当前位置:首页 - 行情中心 - 极米科技(688696) - 财务分析 - 现金流量表

极米科技

(688696)

  

流通市值:68.01亿  总市值:68.01亿
流通股本:7002.00万   总股本:7002.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,792,130,097.681,870,638,074.25903,644,655.073,599,475,272.06
  收到的税费返还216,887,893.57104,946,946.466,889,252.8840,068,942.78
  收到其他与经营活动有关的现金62,487,138.9842,833,277.2221,923,601.62114,092,131.16
  经营活动现金流入小计3,071,505,130.232,018,418,297.87992,457,509.573,753,636,346
  购买商品、接受劳务支付的现金2,727,265,630.81,666,871,440.56785,182,021.332,636,936,862.86
  支付给职工以及为职工支付的现金416,919,008.65295,841,712.79113,778,120.99576,572,428.87
  支付的各项税费117,918,113.0178,169,353.7338,558,498.09120,675,805.02
  支付其他与经营活动有关的现金492,278,998.65306,016,295.62127,580,883.1514,539,302.48
  经营活动现金流出小计3,754,381,751.112,346,898,802.71,065,099,523.513,848,724,399.23
  经营活动产生的现金流量净额-682,876,620.88-328,480,504.83-72,642,013.94-95,088,053.23
二、投资活动产生的现金流量:
  收回投资收到的现金2,265,600,0001,670,600,000735,600,0003,241,698,608.87
  取得投资收益收到的现金69,062,672.9348,845,232.4220,181,486.747,564,607.58
  处置固定资产、无形资产和其他长期资产收回的现金净额338,563.3325,65012,4501,143,885.54
  投资活动现金流入小计2,335,001,236.231,719,770,882.42755,793,936.73,290,407,101.99
  购建固定资产、无形资产和其他长期资产支付的现金52,330,398.1131,308,053.2112,812,220.14199,528,055.44
  投资支付的现金1,627,100,0001,364,800,000603,800,0003,771,916,712
  投资活动现金流出小计1,679,430,398.111,396,108,053.21616,612,220.143,971,444,767.44
  投资活动产生的现金流量净额655,570,838.12323,662,829.21139,181,716.56-681,037,665.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,347,00025,347,000--
  其中:子公司吸收少数股东投资收到的现金25,347,00025,347,000--
  取得借款收到的现金1,600,062,728.42814,280,879.65359,781,370.37918,204,733.68
  收到其他与筹资活动有关的现金2,016,4002,016,4002,016,400277,544,935.96
  筹资活动现金流入小计1,627,426,128.42841,644,279.65361,797,770.371,195,749,669.64
  偿还债务支付的现金822,620,744.14473,700,481.15411,136,712.12602,107,131.87
  分配股利、利润或偿付利息支付的现金89,246,542.7485,794,354.23,258,180.593,870,913.12
  支付其他与筹资活动有关的现金802,210,221.26408,407,012.9898,448,449.75321,018,095.66
  筹资活动现金流出小计1,714,077,508.14967,901,848.33512,843,342.46926,996,140.65
  筹资活动产生的现金流量净额-86,651,379.72-126,257,568.68-151,045,572.09268,753,528.99
四、汇率变动对现金及现金等价物的影响-7,463,771.07-7,159,815.87-4,972,282.23-3,148,735.09
五、现金及现金等价物净增加额-121,420,933.55-138,235,060.17-89,478,151.7-510,520,924.78
  加:期初现金及现金等价物余额460,803,927.14460,803,927.14460,803,927.14971,324,851.92
  期末现金及现金等价物余额339,382,993.59322,568,866.97371,325,775.44460,803,927.14
补充资料:
  净利润-57,301,306.14-141,815,600.95
  资产减值准备-10,108,328.55-18,129,529.75
  固定资产和投资性房地产折旧-33,550,809.8-64,632,343.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,550,809.8-64,632,343.9
  无形资产摊销-4,408,680.17-11,832,496.29
  长期待摊费用摊销-17,837,658.22-53,982,555.63
  处置固定资产、无形资产和其他长期资产的损失-572,305.6--251,039.65
  固定资产报废损失-5,295,692.22-878,695.95
  公允价值变动损失--4,797,999.43--9,563,980.55
  财务费用--10,992,272.95--51,833,089.05
  投资损失--622,445--2,780,054.24
  递延所得税--4,511,518.94--3,052,517.4
  其中:递延所得税资产减少--4,273,056.67--334,447.58
    递延所得税负债增加--238,462.27--2,718,069.82
  存货的减少--575,492,910.39--3,389,505.33
  经营性应收项目的减少-73,582,731.86--211,110,927.03
  经营性应付项目的增加-68,042,738.68--174,253,935.57
  其他--12,440,116.75-45,999,778.51
  现金的期末余额-322,568,866.97-460,803,927.14
  减:现金的期初余额-460,803,927.14-971,324,851.92
  现金及现金等价物的净增加额--138,235,060.17--510,520,924.78
公告日期2026-10-312026-08-292026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑