当前位置:首页 - 行情中心 - 逸飞激光(688646) - 财务分析 - 现金流量表

逸飞激光

(688646)

  

流通市值:47.54亿  总市值:73.70亿
流通股本:6073.22万   总股本:9416.26万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,099,839.64527,242,283.23711,510,529.78461,481,396.87
  收到的税费返还5,564,348.15-3,090,095.922,826,123.12
  收到其他与经营活动有关的现金20,914,817.7921,231,486.6659,310,617.5333,573,231.51
  经营活动现金流入小计843,579,005.58548,473,769.89773,911,243.23497,880,751.5
  购买商品、接受劳务支付的现金376,504,326.18181,862,454.29461,252,286.9338,416,983.76
  支付给职工以及为职工支付的现金123,494,176.5363,141,916.63176,936,733.22139,121,479.6
  支付的各项税费16,771,035.5110,492,556.1131,195,339.6227,813,296.98
  支付其他与经营活动有关的现金28,405,251.4842,932,095.16147,608,858.2674,080,373.03
  经营活动现金流出小计545,174,789.7298,429,022.19816,993,218579,432,133.37
  经营活动产生的现金流量净额298,404,215.88250,044,747.7-43,081,974.77-81,551,381.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,334,120,000517,070,0002,271,809,209.671,863,566,160.2
  取得投资收益收到的现金4,098,972.522,053,468.3741,572,497.3829,634,163.63
  处置固定资产、无形资产和其他长期资产收回的现金净额--319,663.4413,495
  投资活动现金流入小计1,338,218,972.52519,123,468.372,313,701,370.451,893,613,818.83
  购建固定资产、无形资产和其他长期资产支付的现金58,475,281.9519,501,143.7984,127,125.262,443,395.74
  投资支付的现金1,498,605,621.43657,253,123.291,816,783,253.231,290,959,259.51
  投资活动现金流出小计1,557,080,903.38676,754,267.081,900,910,378.431,353,402,655.25
  投资活动产生的现金流量净额-218,861,930.86-157,630,798.71412,790,992.02540,211,163.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000---
  其中:子公司吸收少数股东投资收到的现金100,000---
  取得借款收到的现金--150,000,000150,000,000
  收到其他与筹资活动有关的现金242,626,820-520,147,945.72322,187,545.06
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计242,726,820-670,147,945.72472,187,545.06
  偿还债务支付的现金23,270,00023,270,00058,308,03058,656,738.55
  分配股利、利润或偿付利息支付的现金1,991,341.28383,716.292,708,283.713,155,850.07
  支付其他与筹资活动有关的现金270,188,671.2380,118,747.23815,739,420.96503,632,901.98
  筹资活动现金流出小计295,450,012.51103,772,463.52876,755,734.67565,445,490.6
  筹资活动产生的现金流量净额-52,723,192.51-103,772,463.52-206,607,788.95-93,257,945.54
四、汇率变动对现金及现金等价物的影响-593,498.34-527,933.0690,708.3-38,987.17
五、现金及现金等价物净增加额26,225,594.17-11,886,447.59163,191,936.6365,362,849
  加:期初现金及现金等价物余额333,564,653.93333,564,653.93170,372,717.33170,372,717.33
  期末现金及现金等价物余额359,790,248.1321,678,206.34333,564,653.93535,735,566.33
补充资料:
  净利润-9,665,331.22--45,511,625.65-
  资产减值准备14,128,684.85-24,723,692.66-
  固定资产和投资性房地产折旧9,129,751.6-16,023,022.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,129,751.6-16,023,022.02-
  无形资产摊销1,096,097.41-2,154,595.46-
  长期待摊费用摊销830,374.09-1,453,274.88-
  处置固定资产、无形资产和其他长期资产的损失-10,494.15-5,503.09-
  固定资产报废损失--8,915.01-
  公允价值变动损失-1,318,593.14--576,724.14-
  财务费用2,113,092.98-7,089,478.33-
  投资损失-729,000.18--14,223,966.62-
  递延所得税-13,250,592.86--24,209,050-
  其中:递延所得税资产减少-13,196,819.18--23,791,287.54-
    递延所得税负债增加-53,773.68--417,762.46-
  存货的减少-140,216,686.98--205,650,551.38-
  经营性应收项目的减少-252,040,392--158,232,389.22-
  经营性应付项目的增加660,886,626.46-306,709,059.66-
  其他--2,257,743.16-
  现金的期末余额359,790,248.1-333,564,653.93-
  减:现金的期初余额333,564,653.93-170,372,717.33-
  现金及现金等价物的净增加额26,225,594.17-163,191,936.6-
公告日期2026-08-182026-04-182026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑