当前位置:首页 - 行情中心 - 银河微电(688689) - 财务分析 - 现金流量表

银河微电

(688689)

  

流通市值:35.13亿  总市值:35.13亿
流通股本:1.29亿   总股本:1.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金586,680,461.5381,018,560.87182,880,192.91676,983,722.47
  收到的税费返还5,669,967.535,104,0794,432,838.271,910,634.15
  收到其他与经营活动有关的现金4,242,925.771,092,731.361,117,109.775,156,507.91
  经营活动现金流入小计596,593,354.8387,215,371.23188,430,140.95684,050,864.53
  购买商品、接受劳务支付的现金368,839,688.7228,922,832.22114,388,838.61385,786,015.47
  支付给职工以及为职工支付的现金142,198,097.7796,407,834.6553,094,416.2165,768,900.11
  支付的各项税费16,774,196.2413,912,160.922,995,246.3616,260,834.6
  支付其他与经营活动有关的现金41,882,168.829,442,636.3613,777,405.1849,209,750.48
  经营活动现金流出小计569,694,151.51368,685,464.15184,255,906.35617,025,500.66
  经营活动产生的现金流量净额26,899,203.2918,529,907.084,174,234.667,025,363.87
二、投资活动产生的现金流量:
  收回投资收到的现金2,243,758,452.921,358,572,763.33795,305,417.223,051,546,899.98
  处置固定资产、无形资产和其他长期资产收回的现金净额521,169.79504,420.59282,525.66345,232.1
  投资活动现金流入小计2,244,279,622.711,359,077,183.92795,587,942.883,051,892,132.08
  购建固定资产、无形资产和其他长期资产支付的现金54,599,436.7143,362,708.8914,106,947.4191,649,761.79
  投资支付的现金2,270,000,0001,440,000,000770,000,0003,038,000,000
  投资活动现金流出小计2,324,599,436.711,483,362,708.89784,106,947.413,129,649,761.79
  投资活动产生的现金流量净额-80,319,814-124,285,524.9711,480,995.47-77,757,629.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,0003,500,000-38,500,000
  其中:子公司吸收少数股东投资收到的现金---38,500,000
  取得借款收到的现金6,800,0006,800,000700,0006,400,000
  筹资活动现金流入小计10,300,00010,300,000700,00044,900,000
  偿还债务支付的现金3,000,000--200,000
  分配股利、利润或偿付利息支付的现金35,407,164.3329,340,531.1939,970.8328,781,986.71
  支付其他与筹资活动有关的现金1,004,918.16689,497.92462,288.9632,145,135.12
  筹资活动现金流出小计39,412,082.4930,030,029.11502,259.7961,127,121.83
  筹资活动产生的现金流量净额-29,112,082.49-19,730,029.11197,740.21-16,227,121.83
四、汇率变动对现金及现金等价物的影响-456,248.35-73,180.98-21,685.91128,056.92
五、现金及现金等价物净增加额-82,988,941.55-125,558,827.9815,831,284.37-26,831,330.75
  加:期初现金及现金等价物余额246,751,879.85246,751,879.85246,751,879.85273,583,210.6
  期末现金及现金等价物余额163,762,938.3121,193,051.87262,583,164.22246,751,879.85
补充资料:
  净利润-22,887,889.34-68,343,046.27
  资产减值准备-7,356,012.41-16,150,030.44
  固定资产和投资性房地产折旧-33,906,155.81-59,009,000.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,906,155.81-59,009,000.28
  无形资产摊销-487,513.22-1,402,495
  处置固定资产、无形资产和其他长期资产的损失--17,446.49--230,271.69
  固定资产报废损失---1,617,665.95
  公允价值变动损失--8,635,683.28--21,898,079.22
  财务费用-19,029,372.65-35,448,452.15
  投资损失--715.5--315,537.1
  递延所得税-1,747,534.8--5,037,210.67
  其中:递延所得税资产减少--435,215.17--936,639.74
    递延所得税负债增加-2,182,749.97--4,100,570.93
  存货的减少--29,537,719.48--45,711,659.76
  经营性应收项目的减少--28,080,348--159,385,072.86
  经营性应付项目的增加--3,219,588.02-108,448,359.62
  其他-1,456,137.4-1,480,072.53
  现金的期末余额-121,193,051.87-246,751,879.85
  减:现金的期初余额-246,751,879.85-273,583,210.6
  现金及现金等价物的净增加额--125,558,827.98--26,831,330.75
公告日期2025-10-292025-08-292025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑