当前位置:首页 - 行情中心 - 霍莱沃(688682) - 财务分析 - 现金流量表

霍莱沃

(688682)

  

流通市值:28.31亿  总市值:28.31亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,203,433.94130,597,702.5192,264,173.23445,189,623.93
  收到的税费返还---16,918.41
  收到其他与经营活动有关的现金23,547,069.1919,072,134.885,796,816.0534,620,109.86
  经营活动现金流入小计225,750,503.13149,669,837.3998,060,989.28479,826,652.2
  购买商品、接受劳务支付的现金151,679,195.5297,251,665.3255,191,767.77265,953,290.33
  支付给职工以及为职工支付的现金58,264,419.9344,289,824.530,011,389.9463,290,791.91
  支付的各项税费9,000,025.228,045,155.872,848,546.9214,674,512.47
  支付其他与经营活动有关的现金31,521,782.2221,286,593.1410,970,348.2952,169,177.61
  经营活动现金流出小计250,465,422.89170,873,238.8399,022,052.92396,087,772.32
  经营活动产生的现金流量净额-24,714,919.76-21,203,401.44-961,063.6483,738,879.88
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金788,766,737.47522,250,722.38365,099,745.81,094,486,507.61
  投资活动现金流入小计788,766,737.47522,250,722.38365,099,745.81,094,486,507.61
  购建固定资产、无形资产和其他长期资产支付的现金8,864,532.664,090,124.99926,539.9826,473,254.6
  投资支付的现金20,000,00020,000,000--
  支付其他与投资活动有关的现金723,600,000435,300,000294,600,0001,177,800,000
  投资活动现金流出小计752,464,532.66459,390,124.99295,526,539.981,204,273,254.6
  投资活动产生的现金流量净额36,302,204.8162,860,597.3969,573,205.82-109,786,746.99
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---219,063.46
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---219,063.46
  偿还债务支付的现金---17,000,000
  分配股利、利润或偿付利息支付的现金20,367,77920,367,779-14,673,730.27
  支付其他与筹资活动有关的现金5,284,000.183,398,9891,738,632.557,834,990.38
  筹资活动现金流出小计25,651,779.1823,766,7681,738,632.5539,508,720.65
  筹资活动产生的现金流量净额-25,651,779.18-23,766,768-1,738,632.55-39,289,657.19
四、汇率变动对现金及现金等价物的影响-891,324.77-679,460.7-439,040.69-979,506.76
五、现金及现金等价物净增加额-14,955,818.917,210,967.2566,434,468.94-66,317,031.06
  加:期初现金及现金等价物余额51,536,300.3951,536,300.3951,536,300.39117,853,331.45
  期末现金及现金等价物余额36,580,481.4968,747,267.64117,970,769.3351,536,300.39
补充资料:
  净利润-2,791,283.86--15,121,396.62
  资产减值准备--3,186,161.6-14,432,983.56
  固定资产和投资性房地产折旧-5,070,998.77-7,719,761.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,070,998.77-7,719,761.55
  无形资产摊销-1,257,943.22-1,966,008.71
  长期待摊费用摊销-443,446.33-930,814.36
  公允价值变动损失--1,435,035.89--177,024.5
  财务费用-179,992.99-2,875,730.67
  投资损失--1,258,173.89--4,485,382.77
  递延所得税--2,595,872.11--12,813,245.26
  其中:递延所得税资产减少--2,496,361.04--12,614,223.12
    递延所得税负债增加--99,511.07--199,022.14
  存货的减少-15,787,397.76--33,744,001.41
  经营性应收项目的减少-22,147,983.94-104,812,095.38
  经营性应付项目的增加--64,788,898.51-23,145,916.12
  其他-1,918,518.71-1,170,145.28
  融资租入固定资产---5,024,420.83
  现金的期末余额-68,747,267.64-51,536,300.39
  减:现金的期初余额-51,536,300.39-117,853,331.45
  现金及现金等价物的净增加额-17,210,967.25--66,317,031.06
公告日期2026-10-302026-08-262026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑