当前位置:首页 - 行情中心 - 聚石化学(688669) - 财务分析 - 现金流量表

聚石化学

(688669)

  

流通市值:28.55亿  总市值:28.55亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,211,902,007.34844,543,482.854,633,502,270.343,302,367,262.95
  收到的税费返还54,449,327.8428,052,969.5893,651,436.5275,193,810.89
  收到其他与经营活动有关的现金24,491,346.14139,070,801.2478,865,054.49151,861,126.95
  经营活动现金流入小计2,290,842,681.321,011,667,253.674,806,018,761.353,529,422,200.79
  购买商品、接受劳务支付的现金1,786,781,832.59731,231,409.463,645,506,491.842,619,217,464.38
  支付给职工以及为职工支付的现金169,706,161.1282,190,389339,977,059.1251,046,159.16
  支付的各项税费62,773,860.5533,394,962.73148,790,059.88125,681,769.87
  支付其他与经营活动有关的现金145,583,402.79126,710,729.97267,818,640.97368,675,777.21
  经营活动现金流出小计2,164,845,257.05973,527,491.164,402,092,251.793,364,621,170.62
  经营活动产生的现金流量净额125,997,424.2738,139,762.51403,926,509.56164,801,030.17
二、投资活动产生的现金流量:
  收回投资收到的现金4,700,000-6,870,0004,370,000
  取得投资收益收到的现金--2,002,1004,434.75
  处置固定资产、无形资产和其他长期资产收回的现金净额1,501,550.925,132,160.82,609,994.59266,543.46
  处置子公司及其他营业单位收到的现金净额1,490,000---
  收到的其他与投资活动有关的现金34,019,141.996,250,000-6,090,250.6
  投资活动现金流入小计41,710,692.9111,382,160.811,482,094.5910,731,228.81
  购建固定资产、无形资产和其他长期资产支付的现金120,499,022.4676,111,632.28422,817,049.16322,060,378.98
  投资支付的现金2,000,0002,000,00088,251,689.8857,908,000
  支付其他与投资活动有关的现金13,533,858.1314,785,745.5-11,727,095.52
  投资活动现金流出小计136,032,880.5992,897,377.78511,068,739.04391,695,474.5
  投资活动产生的现金流量净额-94,322,187.68-81,515,216.98-499,586,644.45-380,964,245.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金660,000160,00015,040,0006,820,000
  其中:子公司吸收少数股东投资收到的现金660,000160,00015,040,0006,820,000
  取得借款收到的现金720,669,209.03594,654,769.21,496,093,707.881,241,975,905.82
  收到其他与筹资活动有关的现金166,147,055.0940,965,425.23515,402,687.83422,743,960.49
  筹资活动现金流入小计887,476,264.12635,780,194.432,026,536,395.711,671,539,866.31
  偿还债务支付的现金574,084,083.42501,157,225.071,532,407,911.281,155,237,578.09
  分配股利、利润或偿付利息支付的现金70,638,114.0222,332,619.81128,730,192.62106,706,165.34
  其中:子公司支付给少数股东的股利、利润---21,868,123.8
  支付其他与筹资活动有关的现金213,687,070.4223,322,369.93341,997,285.99210,968,634.02
  筹资活动现金流出小计858,409,267.86546,812,214.812,003,135,389.891,472,912,377.45
  筹资活动产生的现金流量净额29,066,996.2688,967,979.6223,401,005.82198,627,488.86
四、汇率变动对现金及现金等价物的影响3,243,693.163,842,886.944,941,176.765,134,801.4
五、现金及现金等价物净增加额63,985,926.0149,435,412.09-67,317,952.31-12,400,925.26
  加:期初现金及现金等价物余额93,404,295.4693,404,295.46160,722,247.77162,324,966.9
  期末现金及现金等价物余额157,390,221.47142,839,707.5593,404,295.46149,924,041.64
补充资料:
  净利润11,215,240.93--244,148,952.84-
  资产减值准备-5,799,879.18-58,295,036.25-
  固定资产和投资性房地产折旧83,212,040.01-153,388,809.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,212,040.01-153,388,809.01-
  无形资产摊销3,872,614.31-10,674,901.57-
  长期待摊费用摊销7,912,995-33,812,545.13-
  处置固定资产、无形资产和其他长期资产的损失-385,658.62--3,504,181.66-
  固定资产报废损失236,655.66-1,738,582.07-
  公允价值变动损失320,095.6-42,787,803.74-
  财务费用45,157,487.23-93,900,749.33-
  投资损失-16,341,430.42--3,889,559.52-
  递延所得税-4,491,424.07--3,237,974.48-
  其中:递延所得税资产减少-4,157,653.01-16,989,682.81-
    递延所得税负债增加-333,771.06--20,227,657.29-
  存货的减少99,550,205.6--49,104,649.49-
  经营性应收项目的减少-257,854,816.6-55,059,237.32-
  经营性应付项目的增加161,820,617.23-223,028,456.41-
  现金的期末余额157,390,221.47-93,404,295.46-
  减:现金的期初余额93,404,295.46-160,722,247.77-
  现金及现金等价物的净增加额63,985,926.01--67,317,952.31-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑