当前位置:首页 - 行情中心 - 银河微电(688689) - 财务分析 - 现金流量表

银河微电

(688689)

  

流通市值:48.59亿  总市值:48.59亿
流通股本:1.45亿   总股本:1.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金753,009,900.92465,925,609.45232,291,060.33764,574,444
  收到的税费返还13,805,688.454,605,492.991,008,349.6610,427,530.82
  收到其他与经营活动有关的现金7,146,835.85,307,136.932,425,497.036,709,145.82
  经营活动现金流入小计773,962,425.17475,838,239.37235,724,907.02781,711,120.64
  购买商品、接受劳务支付的现金442,986,430.97285,106,283.88139,372,863.36471,698,374.25
  支付给职工以及为职工支付的现金163,784,620.66107,828,596.5358,064,403.57191,956,476.05
  支付的各项税费10,309,412.256,533,917.862,195,338.3919,598,063.73
  支付其他与经营活动有关的现金45,015,046.5727,777,673.4911,185,823.6454,708,139.78
  经营活动现金流出小计662,095,510.45427,246,471.76210,818,428.96737,961,053.81
  经营活动产生的现金流量净额111,866,914.7248,591,767.6124,906,478.0643,750,066.83
二、投资活动产生的现金流量:
  收回投资收到的现金2,313,065,103.711,524,324,630.06755,615,948.653,078,124,158.48
  处置固定资产、无形资产和其他长期资产收回的现金净额234,784.35210,934.79205,979.04574,262.37
  投资活动现金流入小计2,313,299,888.061,524,535,564.85755,821,927.693,078,698,420.85
  购建固定资产、无形资产和其他长期资产支付的现金95,765,948.8260,537,556.6827,186,755.71157,144,029.68
  投资支付的现金2,176,000,0001,410,000,000660,000,0003,065,000,000
  投资活动现金流出小计2,271,765,948.821,470,537,556.68687,186,755.713,222,144,029.68
  投资活动产生的现金流量净额41,533,939.2453,998,008.1768,635,171.98-143,445,608.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,294,3305,579,3503,715,35013,930,645
  其中:子公司吸收少数股东投资收到的现金3,700,0003,500,0003,500,0004,500,000
  取得借款收到的现金16,000,00013,000,0003,000,00017,800,000
  收到其他与筹资活动有关的现金354---
  筹资活动现金流入小计36,294,68418,579,3506,715,35031,730,645
  偿还债务支付的现金12,610,00010,000,000-8,000,000
  分配股利、利润或偿付利息支付的现金38,390,818.7132,376,341.2196,930.5435,506,879.79
  支付其他与筹资活动有关的现金681,019.88453,838.32226,994.761,227,498.72
  筹资活动现金流出小计51,681,838.5942,830,179.53323,925.344,734,378.51
  筹资活动产生的现金流量净额-15,387,154.59-24,250,829.536,391,424.7-13,003,733.51
四、汇率变动对现金及现金等价物的影响-1,175,963.12-324,280.45-70,865.71-228,921.9
五、现金及现金等价物净增加额136,837,736.2578,014,665.899,862,209.03-112,928,197.41
  加:期初现金及现金等价物余额133,823,682.44133,823,682.44133,823,682.44246,751,879.85
  期末现金及现金等价物余额270,661,418.69211,838,348.24233,685,891.47133,823,682.44
补充资料:
  净利润-42,502,636.37-70,970,421.08
  资产减值准备-6,636,941.88-16,131,356.89
  固定资产和投资性房地产折旧-45,015,000.93-72,168,150.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,015,000.93-72,168,150.44
  无形资产摊销-1,259,767.14-1,087,019.6
  处置固定资产、无形资产和其他长期资产的损失-703,978.72-245,040.76
  固定资产报废损失---301,097.43
  公允价值变动损失--6,034,134.14--15,544,034.07
  财务费用-20,795,662.65-38,855,899.22
  投资损失--775,977.17--1,123,268.96
  递延所得税-135,004.7-4,656,619.63
  其中:递延所得税资产减少--586,619.26--142,521.37
    递延所得税负债增加-721,623.96-4,799,141
  存货的减少--48,127,904.1--39,368,472.47
  经营性应收项目的减少--48,029,541.6--172,481,853.28
  经营性应付项目的增加-24,077,037.3-61,475,705.06
  其他-8,213,006.84-2,274,980.53
  现金的期末余额-211,838,348.24-133,823,682.44
  减:现金的期初余额-133,823,682.44-246,751,879.85
  现金及现金等价物的净增加额-78,014,665.8--112,928,197.41
公告日期2026-10-202026-08-102026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑