当前位置:首页 - 行情中心 - 金盘科技(688676) - 财务分析 - 现金流量表

金盘科技

(688676)

  

流通市值:330.13亿  总市值:330.13亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,637,310,215.83,147,329,516.241,450,522,728.635,534,639,253.28
  收到的税费返还59,479,236.8742,409,009.59,918,983.7548,149,976.26
  收到其他与经营活动有关的现金226,906,173.44152,878,360.7473,381,257.61483,320,725.64
  经营活动现金流入小计4,923,695,626.113,342,616,886.481,533,822,969.996,066,109,955.18
  购买商品、接受劳务支付的现金3,780,125,213.012,438,797,310.511,038,573,075.444,671,437,378.83
  支付给职工以及为职工支付的现金459,357,331.53327,305,780.25197,313,961.65528,832,318.24
  支付的各项税费106,891,590.5180,858,306.3947,568,744.53159,687,421.11
  支付其他与经营活动有关的现金399,267,436.07260,867,294.7115,469,388.04743,134,113.98
  经营活动现金流出小计4,745,641,571.123,107,828,691.851,398,925,169.666,103,091,232.16
  经营活动产生的现金流量净额178,054,054.99234,788,194.63134,897,800.33-36,981,276.98
二、投资活动产生的现金流量:
  收回投资收到的现金442,338,210.29338,925,159.34108,019,851.73548,178,076.88
  取得投资收益收到的现金2,666,720.022,055,197.821,024,771.346,660,178.25
  处置固定资产、无形资产和其他长期资产收回的现金净额257,877.656,927.39-2,039,072.55
  投资活动现金流入小计445,262,807.91341,037,284.55109,044,623.07556,877,327.68
  购建固定资产、无形资产和其他长期资产支付的现金264,714,906.01135,462,301.1996,165,815.38434,953,277.93
  投资支付的现金488,118,187.35340,533,748.95138,512,799.51558,904,118.2
  取得子公司及其他营业单位支付的现金---23,015.17
  支付其他与投资活动有关的现金---523,524.33
  投资活动现金流出小计752,833,093.36475,996,050.14234,678,614.89994,403,935.63
  投资活动产生的现金流量净额-307,570,285.45-134,958,765.59-125,633,991.82-437,526,607.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金33,370,894.6427,082,449.6-30,384,062.6
  其中:子公司吸收少数股东投资收到的现金---1,500,000
  取得借款收到的现金1,209,074,819.14746,714,819.14379,378,180.811,417,357,962.02
  收到其他与筹资活动有关的现金---11,016,978.9
  筹资活动现金流入小计1,242,445,713.78773,797,268.74379,378,180.811,458,759,003.52
  偿还债务支付的现金775,364,324438,914,32478,050,000856,388,648
  分配股利、利润或偿付利息支付的现金260,554,924.92250,841,881.9710,163,863.6237,763,106.53
  支付其他与筹资活动有关的现金42,729,024.0738,185,910.562,614,947.36121,694,243.46
  筹资活动现金流出小计1,078,648,272.99727,942,116.5390,828,810.961,215,845,997.99
  筹资活动产生的现金流量净额163,797,440.7945,855,152.21288,549,369.85242,913,005.53
四、汇率变动对现金及现金等价物的影响7,017,717.597,911,509.942,864,230.3911,745,778.82
五、现金及现金等价物净增加额41,298,927.92153,596,091.19300,677,408.75-219,849,100.58
  加:期初现金及现金等价物余额515,435,959.8515,435,959.8515,435,959.8735,285,060.38
  期末现金及现金等价物余额556,734,887.72669,032,050.99816,113,368.55515,435,959.8
补充资料:
  净利润-263,055,568.74-570,511,413.38
  资产减值准备-20,250,975.34-77,472,418.88
  固定资产和投资性房地产折旧-107,688,315.39-209,415,888.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,688,315.39-209,415,888.87
  无形资产摊销-6,786,839.68-14,215,552.06
  长期待摊费用摊销-58,490.54-94,339.56
  处置固定资产、无形资产和其他长期资产的损失--56,927.39--676,841.68
  固定资产报废损失---256,932.39
  公允价值变动损失--53,980.12-22,936,051.23
  财务费用-13,321,884.69-38,887,596.54
  投资损失--1,105,647.26--10,936,612.23
  递延所得税--7,863,088.9--5,777,788.26
  其中:递延所得税资产减少--22,202,745.5-3,233,659.66
    递延所得税负债增加-14,339,656.6--9,011,447.92
  存货的减少--405,645,757.05--392,029,887.4
  经营性应收项目的减少--7,811,128.6--466,056,789.22
  经营性应付项目的增加-184,150,994.61--130,458,582.81
  其他-8,907,153.71-5,995,955.51
  债务转为资本---847,372,101.11
  融资租入固定资产-14,661,761.74-48,207,519.76
  现金的期末余额-669,032,050.99-515,435,959.8
  减:现金的期初余额-515,435,959.8-735,285,060.38
  现金及现金等价物的净增加额-153,596,091.19--219,849,100.58
公告日期2025-10-282025-08-292025-04-242025-04-03
审计意见(境内)标准无保留意见
TOP↑