当前位置:首页 - 行情中心 - 纳微科技(688690) - 财务分析 - 现金流量表

纳微科技

(688690)

  

流通市值:117.51亿  总市值:117.51亿
流通股本:4.04亿   总股本:4.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金591,206,071.72387,901,410.11194,553,900.54664,645,932.37
  收到的税费返还5,956,858.423,827,945.442,727,819.538,968,625.9
  收到其他与经营活动有关的现金37,181,851.0119,635,172.1811,285,960.8160,633,864.89
  经营活动现金流入小计634,344,781.15411,364,527.73208,567,680.88734,248,423.16
  购买商品、接受劳务支付的现金214,506,735.07134,077,254.3967,953,111.59165,398,912.14
  支付给职工以及为职工支付的现金227,692,872.33154,525,351.7396,612,957.3270,481,152.25
  支付的各项税费81,953,154.6360,237,292.6527,649,160.291,770,165.98
  支付其他与经营活动有关的现金57,397,970.5638,353,005.0421,655,060.0473,542,974.7
  经营活动现金流出小计581,550,732.59387,192,903.81213,870,289.13601,193,205.07
  经营活动产生的现金流量净额52,794,048.5624,171,623.92-5,302,608.25133,055,218.09
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额28,801,68711,563,230.811,563,230.86,807,810.94
  收到的其他与投资活动有关的现金322,668,996.4236,661,462.81162,486,302.27551,498,686.71
  投资活动现金流入小计351,470,683.4248,224,693.61174,049,533.07558,306,497.65
  购建固定资产、无形资产和其他长期资产支付的现金67,706,755.234,135,259.288,393,584.28139,413,768.18
  投资支付的现金13,185,00011,225,00011,225,0002,058,000
  取得子公司及其他营业单位支付的现金---73,636,014.53
  支付其他与投资活动有关的现金252,431,277.76172,305,277.76131,778,444.43369,000,000
  投资活动现金流出小计333,323,032.96217,665,537.04151,397,028.71584,107,782.71
  投资活动产生的现金流量净额18,147,650.4430,559,156.5722,652,504.36-25,801,285.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金---920,000
  其中:子公司吸收少数股东投资收到的现金---920,000
  取得借款收到的现金1,599,068.41,000,0001,000,00021,782,050
  筹资活动现金流入小计1,599,068.41,000,0001,000,00022,702,050
  偿还债务支付的现金72,477,169.4972,300,815.2210,261,886.55102,745,602.7
  分配股利、利润或偿付利息支付的现金28,206,093.0728,057,784.55547,273.3324,133,489.16
  支付其他与筹资活动有关的现金5,802,068.063,900,235.871,677,508.7871,515,727.62
  筹资活动现金流出小计106,485,330.62104,258,835.6412,486,668.66198,394,819.48
  筹资活动产生的现金流量净额-104,886,262.22-103,258,835.64-11,486,668.66-175,692,769.48
四、汇率变动对现金及现金等价物的影响-434,070.04-11,077.98-147,616.26134,037
五、现金及现金等价物净增加额-34,378,633.26-48,539,133.135,715,611.19-68,304,799.45
  加:期初现金及现金等价物余额271,459,974.91271,459,974.91271,459,974.91339,764,774.36
  期末现金及现金等价物余额237,081,341.65222,920,841.78277,175,586.1271,459,974.91
补充资料:
  净利润-65,607,356.63-82,928,764.21
  资产减值准备-8,055,671.45-41,051,046.91
  固定资产和投资性房地产折旧-33,231,108.95-58,088,844.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,231,108.95-58,088,844.03
  无形资产摊销-2,969,788.99-5,427,542.5
  长期待摊费用摊销-3,881,038.58-9,422,798.43
  处置固定资产、无形资产和其他长期资产的损失--679,292.86-8,206,981.38
  固定资产报废损失-156,593.64-707,465.37
  公允价值变动损失--16,849.32--294,890.11
  财务费用-909,592.52-5,421,496.21
  投资损失--812,166.19--2,343,014.78
  递延所得税--1,433,169.41--7,402,308.71
  其中:递延所得税资产减少--1,750,300.44--11,657,336.5
    递延所得税负债增加-317,131.03-4,255,027.79
  存货的减少--45,544,746.18--36,487,754.62
  经营性应收项目的减少--25,117,991.08--108,137,816.76
  经营性应付项目的增加--52,803,792.36-9,393,994.18
  其他-29,913,215.06-45,634,043.29
  现金的期末余额-222,920,841.78-271,459,974.91
  减:现金的期初余额-271,459,974.91-339,764,774.36
  现金及现金等价物的净增加额--48,539,133.13--68,304,799.45
公告日期2025-10-292025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑