当前位置:首页 - 行情中心 - *ST禾信(688622) - 财务分析 - 现金流量表

*ST禾信

(688622)

  

流通市值:87.90亿  总市值:87.90亿
流通股本:7046.55万   总股本:7046.55万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,522,154.438,263,992.5918,350,298.39139,078,022.36
  收到的税费返还194,016.27146,325.7583,777.8948,384.68
  收到其他与经营活动有关的现金7,448,319.265,474,542.921,428,240.7315,610,330.48
  经营活动现金流入小计68,164,489.9343,884,861.2619,862,317.01154,736,737.52
  购买商品、接受劳务支付的现金15,963,183.8210,504,679.876,525,096.0437,964,214.5
  支付给职工以及为职工支付的现金34,417,092.8620,839,879.0810,954,277.0761,339,148.82
  支付的各项税费2,526,487.521,369,557.78465,670.277,306,673.92
  支付其他与经营活动有关的现金24,342,200.0215,486,703.568,757,755.2438,921,512.22
  经营活动现金流出小计77,248,964.2248,200,820.2926,702,798.62145,531,549.46
  经营活动产生的现金流量净额-9,084,474.29-4,315,959.03-6,840,481.619,205,188.06
二、投资活动产生的现金流量:
  收回投资收到的现金73,251,079.8845,652,381.5620,133,796.510,500,000
  取得投资收益收到的现金249,403.1599,875.4741,151.1715,160.01
  处置固定资产、无形资产和其他长期资产收回的现金净额2,317,346.07990,532279,0004,760,247.27
  处置子公司及其他营业单位收到的现金净额---17,651,880
  收到的其他与投资活动有关的现金---3,074,643.39
  投资活动现金流入小计75,817,829.146,742,789.0320,453,947.6736,001,930.67
  购建固定资产、无形资产和其他长期资产支付的现金25,801,707.524,979,410.1517,186,382.7233,831,819.68
  投资支付的现金83,787,196.1945,318,585.0619,800,00010,500,000
  投资活动现金流出小计109,588,903.6970,297,995.2136,986,382.7244,331,819.68
  投资活动产生的现金流量净额-33,771,074.59-23,555,206.18-16,532,435.05-8,329,889.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,317,421.44
  取得借款收到的现金138,619,608.1122,619,608.164,619,608.1187,230,552.98
  收到其他与筹资活动有关的现金5,071,018.75,071,018.75,071,018.73,938,666.69
  筹资活动现金流入小计143,690,626.8127,690,626.869,690,626.8205,486,641.11
  偿还债务支付的现金109,688,283.2758,250,821.6254,024,879.67181,536,207.38
  分配股利、利润或偿付利息支付的现金7,564,007.74,947,791.462,427,243.0510,060,902.51
  支付其他与筹资活动有关的现金1,983,539.021,983,539.02-5,893,184.16
  筹资活动现金流出小计119,235,829.9965,182,152.156,452,122.72197,490,294.05
  筹资活动产生的现金流量净额24,454,796.8162,508,474.713,238,504.087,996,347.06
五、现金及现金等价物净增加额-18,400,752.0734,637,309.49-10,134,412.588,871,646.11
  加:期初现金及现金等价物余额53,356,160.3753,356,160.3753,356,160.3744,484,514.26
  期末现金及现金等价物余额34,955,408.387,993,469.8643,221,747.7953,356,160.37
补充资料:
  净利润--20,872,649.78--96,454,742.68
  资产减值准备-4,173,674.72-38,370,657.95
  固定资产和投资性房地产折旧-12,252,768.12-21,648,089.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,252,768.12-21,648,089.63
  无形资产摊销-1,289,920.24-2,562,071.97
  长期待摊费用摊销-20,792.08-41,584.15
  处置固定资产、无形资产和其他长期资产的损失--517,717.92--1,382,591.7
  固定资产报废损失-24,765.13-589,247.35
  财务费用-5,112,117.31-6,398,646.69
  投资损失--99,890.47-1,393,796.92
  递延所得税--70,160.97-19,009,980.26
  其中:递延所得税资产减少--70,160.97-19,009,980.26
  存货的减少-1,079,450.78-44,906,781.2
  经营性应收项目的减少-5,550,120.78-52,713,875.85
  经营性应付项目的增加--11,428,292.76--78,824,300.66
  其他----428,648.08
  现金的期末余额-87,993,469.86-53,356,160.37
  减:现金的期初余额-53,356,160.37-44,484,514.26
  现金及现金等价物的净增加额-34,637,309.49-8,871,646.11
公告日期2026-10-302026-08-262026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑