当前位置:首页 - 行情中心 - 禾信仪器(688622) - 财务分析 - 现金流量表

禾信仪器

(688622)

  

流通市值:92.57亿  总市值:92.57亿
流通股本:7046.55万   总股本:7046.55万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,365,322.1560,870,806.928,328,686.18231,342,236.31
  收到的税费返还48,384.6848,384.6848,384.68240,530
  收到其他与经营活动有关的现金10,757,491.377,131,410.093,176,723.4255,740,747.67
  经营活动现金流入小计111,171,198.268,050,601.6731,553,794.28287,323,513.98
  购买商品、接受劳务支付的现金33,285,078.2725,738,805.8818,959,081.39118,354,126.72
  支付给职工以及为职工支付的现金45,748,247.6333,121,880.9618,298,939.27113,308,210.78
  支付的各项税费5,257,272.393,045,564.631,674,838.1210,601,919.56
  支付其他与经营活动有关的现金33,338,048.5720,400,015.559,384,603.853,272,460.52
  经营活动现金流出小计117,628,646.8682,306,267.0248,317,462.58295,536,717.58
  经营活动产生的现金流量净额-6,457,448.66-14,255,665.35-16,763,668.3-8,213,203.6
二、投资活动产生的现金流量:
  收回投资收到的现金10,500,000--68,000,000
  取得投资收益收到的现金15,160.01--66,721.64
  处置固定资产、无形资产和其他长期资产收回的现金净额950,237.27590,612.213,560.185,933,242.14
  处置子公司及其他营业单位收到的现金净额17,651,88017,651,880--
  收到的其他与投资活动有关的现金3,074,643.393,074,643.393,051,20013,809,064.38
  投资活动现金流入小计32,191,920.6721,317,135.63,054,760.1887,809,028.16
  购建固定资产、无形资产和其他长期资产支付的现金28,721,959.2318,103,475.4713,343,051.3769,919,247.57
  投资支付的现金10,500,000--78,000,000
  投资活动现金流出小计39,221,959.2318,103,475.4713,343,051.37147,919,247.57
  投资活动产生的现金流量净额-7,030,038.563,213,660.13-10,288,291.19-60,110,219.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,317,421.4414,307,509.44--
  取得借款收到的现金133,878,191.06114,092,932.2889,313,460.63208,429,815.63
  收到其他与筹资活动有关的现金3,938,666.693,246,501.233,246,501.2314,193,408.45
  筹资活动现金流入小计152,134,279.19131,646,942.9592,559,961.86222,623,224.08
  偿还债务支付的现金130,843,956.6118,778,192.3373,120,000246,224,732.97
  分配股利、利润或偿付利息支付的现金7,492,189.685,104,666.52,370,818.211,493,530.93
  支付其他与筹资活动有关的现金2,295,773.31130,0001,046,580.158,068,072.25
  筹资活动现金流出小计140,631,919.59124,012,858.8376,537,398.35265,786,336.15
  筹资活动产生的现金流量净额11,502,359.67,634,084.1216,022,563.51-43,163,112.07
五、现金及现金等价物净增加额-1,985,127.62-3,407,921.1-11,029,395.98-111,486,535.08
  加:期初现金及现金等价物余额44,484,514.2644,484,514.2644,484,514.26155,971,049.34
  期末现金及现金等价物余额42,499,386.6441,076,593.1633,455,118.2844,484,514.26
补充资料:
  净利润--17,645,584.88--50,585,867.16
  资产减值准备-5,693,742.43-12,178,982.93
  固定资产和投资性房地产折旧-10,614,163.9-24,221,252.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,614,163.9-24,221,252.54
  无形资产摊销-1,284,957.65-2,610,414.11
  长期待摊费用摊销-20,792.08-253,101.4
  处置固定资产、无形资产和其他长期资产的损失--613,622.71--4,408,820.98
  固定资产报废损失-108,144.06-1,726,575.93
  财务费用-2,999,412.66-7,959,019.68
  投资损失-11,081.86-31,239.95
  递延所得税--4,608,087.44--5,428,009.94
  其中:递延所得税资产减少--4,998,087.44--5,428,009.94
    递延所得税负债增加-390,000--
  存货的减少-15,687,064.23-34,247,352.78
  经营性应收项目的减少-14,875,284.44-27,266,004.27
  经营性应付项目的增加--39,018,865.04--65,052,669.85
  其他--1,229,227.1-2,369,355.02
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-41,076,593.16-44,484,514.26
  减:现金的期初余额-44,484,514.26-155,971,049.34
  现金及现金等价物的净增加额--3,407,921.1--111,486,535.08
公告日期2025-10-302025-08-052025-04-302025-04-04
审计意见(境内)标准无保留意见
TOP↑