当前位置:首页 - 行情中心 - 金盘科技(688676) - 财务分析 - 现金流量表

金盘科技

(688676)

  

流通市值:236.65亿  总市值:236.65亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,495,749,723.013,400,363,233.851,541,954,806.656,556,255,385.11
  收到的税费返还107,661,181.6658,854,487.376,007,836.8463,653,420.55
  收到其他与经营活动有关的现金181,864,727135,990,056.4854,212,416.01337,765,915.05
  经营活动现金流入小计5,785,275,631.673,595,207,777.71,602,175,059.56,957,674,720.71
  购买商品、接受劳务支付的现金4,682,606,887.182,918,036,130.361,393,455,940.755,007,369,102.13
  支付给职工以及为职工支付的现金484,102,563.11337,716,768.77204,286,135.29589,204,981.89
  支付的各项税费95,185,298.177,992,492.8948,471,518.19181,125,345.82
  支付其他与经营活动有关的现金432,637,263.37285,225,074.19122,906,604.38579,002,670.01
  经营活动现金流出小计5,694,532,011.763,618,970,466.211,769,120,198.616,356,702,099.85
  经营活动产生的现金流量净额90,743,619.91-23,762,688.51-166,945,139.11600,972,620.86
二、投资活动产生的现金流量:
  收回投资收到的现金2,467,041,294.251,819,017,876.35279,048,890.04528,272,739.15
  取得投资收益收到的现金9,857,054.257,248,197.912,078,254.574,754,549.96
  处置固定资产、无形资产和其他长期资产收回的现金净额714,000706,000-6,861,277.07
  投资活动现金流入小计2,477,612,348.51,826,972,074.26281,127,144.61539,888,566.18
  购建固定资产、无形资产和其他长期资产支付的现金236,483,284.75129,114,829.2181,164,798.76387,152,938.78
  投资支付的现金2,817,225,362.252,349,202,038.651,059,045,314.86539,419,746.93
  投资活动现金流出小计3,053,708,6472,478,316,867.861,140,210,113.62926,572,685.71
  投资活动产生的现金流量净额-576,096,298.5-651,344,793.6-859,082,969.01-386,684,119.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,683,141,394.64
  取得借款收到的现金820,197,860.81755,097,860.81523,100,0001,935,974,819.14
  收到其他与筹资活动有关的现金24,199,256.3624,199,256.3624,405,776.3673,893,906.8
  筹资活动现金流入小计844,397,117.17779,297,117.17547,505,776.363,693,010,120.58
  偿还债务支付的现金1,101,241,735.76701,387,105.16287,582,781.161,324,398,648
  分配股利、利润或偿付利息支付的现金344,268,391.84333,502,043.9710,272,002.85273,989,825
  支付其他与筹资活动有关的现金68,002,130.2210,311,936.974,895,662.1550,824,582.26
  筹资活动现金流出小计1,513,512,257.821,045,201,086.1302,750,446.161,649,213,055.26
  筹资活动产生的现金流量净额-669,115,140.65-265,903,968.93244,755,330.22,043,797,065.32
四、汇率变动对现金及现金等价物的影响-44,471,333.59-24,265,375.71-10,980,553.022,039,928.69
五、现金及现金等价物净增加额-1,198,939,152.83-965,276,826.75-792,253,330.942,260,125,495.34
  加:期初现金及现金等价物余额2,775,561,455.142,775,561,455.142,775,561,455.14515,435,959.8
  期末现金及现金等价物余额1,576,622,302.311,810,284,628.391,983,308,124.22,775,561,455.14
补充资料:
  净利润-299,683,597.87-654,113,245.36
  资产减值准备-10,356,466.86-4,750,854.57
  固定资产和投资性房地产折旧-115,295,526.2-218,310,560.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-115,295,526.2-218,310,560.9
  无形资产摊销-6,447,870.88-11,930,621.95
  长期待摊费用摊销-47,169.78-94,339.56
  处置固定资产、无形资产和其他长期资产的损失--488,282.39-1,328,834.07
  固定资产报废损失-47,712.45-18,020
  公允价值变动损失--3,473,793.38--183,930.78
  财务费用-70,686,509.85-34,428,936.12
  投资损失--12,742,237.79--7,680,605.5
  递延所得税--33,097,178.55--19,841,347.2
  其中:递延所得税资产减少--22,291,052.1-6,172,523.69
    递延所得税负债增加--10,806,126.45--26,013,870.89
  存货的减少--651,551,319.72--497,614,397.09
  经营性应收项目的减少--45,103,753.9-151,323,807.19
  经营性应付项目的增加-125,939,513.38--93,307,729.19
  其他-52,990,958.38-20,427,950
  一年内到期的可转换公司债券-860,936.99-32,056.17
  融资租入固定资产---19,500,550.41
  不涉及现金收支的投资和筹资活动金额其他项目-4,712,116.06--
  现金的期末余额-1,810,284,628.39-2,775,561,455.14
  减:现金的期初余额-2,775,561,455.14-515,435,959.8
  现金及现金等价物的净增加额--965,276,826.75-2,260,125,495.34
公告日期2026-10-142026-08-212026-04-242026-03-21
审计意见(境内)标准无保留意见
TOP↑