当前位置:首页 - 行情中心 - 极米科技(688696) - 财务分析 - 现金流量表

极米科技

(688696)

  

流通市值:65.26亿  总市值:65.26亿
流通股本:7000.00万   总股本:7000.00万

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,211,662,979.412,948,202,748.112,079,616,979.821,183,432,534.08
收到的税费返还204,232,847.65129,747,480.9667,526,143.0211,507,184.43
收到其他与经营活动有关的现金149,854,885.7582,340,175.0269,799,786.8244,643,970.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,565,750,712.813,160,290,404.092,216,942,909.661,239,583,689.15
购买商品、接受劳务支付的现金2,878,316,700.92,186,352,197.281,484,653,201.92873,467,199.71
支付给职工以及为职工支付的现金584,963,832.81454,782,780.01324,207,599.47121,569,141.06
支付的各项税费187,174,255112,330,456.5295,596,535.6461,759,134.64
支付其他与经营活动有关的现金537,027,048.87378,366,418.39255,850,358.31101,040,394.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,187,481,837.583,131,831,852.22,160,307,695.341,157,835,869.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额378,268,875.2328,458,551.8956,635,214.3281,747,819.31
二、投资活动产生的现金流量:
收回投资收到的现金2,366,000,0001,890,000,0001,197,000,000720,000,000
取得投资收益收到的现金21,433,21417,586,478.399,982,516.85,902,389.11
处置固定资产、无形资产和其他长期资产收回的现金净额33,365.6773,00043,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,387,466,579.671,907,659,478.391,207,025,516.8725,902,389.11
购建固定资产、无形资产和其他长期资产支付的现金64,715,970.4856,694,577.2452,765,751.4531,492,544.97
投资支付的现金2,097,279,359.891,765,729,3881,254,769,388677,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,161,995,330.371,822,423,965.241,307,535,139.45708,492,544.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额225,471,249.385,235,513.15-100,509,622.6517,409,844.14
三、筹资活动产生的现金流量:
取得借款收到的现金519,187,998.16521,365,278.1295,045,303.34252,477,699.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计519,187,998.16521,365,278.1295,045,303.34252,477,699.14
偿还债务支付的现金209,486,646.91178,833,848.48--
分配股利、利润或偿付利息支付的现金151,906,979.22151,816,617.25151,627,231.551,514,870.78
支付其他与筹资活动有关的现金37,667,438.77---
筹资活动现金流出平衡项目0000
筹资活动现金流出小计399,061,064.9330,650,465.73151,627,231.551,514,870.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额120,126,933.26190,714,812.37143,418,071.79250,962,828.36
四、汇率变动对现金及现金等价物的影响-1,371,924.93-1,280,620-290,760.8-1,097,922.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额722,495,132.86303,128,257.4199,252,902.66349,022,568.95
加:期初现金及现金等价物余额1,413,672,018.71,413,672,018.71,413,672,018.71,413,672,018.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,136,167,151.561,716,800,276.111,512,924,921.361,762,694,587.65
补充资料:
净利润119,807,952.68-92,388,380.04-
资产减值准备41,544,909.15-3,135,536.17-
固定资产和投资性房地产折旧61,010,587.45-30,140,166.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,010,587.45-30,140,166.35-
无形资产摊销15,339,801.56-8,107,544.79-
长期待摊费用摊销27,804,425.94-14,352,705.43-
处置固定资产、无形资产和其他长期资产的损失23,123.19---
固定资产报废损失350,001.2-320,715.19-
公允价值变动损失-18,621,726.65--11,213,452.78-
财务费用-22,953,738.71-1,757,857.97-
投资损失-2,504,742.88--1,022,173.45-
递延所得税-48,089,576.92--11,932,646.01-
其中:递延所得税资产减少-47,645,335.94--11,632,497.15-
递延所得税负债增加-444,240.98--300,148.86-
存货的减少73,129,797.52--93,241,828.38-
经营性应收项目的减少40,755,561.73-248,955,956.78-
经营性应付项目的增加29,374,216.23--280,756,845.84-
其他41,089,325.6-48,113,000.18-
现金的期末余额2,136,167,151.56-1,512,924,921.36-
减:现金的期初余额1,413,672,018.7-1,413,672,018.7-
公告日期2024-04-262023-10-312023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑