当前位置:首页 - 行情中心 - 金盘科技(688676) - 财务分析 - 现金流量表

金盘科技

(688676)

  

流通市值:275.76亿  总市值:275.76亿
流通股本:4.59亿   总股本:4.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,147,329,516.241,450,522,728.635,534,639,253.283,970,160,163.46
  收到的税费返还42,409,009.59,918,983.7548,149,976.2629,326,410.32
  收到其他与经营活动有关的现金152,878,360.7473,381,257.61483,320,725.64397,394,495.73
  经营活动现金流入小计3,342,616,886.481,533,822,969.996,066,109,955.184,396,881,069.51
  购买商品、接受劳务支付的现金2,438,797,310.511,038,573,075.444,671,437,378.833,392,674,457.78
  支付给职工以及为职工支付的现金327,305,780.25197,313,961.65528,832,318.24396,757,281.84
  支付的各项税费80,858,306.3947,568,744.53159,687,421.11102,394,086.56
  支付其他与经营活动有关的现金260,867,294.7115,469,388.04743,134,113.98592,212,915.87
  经营活动现金流出小计3,107,828,691.851,398,925,169.666,103,091,232.164,484,038,742.05
  经营活动产生的现金流量净额234,788,194.63134,897,800.33-36,981,276.98-87,157,672.54
二、投资活动产生的现金流量:
  收回投资收到的现金338,925,159.34108,019,851.73548,178,076.88518,458,719.05
  取得投资收益收到的现金2,055,197.821,024,771.346,660,178.254,197,410.65
  处置固定资产、无形资产和其他长期资产收回的现金净额56,927.39-2,039,072.551,112,229.33
  收到的其他与投资活动有关的现金---7,779.83
  投资活动现金流入小计341,037,284.55109,044,623.07556,877,327.68523,776,138.86
  购建固定资产、无形资产和其他长期资产支付的现金135,462,301.1996,165,815.38434,953,277.93344,672,759.38
  投资支付的现金340,533,748.95138,512,799.51558,904,118.2555,351,209.98
  取得子公司及其他营业单位支付的现金--23,015.17-
  支付其他与投资活动有关的现金--523,524.33-
  投资活动现金流出小计475,996,050.14234,678,614.89994,403,935.63900,023,969.36
  投资活动产生的现金流量净额-134,958,765.59-125,633,991.82-437,526,607.95-376,247,830.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,082,449.6-30,384,062.630,384,062.6
  其中:子公司吸收少数股东投资收到的现金--1,500,000-
  取得借款收到的现金746,714,819.14379,378,180.811,417,357,962.02996,766,241.93
  收到其他与筹资活动有关的现金--11,016,978.94,503,250.26
  筹资活动现金流入小计773,797,268.74379,378,180.811,458,759,003.521,031,653,554.79
  偿还债务支付的现金438,914,32478,050,000856,388,648276,744,324
  分配股利、利润或偿付利息支付的现金250,841,881.9710,163,863.6237,763,106.53228,900,574.21
  支付其他与筹资活动有关的现金38,185,910.562,614,947.36121,694,243.46106,072,949.48
  筹资活动现金流出小计727,942,116.5390,828,810.961,215,845,997.99611,717,847.69
  筹资活动产生的现金流量净额45,855,152.21288,549,369.85242,913,005.53419,935,707.1
四、汇率变动对现金及现金等价物的影响7,911,509.942,864,230.3911,745,778.82341,252.75
五、现金及现金等价物净增加额153,596,091.19300,677,408.75-219,849,100.58-43,128,543.19
  加:期初现金及现金等价物余额515,435,959.8515,435,959.8735,285,060.38735,285,060.38
  期末现金及现金等价物余额669,032,050.99816,113,368.55515,435,959.8692,156,517.19
补充资料:
  净利润263,055,568.74-570,511,413.38-
  资产减值准备20,250,975.34-77,472,418.88-
  固定资产和投资性房地产折旧107,688,315.39-209,415,888.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,688,315.39-209,415,888.87-
  无形资产摊销6,786,839.68-14,215,552.06-
  长期待摊费用摊销58,490.54-94,339.56-
  处置固定资产、无形资产和其他长期资产的损失-56,927.39--676,841.68-
  固定资产报废损失--256,932.39-
  公允价值变动损失-53,980.12-22,936,051.23-
  财务费用13,321,884.69-38,887,596.54-
  投资损失-1,105,647.26--10,936,612.23-
  递延所得税-7,863,088.9--5,777,788.26-
  其中:递延所得税资产减少-22,202,745.5-3,233,659.66-
    递延所得税负债增加14,339,656.6--9,011,447.92-
  存货的减少-405,645,757.05--392,029,887.4-
  经营性应收项目的减少-7,811,128.6--466,056,789.22-
  经营性应付项目的增加184,150,994.61--130,458,582.81-
  其他8,907,153.71-5,995,955.51-
  债务转为资本--847,372,101.11-
  融资租入固定资产14,661,761.74-48,207,519.76-
  现金的期末余额669,032,050.99-515,435,959.8-
  减:现金的期初余额515,435,959.8-735,285,060.38-
  现金及现金等价物的净增加额153,596,091.19--219,849,100.58-
公告日期2025-08-292025-04-242025-04-032024-10-22
审计意见(境内)标准无保留意见
TOP↑