当前位置:首页 - 行情中心 - 纳微科技(688690) - 财务分析 - 现金流量表

纳微科技

(688690)

  

流通市值:107.13亿  总市值:107.13亿
流通股本:4.04亿   总股本:4.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金387,901,410.11194,553,900.54664,645,932.37431,652,423.01
  收到的税费返还3,827,945.442,727,819.538,968,625.97,055,729.71
  收到其他与经营活动有关的现金19,635,172.1811,285,960.8160,633,864.8946,534,364.22
  经营活动现金流入小计411,364,527.73208,567,680.88734,248,423.16485,242,516.94
  购买商品、接受劳务支付的现金134,077,254.3967,953,111.59165,398,912.14133,462,686.21
  支付给职工以及为职工支付的现金154,525,351.7396,612,957.3270,481,152.25204,840,139.71
  支付的各项税费60,237,292.6527,649,160.291,770,165.9872,771,273.45
  支付其他与经营活动有关的现金38,353,005.0421,655,060.0473,542,974.744,045,131.99
  经营活动现金流出小计387,192,903.81213,870,289.13601,193,205.07455,119,231.36
  经营活动产生的现金流量净额24,171,623.92-5,302,608.25133,055,218.0930,123,285.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额11,563,230.811,563,230.86,807,810.943,954,569.54
  收到的其他与投资活动有关的现金236,661,462.81162,486,302.27551,498,686.71497,607,385.37
  投资活动现金流入小计248,224,693.61174,049,533.07558,306,497.65501,561,954.91
  购建固定资产、无形资产和其他长期资产支付的现金34,135,259.288,393,584.28139,413,768.18105,876,698.1
  投资支付的现金11,225,00011,225,0002,058,000400,000
  取得子公司及其他营业单位支付的现金--73,636,014.5373,636,014.53
  支付其他与投资活动有关的现金172,305,277.76131,778,444.43369,000,000280,414,109.59
  投资活动现金流出小计217,665,537.04151,397,028.71584,107,782.71460,326,822.22
  投资活动产生的现金流量净额30,559,156.5722,652,504.36-25,801,285.0641,235,132.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金--920,000-
  其中:子公司吸收少数股东投资收到的现金--920,000-
  取得借款收到的现金1,000,0001,000,00021,782,05015,782,050
  筹资活动现金流入小计1,000,0001,000,00022,702,05015,782,050
  偿还债务支付的现金72,300,815.2210,261,886.55102,745,602.781,805,965.9
  分配股利、利润或偿付利息支付的现金28,057,784.55547,273.3324,133,489.1623,809,693.58
  支付其他与筹资活动有关的现金3,900,235.871,677,508.7871,515,727.6266,915,348.67
  筹资活动现金流出小计104,258,835.6412,486,668.66198,394,819.48172,531,008.15
  筹资活动产生的现金流量净额-103,258,835.64-11,486,668.66-175,692,769.48-156,748,958.15
四、汇率变动对现金及现金等价物的影响-11,077.98-147,616.26134,037-828,644.93
五、现金及现金等价物净增加额-48,539,133.135,715,611.19-68,304,799.45-86,219,184.81
  加:期初现金及现金等价物余额271,459,974.91271,459,974.91339,764,774.36339,764,774.36
  期末现金及现金等价物余额222,920,841.78277,175,586.1271,459,974.91253,545,589.55
补充资料:
  净利润65,607,356.63-82,928,764.21-
  资产减值准备8,055,671.45-41,051,046.91-
  固定资产和投资性房地产折旧33,231,108.95-58,088,844.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,231,108.95-58,088,844.03-
  无形资产摊销2,969,788.99-5,427,542.5-
  长期待摊费用摊销3,881,038.58-9,422,798.43-
  处置固定资产、无形资产和其他长期资产的损失-679,292.86-8,206,981.38-
  固定资产报废损失156,593.64-707,465.37-
  公允价值变动损失-16,849.32--294,890.11-
  财务费用909,592.52-5,421,496.21-
  投资损失-812,166.19--2,343,014.78-
  递延所得税-1,433,169.41--7,402,308.71-
  其中:递延所得税资产减少-1,750,300.44--11,657,336.5-
    递延所得税负债增加317,131.03-4,255,027.79-
  存货的减少-45,544,746.18--36,487,754.62-
  经营性应收项目的减少-25,117,991.08--108,137,816.76-
  经营性应付项目的增加-52,803,792.36-9,393,994.18-
  其他29,913,215.06-45,634,043.29-
  现金的期末余额222,920,841.78-271,459,974.91-
  减:现金的期初余额271,459,974.91-339,764,774.36-
  现金及现金等价物的净增加额-48,539,133.13--68,304,799.45-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑