当前位置:首页 - 行情中心 - 极米科技(688696) - 财务分析 - 现金流量表

极米科技

(688696)

  

流通市值:38.70亿  总市值:38.70亿
流通股本:7000.00万   总股本:7000.00万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金970,143,144.924,211,662,979.412,948,202,748.112,079,616,979.82
收到的税费返还72,281,637.22204,232,847.65129,747,480.9667,526,143.02
收到其他与经营活动有关的现金36,461,440.91149,854,885.7582,340,175.0269,799,786.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,078,886,223.054,565,750,712.813,160,290,404.092,216,942,909.66
购买商品、接受劳务支付的现金655,164,668.482,878,316,700.92,186,352,197.281,484,653,201.92
支付给职工以及为职工支付的现金124,516,576.24584,963,832.81454,782,780.01324,207,599.47
支付的各项税费37,441,472.13187,174,255112,330,456.5295,596,535.64
支付其他与经营活动有关的现金115,725,517.47537,027,048.87378,366,418.39255,850,358.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计932,848,234.324,187,481,837.583,131,831,852.22,160,307,695.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额146,037,988.73378,268,875.2328,458,551.8956,635,214.32
二、投资活动产生的现金流量:
收回投资收到的现金400,000,0002,366,000,0001,890,000,0001,197,000,000
取得投资收益收到的现金5,935,822.5321,433,21417,586,478.399,982,516.8
处置固定资产、无形资产和其他长期资产收回的现金净额-33,365.6773,00043,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计405,935,822.532,387,466,579.671,907,659,478.391,207,025,516.8
购建固定资产、无形资产和其他长期资产支付的现金19,711,192.8264,715,970.4856,694,577.2452,765,751.45
投资支付的现金420,000,0002,097,279,359.891,765,729,3881,254,769,388
投资活动现金流出的平衡项目0000
投资活动现金流出小计439,711,192.822,161,995,330.371,822,423,965.241,307,535,139.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-33,775,370.29225,471,249.385,235,513.15-100,509,622.65
三、筹资活动产生的现金流量:
取得借款收到的现金273,473,976.07519,187,998.16521,365,278.1295,045,303.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计273,473,976.07519,187,998.16521,365,278.1295,045,303.34
偿还债务支付的现金292,645,129.41209,486,646.91178,833,848.48-
分配股利、利润或偿付利息支付的现金3,566,244.5151,906,979.22151,816,617.25151,627,231.55
支付其他与筹资活动有关的现金111,489,618.9537,667,438.77--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计407,700,992.86399,061,064.9330,650,465.73151,627,231.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-134,227,016.79120,126,933.26190,714,812.37143,418,071.79
四、汇率变动对现金及现金等价物的影响-1,209,321.87-1,371,924.93-1,280,620-290,760.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-23,173,720.22722,495,132.86303,128,257.4199,252,902.66
加:期初现金及现金等价物余额2,136,167,151.561,413,672,018.71,413,672,018.71,413,672,018.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,112,993,431.342,136,167,151.561,716,800,276.111,512,924,921.36
补充资料:
净利润-119,807,952.68-92,388,380.04
资产减值准备-41,544,909.15-3,135,536.17
固定资产和投资性房地产折旧-61,010,587.45-30,140,166.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,010,587.45-30,140,166.35
无形资产摊销-15,339,801.56-8,107,544.79
长期待摊费用摊销-27,804,425.94-14,352,705.43
处置固定资产、无形资产和其他长期资产的损失-23,123.19--
固定资产报废损失-350,001.2-320,715.19
公允价值变动损失--18,621,726.65--11,213,452.78
财务费用--22,953,738.71-1,757,857.97
投资损失--2,504,742.88--1,022,173.45
递延所得税--48,089,576.92--11,932,646.01
其中:递延所得税资产减少--47,645,335.94--11,632,497.15
递延所得税负债增加--444,240.98--300,148.86
存货的减少-73,129,797.52--93,241,828.38
经营性应收项目的减少-40,755,561.73-248,955,956.78
经营性应付项目的增加-29,374,216.23--280,756,845.84
其他-41,089,325.6-48,113,000.18
现金的期末余额-2,136,167,151.56-1,512,924,921.36
减:现金的期初余额-1,413,672,018.7-1,413,672,018.7
公告日期2024-04-302024-04-262023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑