当前位置:首页 - 行情中心 - 安凯微(688620) - 财务分析 - 现金流量表

安凯微

(688620)

  

流通市值:65.93亿  总市值:65.93亿
流通股本:3.92亿   总股本:3.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金579,188,548.73228,188,073.79534,819,241.99358,970,993.86
  收到的税费返还16,223,367.5512,258,752.0125,558,725.6220,998,346.39
  收到其他与经营活动有关的现金2,981,509.24333,481.46,139,956.184,733,002.74
  经营活动现金流入小计598,393,425.52240,780,307.2566,517,923.79384,702,342.99
  购买商品、接受劳务支付的现金465,930,838.34249,141,946.85410,432,927.43322,019,534.43
  支付给职工以及为职工支付的现金93,219,647.447,561,497.98139,748,214.8102,271,465.62
  支付的各项税费2,661,667.43905,516.24,405,948.111,288,393.33
  支付其他与经营活动有关的现金13,384,845.997,019,447.0222,967,047.9615,978,372.09
  经营活动现金流出小计575,196,999.16304,628,408.05577,554,138.3441,557,765.47
  经营活动产生的现金流量净额23,196,426.36-63,848,100.85-11,036,214.51-56,855,422.48
二、投资活动产生的现金流量:
  收回投资收到的现金630,010,322.46382,765,839.63520,153,900388,253,900
  取得投资收益收到的现金7,562,652.195,417,272.1412,989,556.758,563,964.18
  投资活动现金流入小计637,572,974.65388,183,111.77533,143,456.75396,817,864.18
  购建固定资产、无形资产和其他长期资产支付的现金45,326,912.4830,074,395.2377,020,470.8759,395,919.41
  投资支付的现金584,414,865.21395,023,896.35442,173,700359,500,300
  取得子公司及其他营业单位支付的现金33,746,124.0233,746,124.02--
  投资活动现金流出小计663,487,901.71458,844,415.6519,194,170.87418,896,219.41
  投资活动产生的现金流量净额-25,914,927.06-70,661,303.8313,949,285.88-22,078,355.23
三、筹资活动产生的现金流量:
  取得借款收到的现金189,463,994.9696,463,994.96187,000,000118,000,000
  收到其他与筹资活动有关的现金6,498,686.456,498,686.4512,889,71212,889,712
  筹资活动现金流入小计195,962,681.41102,962,681.41199,889,712130,889,712
  偿还债务支付的现金97,100,00030,100,000145,100,00092,100,000
  分配股利、利润或偿付利息支付的现金3,404,992.361,589,347.33,997,326.042,953,184.25
  支付其他与筹资活动有关的现金27,205,344.111,568,254.0823,294,595.0617,602,757.89
  筹资活动现金流出小计127,710,336.4733,257,601.38172,391,921.1112,655,942.14
  筹资活动产生的现金流量净额68,252,344.9469,705,080.0327,497,790.918,233,769.86
四、汇率变动对现金及现金等价物的影响-1,390,746.311,317,853.43-2,352,774.51-770,893.49
五、现金及现金等价物净增加额64,143,097.93-63,486,471.2228,058,087.76-61,470,901.34
  加:期初现金及现金等价物余额183,694,156.85203,694,156.85155,636,069.09155,636,069.09
  期末现金及现金等价物余额247,837,254.78140,207,685.63183,694,156.8594,165,167.75
补充资料:
  净利润39,265,553.87--140,350,609.45-
  资产减值准备777,543.42-16,471,460.3-
  固定资产和投资性房地产折旧13,334,636.11-22,240,540.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,334,636.11-22,240,540.63-
  无形资产摊销17,851,115.54-16,360,355.77-
  长期待摊费用摊销34,448.3-783,390.8-
  处置固定资产、无形资产和其他长期资产的损失-17,325.49--41,205.96-
  固定资产报废损失7,518.82-11,946.68-
  公允价值变动损失4,894.52--28,038.87-
  财务费用-818,975.51--14,824,390.44-
  投资损失-17,021.01-20,467.96-
  递延所得税-1,703,201.13-4,268,774.83-
  其中:递延所得税资产减少-164,902.1-4,268,774.83-
    递延所得税负债增加-1,538,299.03---
  存货的减少-103,631,398.58-19,266,132.91-
  经营性应收项目的减少33,138,941.36--16,876,746.3-
  经营性应付项目的增加27,323,842.42-81,470,338.44-
  其他-140,607.6--2,866,078.15-
  现金的期末余额247,837,254.78-183,694,156.85-
  减:现金的期初余额183,694,156.85-155,636,069.09-
  现金及现金等价物的净增加额64,143,097.93-28,058,087.76-
公告日期2026-08-282026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑