当前位置:首页 - 行情中心 - 极米科技(688696) - 财务分析 - 现金流量表

极米科技

(688696)

  

流通市值:90.23亿  总市值:90.23亿
流通股本:7000.00万   总股本:7000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,663,505,798.03873,198,606.043,808,662,649.282,605,406,129.37
  收到的税费返还27,699,668.8518,842,526.01218,028,086.36170,780,621.21
  收到其他与经营活动有关的现金64,007,505.8224,380,885.8171,955,090.69135,078,188.67
  经营活动现金流入小计1,755,212,972.7916,422,017.854,198,645,826.332,911,264,939.25
  购买商品、接受劳务支付的现金1,544,952,852.73813,803,560.482,557,808,188.761,830,306,035.05
  支付给职工以及为职工支付的现金291,103,045.59118,723,409.17613,652,608.56461,602,792.4
  支付的各项税费57,116,306.3231,551,893.32129,055,620.3586,677,334.23
  支付其他与经营活动有关的现金302,331,223.1102,438,296.36667,888,052.77480,541,744.82
  经营活动现金流出小计2,195,503,427.741,066,517,159.333,968,404,470.442,859,127,906.5
  经营活动产生的现金流量净额-440,290,455.04-150,095,141.48230,241,355.8952,137,032.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,451,524,859.3950,524,859.31,897,824,577.781,517,650,000
  取得投资收益收到的现金6,954,997.44,406,815.3715,396,026.4416,556,717.54
  处置固定资产、无形资产和其他长期资产收回的现金净额287,12948,329256,90027,200
  收到的其他与投资活动有关的现金120,000,000120,000,000--
  投资活动现金流入小计1,578,766,985.71,074,980,003.671,913,477,504.221,534,233,917.54
  购建固定资产、无形资产和其他长期资产支付的现金75,988,279.5726,116,414.6871,323,798.6552,186,993.47
  投资支付的现金1,444,116,712990,000,0001,917,650,0001,497,650,000
  支付其他与投资活动有关的现金100,000,000100,000,0001,001,000,000-
  投资活动现金流出小计1,620,104,991.571,116,116,414.682,989,973,798.651,549,836,993.47
  投资活动产生的现金流量净额-41,338,005.87-41,136,411.01-1,076,496,294.43-15,603,075.93
三、筹资活动产生的现金流量:
  取得借款收到的现金571,677,240.77300,157,174.56471,338,712.39422,871,712.4
  收到其他与筹资活动有关的现金--94,326,61094,326,610
  筹资活动现金流入小计571,677,240.77300,157,174.56565,665,322.39517,198,322.4
  偿还债务支付的现金223,802,552216,371,172513,227,747.43468,179,700.17
  分配股利、利润或偿付利息支付的现金4,313,977.993,498,108.124,576,236.0224,756,548.59
  支付其他与筹资活动有关的现金138,540,506.9114,957,153.79348,769,552.65179,106,086.09
  筹资活动现金流出小计366,657,036.9234,826,433.89886,573,536.1672,042,334.85
  筹资活动产生的现金流量净额205,020,203.8765,330,740.67-320,908,213.71-154,844,012.45
四、汇率变动对现金及现金等价物的影响1,862,091.54951,905.352,320,852.61-1,852,342.28
五、现金及现金等价物净增加额-274,746,165.5-124,948,906.47-1,164,842,299.64-120,162,397.91
  加:期初现金及现金等价物余额971,324,851.92971,324,851.922,136,167,151.562,136,167,151.56
  期末现金及现金等价物余额696,578,686.42846,375,945.45971,324,851.922,016,004,753.65
补充资料:
  净利润88,419,872.17-119,862,910.28-
  资产减值准备14,394,195.01-18,437,305.63-
  固定资产和投资性房地产折旧30,814,382.54-60,944,281.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,814,382.54-60,944,281.69-
  无形资产摊销4,473,573.04-18,084,601.76-
  长期待摊费用摊销17,352,849.81-40,106,968.86-
  处置固定资产、无形资产和其他长期资产的损失--52,324.94-
  固定资产报废损失342,547.51-665,313.19-
  公允价值变动损失-5,438,147.21--10,754,419.43-
  财务费用-17,879,809.63--24,395,607.31-
  投资损失-1,058,947.27--1,614,532.04-
  递延所得税-1,829,357.37--35,389,090.89-
  其中:递延所得税资产减少-504,569.69--31,287,996.7-
    递延所得税负债增加-1,324,787.68--4,101,094.19-
  存货的减少-227,098,255.09-190,263,750.83-
  经营性应收项目的减少-153,464,254.57--81,652,961.04-
  经营性应付项目的增加-166,994,495.84--35,068,497.26-
  其他-29,330,703.64--56,754,065.85-
  现金的期末余额696,578,686.42-971,324,851.92-
  减:现金的期初余额971,324,851.92-2,136,167,151.56-
  现金及现金等价物的净增加额-274,746,165.5--1,164,842,299.64-
公告日期2025-08-292025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑