当前位置:首页 - 行情中心 - 极米科技(688696) - 财务分析 - 现金流量表

极米科技

(688696)

  

流通市值:71.83亿  总市值:71.83亿
流通股本:7000.00万   总股本:7000.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,484,336,779.51,663,505,798.03873,198,606.043,808,662,649.28
  收到的税费返还39,829,139.4827,699,668.8518,842,526.01218,028,086.36
  收到其他与经营活动有关的现金82,825,603.1264,007,505.8224,380,885.8171,955,090.69
  经营活动现金流入小计2,606,991,522.11,755,212,972.7916,422,017.854,198,645,826.33
  购买商品、接受劳务支付的现金2,192,577,030.411,544,952,852.73813,803,560.482,557,808,188.76
  支付给职工以及为职工支付的现金411,190,191.65291,103,045.59118,723,409.17613,652,608.56
  支付的各项税费81,239,097.8857,116,306.3231,551,893.32129,055,620.35
  支付其他与经营活动有关的现金429,281,801.55302,331,223.1102,438,296.36667,888,052.77
  经营活动现金流出小计3,114,288,121.492,195,503,427.741,066,517,159.333,968,404,470.44
  经营活动产生的现金流量净额-507,296,599.39-440,290,455.04-150,095,141.48230,241,355.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,281,524,859.31,451,524,859.3950,524,859.31,897,824,577.78
  取得投资收益收到的现金11,758,127.026,954,997.44,406,815.3715,396,026.44
  处置固定资产、无形资产和其他长期资产收回的现金净额982,356287,12948,329256,900
  收到的其他与投资活动有关的现金120,000,000120,000,000120,000,000-
  投资活动现金流入小计2,414,265,342.321,578,766,985.71,074,980,003.671,913,477,504.22
  购建固定资产、无形资产和其他长期资产支付的现金105,272,154.2475,988,279.5726,116,414.6871,323,798.65
  投资支付的现金2,340,159,7521,444,116,712990,000,0001,917,650,000
  支付其他与投资活动有关的现金100,000,000100,000,000100,000,0001,001,000,000
  投资活动现金流出小计2,545,431,906.241,620,104,991.571,116,116,414.682,989,973,798.65
  投资活动产生的现金流量净额-131,166,563.92-41,338,005.87-41,136,411.01-1,076,496,294.43
三、筹资活动产生的现金流量:
  取得借款收到的现金900,875,545.72571,677,240.77300,157,174.56471,338,712.39
  收到其他与筹资活动有关的现金---94,326,610
  筹资活动现金流入小计900,875,545.72571,677,240.77300,157,174.56565,665,322.39
  偿还债务支付的现金470,701,254.44223,802,552216,371,172513,227,747.43
  分配股利、利润或偿付利息支付的现金7,056,867.634,313,977.993,498,108.124,576,236.02
  支付其他与筹资活动有关的现金144,252,572.28138,540,506.9114,957,153.79348,769,552.65
  筹资活动现金流出小计622,010,694.35366,657,036.9234,826,433.89886,573,536.1
  筹资活动产生的现金流量净额278,864,851.37205,020,203.8765,330,740.67-320,908,213.71
四、汇率变动对现金及现金等价物的影响-182,559.741,862,091.54951,905.352,320,852.61
五、现金及现金等价物净增加额-359,780,871.68-274,746,165.5-124,948,906.47-1,164,842,299.64
  加:期初现金及现金等价物余额971,324,851.92971,324,851.92971,324,851.922,136,167,151.56
  期末现金及现金等价物余额611,543,980.24696,578,686.42846,375,945.45971,324,851.92
补充资料:
  净利润-88,419,872.17-119,862,910.28
  资产减值准备-14,394,195.01-18,437,305.63
  固定资产和投资性房地产折旧-30,814,382.54-60,944,281.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,814,382.54-60,944,281.69
  无形资产摊销-4,473,573.04-18,084,601.76
  长期待摊费用摊销-17,352,849.81-40,106,968.86
  处置固定资产、无形资产和其他长期资产的损失---52,324.94
  固定资产报废损失-342,547.51-665,313.19
  公允价值变动损失--5,438,147.21--10,754,419.43
  财务费用--17,879,809.63--24,395,607.31
  投资损失--1,058,947.27--1,614,532.04
  递延所得税--1,829,357.37--35,389,090.89
  其中:递延所得税资产减少--504,569.69--31,287,996.7
    递延所得税负债增加--1,324,787.68--4,101,094.19
  存货的减少--227,098,255.09-190,263,750.83
  经营性应收项目的减少--153,464,254.57--81,652,961.04
  经营性应付项目的增加--166,994,495.84--35,068,497.26
  其他--29,330,703.64--56,754,065.85
  现金的期末余额-696,578,686.42-971,324,851.92
  减:现金的期初余额-971,324,851.92-2,136,167,151.56
  现金及现金等价物的净增加额--274,746,165.5--1,164,842,299.64
公告日期2025-10-312025-08-292025-04-302025-04-22
审计意见(境内)标准无保留意见
TOP↑