952,169,722.33109,075,147.68
  筹资活动产生的现金流量净额33,784,322.38-1,912,499.35-2,169,722.33-91,185,904.55
四、汇率变动对现金及现金等价物的影响1,445.2912,635.654,592.210,618.61
五、现金及现金等价物净增加额-191,815,227.26-59,279,661.13-158,013,906.14109,402,049.25
  加:期初现金及现金等价物余额329,266,589.19329,266,589.19329,266,589.19219,864,539.94
  期末现金及现金等价物余额137,451,361.93269,986,928.06171,252,683.05329,266,589.19
补充资料:
  净利润-36,035,785.29-15,723,134.6
  资产减值准备-3,010,425.93-20,628,610.96
  固定资产和投资性房地产折旧-2,225,570.11-4,288,001.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,225,570.11-4,288,001.12
  无形资产摊销-374,413.62-741,280.11
  长期待摊费用摊销-2,331,898.15-4,486,785.94
  处置固定资产、无形资产和其他长期资产的损失-0-3,285.86
  固定资产报废损失-5,477.62-5,840.84
  公允价值变动损失-0--
  财务费用--10,452,766.56--13,767,107.73
  投资损失--1,606,684.93--12,625,659.97
  递延所得税--105,347.92--2,468,321.82
  其中:递延所得税资产减少--105,347.92--2,468,321.82
    递延所得税负债增加-0--
  存货的减少-2,509,012.31-909,316.83
  经营性应收项目的减少--68,023,639.06-12,798,483.87
  经营性应付项目的增加-28,041,390.06--7,465,182.42
  其他-1,870,751.22-1,281,575.13
  不涉及现金收支的投资和筹资活动金额其他项目---15,235,723.09
  现金的期末余额-269,986,928.06-329,266,589.19
  减:现金的期初余额-329,266,589.19-219,864,539.94
  现金及现金等价物的净增加额--59,279,661.13-109,402,049.25
公告日期2025-10-312025-08-262025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑