当前位置:首页 - 行情中心 - 浩欧博(688656) - 财务分析 - 现金流量表

浩欧博

(688656)

  

流通市值:126.90亿  总市值:126.90亿
流通股本:6347.97万   总股本:6347.97万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金324,656,407.43205,545,010.294,541,777.95434,358,800.54
  收到的税费返还1,127,704.811,017,262.370,127.611,227,129.37
  收到其他与经营活动有关的现金9,418,001.094,546,778.363,483,158.745,992,196.9
  经营活动现金流入小计335,202,113.33211,109,050.8698,095,064.3441,578,126.81
  购买商品、接受劳务支付的现金79,903,752.8353,272,384.8924,356,148.3783,697,689.29
  支付给职工以及为职工支付的现金116,524,570.0680,434,933.5848,458,244.61147,685,994.84
  支付的各项税费33,933,565.6924,808,084.498,742,545.5446,513,741.98
  支付其他与经营活动有关的现金47,172,530.1329,319,244.0912,135,778.7462,460,969.06
  经营活动现金流出小计277,534,418.71187,834,647.0593,692,717.26340,358,395.17
  经营活动产生的现金流量净额57,667,694.6223,274,403.814,402,347.04101,219,731.64
二、投资活动产生的现金流量:
  收回投资收到的现金---155,190,647.5
  取得投资收益收到的现金---870,525.5
  处置固定资产、无形资产和其他长期资产收回的现金净额22,038,536.972,238,536.97-548,371.83
  处置子公司及其他营业单位收到的现金净额23,514.4623,514.46--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计22,062,051.432,262,051.43-156,609,544.83
  购建固定资产、无形资产和其他长期资产支付的现金65,402,312.4154,102,927.1638,306,205.28155,365,881.49
  投资支付的现金---155,000,000
  投资活动现金流出小计65,402,312.4154,102,927.1638,306,205.28310,365,881.49
  投资活动产生的现金流量净额-43,340,260.98-51,840,875.73-38,306,205.28-153,756,336.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,418,104.766,418,104.76--
  取得借款收到的现金105,000,00080,000,00040,000,000145,000,000
  收到其他与筹资活动有关的现金2,000,0002,000,000--
  筹资活动现金流入小计113,418,104.7688,418,104.7640,000,000145,000,000
  偿还债务支付的现金150,019,87592,000,00032,000,00080,000,000
  分配股利、利润或偿付利息支付的现金20,402,511.1320,159,455.57856,177.7728,170,266.64
  支付其他与筹资活动有关的现金4,156,534.083,452,424.77938,609.5326,067,970.49
  筹资活动现金流出小计174,578,920.21115,611,880.3433,794,787.3134,238,237.13
  筹资活动产生的现金流量净额-61,160,815.45-27,193,775.586,205,212.710,761,762.87
四、汇率变动对现金及现金等价物的影响589,854.47661,960.32228,765.99-63,978.79
五、现金及现金等价物净增加额-46,243,527.34-55,098,287.18-27,469,879.55-41,838,820.94
  加:期初现金及现金等价物余额121,625,173.96121,625,173.96121,625,173.96163,463,994.9
  期末现金及现金等价物余额75,381,646.6266,526,886.7894,155,294.41121,625,173.96
补充资料:
  净利润-12,169,191.44-36,803,794.65
  资产减值准备---1,095,561.37
  固定资产和投资性房地产折旧-30,766,914.83-39,047,933.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,766,914.83-39,047,933.01
  无形资产摊销-289,085.41-735,651.25
  长期待摊费用摊销-3,266,789.01-9,008,568.38
  处置固定资产、无形资产和其他长期资产的损失-18,769.74-96,911.98
  固定资产报废损失-204,679.73-655,551.81
  财务费用-648,609.17-3,041,679.27
  投资损失----190,647.5
  递延所得税--27,431.3--1,653,724.52
  其中:递延所得税资产减少--27,431.3--1,653,724.52
  存货的减少-1,362,378.6--3,435.61
  经营性应收项目的减少--5,143,203.94--2,828,357.03
  经营性应付项目的增加--23,993,824.51-9,614,262.64
  其他-3,199,484.71--
  现金的期末余额-66,526,886.78-121,625,173.96
  减:现金的期初余额-121,625,173.96-163,463,994.9
  现金及现金等价物的净增加额--55,098,287.18--41,838,820.94
公告日期2025-10-302025-08-152025-04-292025-03-18
审计意见(境内)标准无保留意见
TOP↑