当前位置:首页 - 行情中心 - 和林微纳(688661) - 财务分析 - 现金流量表

和林微纳

(688661)

  

流通市值:138.75亿  总市值:138.75亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金305,782,496.66140,932,877.52674,473,474.71491,761,388.07
  收到的税费返还14,010,488.523,306,459.8116,077,696.5912,149,370.25
  收到其他与经营活动有关的现金7,102,230.172,190,271.0615,421,476.5611,973,367.54
  经营活动现金流入小计326,895,215.35146,429,608.39705,972,647.86515,884,125.86
  购买商品、接受劳务支付的现金186,751,107.3897,173,485.94391,450,538.96282,011,701.45
  支付给职工以及为职工支付的现金122,629,826.2966,826,936.06178,053,161.26133,047,630
  支付的各项税费4,733,889.632,696,147.7312,842,358.711,392,466.65
  支付其他与经营活动有关的现金24,822,054.6214,562,192.7548,311,674.5931,314,381.36
  经营活动现金流出小计338,936,877.92181,258,762.48630,657,733.51457,766,179.46
  经营活动产生的现金流量净额-12,041,662.57-34,829,154.0975,314,914.3558,117,946.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,010,000,000300,000,0004,163,978,795.153,363,037,000
  取得投资收益收到的现金1,283,641.24466,027.46,525,675.234,916,465.92
  处置固定资产、无形资产和其他长期资产收回的现金净额26,703.772,3923,977.182,681.59
  投资活动现金流入小计1,011,310,345.01300,468,419.44,170,508,447.563,367,956,147.51
  购建固定资产、无形资产和其他长期资产支付的现金75,610,350.8233,910,475.68134,327,656.4268,026,183.65
  投资支付的现金1,010,000,000600,000,0003,576,254,0003,076,254,000
  投资活动现金流出小计1,085,610,350.82633,910,475.683,710,581,656.423,144,280,183.65
  投资活动产生的现金流量净额-74,300,005.81-333,442,056.28459,926,791.14223,675,963.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,000,000-
  取得借款收到的现金20,586,000--15,451,576.99
  收到其他与筹资活动有关的现金350,000---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,936,000-30,000,00015,451,576.99
  偿还债务支付的现金--12,000,00012,000,000
  分配股利、利润或偿付利息支付的现金12,557,243.19158,2509,506,795.259,376,843.13
  支付其他与筹资活动有关的现金7,635,434.411,683,468.1520,911,361.9814,833,303.97
  筹资活动现金流出小计20,192,677.61,841,718.1542,418,157.2336,210,147.1
  筹资活动产生的现金流量净额743,322.4-1,841,718.15-12,418,157.23-20,758,570.11
四、汇率变动对现金及现金等价物的影响-2,380,343.12-850,357.61,337,530.781,991,823.24
五、现金及现金等价物净增加额-87,978,689.1-370,963,286.12524,161,079.04263,027,163.39
  加:期初现金及现金等价物余额614,969,851.21614,969,851.2190,808,772.1790,808,772.17
  期末现金及现金等价物余额526,991,162.11244,006,565.09614,969,851.21353,835,935.56
补充资料:
  净利润-6,665,068.44-29,794,888.13-
  资产减值准备10,122,545.73-15,401,359.27-
  固定资产和投资性房地产折旧27,353,775.34-48,007,902.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,353,775.34-48,007,902.71-
  无形资产摊销1,335,556.88-2,020,087.86-
  长期待摊费用摊销3,652,665.62-10,464,953.75-
  处置固定资产、无形资产和其他长期资产的损失-10,689.9--42.64-
  固定资产报废损失263,394.16-832,571.66-
  公允价值变动损失-11,178.7--358,133.26-
  财务费用2,676,414.83--95,063.77-
  投资损失-1,033,059.18--5,637,947.07-
  递延所得税-6,521,563.67--3,920,262.7-
  其中:递延所得税资产减少-6,521,563.67--3,920,262.7-
  存货的减少-33,281,946.43--21,487,051.39-
  经营性应收项目的减少-63,533,020.1--30,946,468.5-
  经营性应付项目的增加48,887,927.57-26,451,434.25-
  不涉及现金收支的投资和筹资活动金额其他项目1,503,265.67-245,133.03-
  现金的期末余额526,991,162.11-614,969,851.21-
  减:现金的期初余额614,969,851.21-90,808,772.17-
  现金及现金等价物的净增加额-87,978,689.1-524,161,079.04-
公告日期2026-08-252026-04-282026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑