当前位置:首页 - 行情中心 - 浩欧博(688656) - 财务分析 - 现金流量表

浩欧博

(688656)

  

流通市值:67.96亿  总市值:67.96亿
流通股本:6351.86万   总股本:6351.86万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,589,737.67101,201,813.02471,981,530.11324,656,407.43
  收到的税费返还1,977,721.388,960.691,284,107.411,127,704.81
  收到其他与经营活动有关的现金5,166,923.613,397,625.776,393,968.769,418,001.09
  经营活动现金流入小计222,734,382.58104,688,399.48479,659,606.28335,202,113.33
  购买商品、接受劳务支付的现金55,637,284.4327,502,461.55143,609,099.1179,903,752.83
  支付给职工以及为职工支付的现金78,310,861.2246,361,728.57147,406,271.28116,524,570.06
  支付的各项税费20,274,971.5310,587,508.3943,363,734.4933,933,565.69
  支付其他与经营活动有关的现金31,225,112.2715,101,196.0172,337,600.6347,172,530.13
  经营活动现金流出小计185,448,229.4599,552,894.52406,716,705.51277,534,418.71
  经营活动产生的现金流量净额37,286,153.135,135,504.9672,942,900.7757,667,694.62
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,941-23,457,225.1222,038,536.97
  处置子公司及其他营业单位收到的现金净额--23,514.4623,514.46
  收到的其他与投资活动有关的现金6,415,417.426,413,465--
  投资活动现金流入小计6,426,358.426,413,46523,480,739.5822,062,051.43
  购建固定资产、无形资产和其他长期资产支付的现金11,773,604.331,413,913.473,904,226.3265,402,312.41
  投资活动现金流出小计11,773,604.331,413,913.473,904,226.3265,402,312.41
  投资活动产生的现金流量净额-5,347,245.914,999,551.6-50,423,486.74-43,340,260.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金584,381.43-6,418,104.766,418,104.76
  取得借款收到的现金30,020,00020,020,000115,000,000105,000,000
  收到其他与筹资活动有关的现金---2,000,000
  筹资活动现金流入小计30,604,381.4320,020,000121,418,104.76113,418,104.76
  偿还债务支付的现金45,000,00035,000,000185,000,000150,019,875
  分配股利、利润或偿付利息支付的现金12,786,017.3179,688.8920,791,199.4720,402,511.13
  支付其他与筹资活动有关的现金715,227.77558,649.721,529,170.324,156,534.08
  筹资活动现金流出小计58,501,245.0735,738,338.61207,320,369.79174,578,920.21
  筹资活动产生的现金流量净额-27,896,863.64-15,718,338.61-85,902,265.03-61,160,815.45
四、汇率变动对现金及现金等价物的影响-583,116.49-279,951.12446,810.73589,854.47
五、现金及现金等价物净增加额3,458,927.09-5,863,233.17-62,936,040.27-46,243,527.34
  加:期初现金及现金等价物余额58,689,133.6962,689,133.69121,625,173.96121,625,173.96
  期末现金及现金等价物余额62,148,060.7856,825,900.5258,689,133.6975,381,646.62
补充资料:
  净利润16,677,554.05-23,200,785.94-
  固定资产和投资性房地产折旧29,645,085.51-62,312,496.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,645,085.51-62,312,496.21-
  无形资产摊销342,716.19-628,922.39-
  长期待摊费用摊销2,617,511.02-5,182,866.32-
  处置固定资产、无形资产和其他长期资产的损失-174,743.19--8,552,379.09-
  固定资产报废损失-29,522.22-3,857,097.91-
  财务费用433,352.94-1,700,612.76-
  投资损失---113,093.46-
  递延所得税339,222.72-2,066,529.75-
  其中:递延所得税资产减少339,222.72-2,066,529.75-
  存货的减少2,266,444.63-4,138,153.68-
  经营性应收项目的减少-4,322,251.06--11,414,565.39-
  经营性应付项目的增加-11,167,270.46--12,133,392.62-
  现金的期末余额62,148,060.78-58,689,133.69-
  减:现金的期初余额58,689,133.69-121,625,173.96-
  现金及现金等价物的净增加额3,458,927.09--62,936,040.27-
公告日期2026-08-182026-04-282026-03-182025-10-30
审计意见(境内)标准无保留意见
TOP↑