当前位置:首页 - 行情中心 - 宏微科技(688711) - 财务分析 - 现金流量表

宏微科技

(688711)

  

流通市值:63.55亿  总市值:63.55亿
流通股本:2.17亿   总股本:2.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金558,770,899.43297,057,888.68928,006,869.52679,692,925.48
  收到的税费返还19,012.8119,012.812,736,225.942,593,681.39
  收到其他与经营活动有关的现金110,249,137.075,280,309.4420,755,097.732,765,701.12
  经营活动现金流入小计669,039,049.31302,357,210.93951,498,193.19685,052,307.99
  购买商品、接受劳务支付的现金303,476,554.19129,376,817.47545,306,769.63454,716,838.82
  支付给职工以及为职工支付的现金130,062,524.7360,493,201.49217,767,962.49148,825,783.94
  支付的各项税费10,642,645.874,087,747.47,833,225.069,221,017.2
  支付其他与经营活动有关的现金15,150,890.77,266,316.2641,894,581.7730,050,197.24
  经营活动现金流出小计459,332,615.49201,224,082.62812,802,538.95642,813,837.2
  经营活动产生的现金流量净额209,706,433.82101,133,128.31138,695,654.2442,238,470.79
二、投资活动产生的现金流量:
  收回投资收到的现金238,983,600.5124,390,000365,450,000549,157,468.21
  取得投资收益收到的现金2,898,490.23329,739.491,133,511.116,946,794.26
  处置固定资产、无形资产和其他长期资产收回的现金净额481,95661,1003,553,750.26317,304.6
  收到的其他与投资活动有关的现金41,713,041.1-277,526,852.72-
  投资活动现金流入小计284,077,087.83124,780,839.49647,664,114.09556,421,567.07
  购建固定资产、无形资产和其他长期资产支付的现金52,234,709.1226,135,457.6766,278,604.4548,430,257.49
  投资支付的现金488,214,000239,114,000428,950,140.31639,443,644.51
  支付其他与投资活动有关的现金-56,391.89240,924,181.49-
  投资活动现金流出小计540,448,709.12265,305,849.56736,152,926.25687,873,902
  投资活动产生的现金流量净额-256,371,621.29-140,525,010.07-88,488,812.16-131,452,334.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,668,0009,668,00011,933,835.5211,933,835.52
  其中:子公司吸收少数股东投资收到的现金9,668,0009,668,0008,099,2408,099,240
  取得借款收到的现金294,796,901.0672,055,768.13355,271,167.17303,491,578.98
  收到其他与筹资活动有关的现金4,061,537.15--6,029,951.33
  筹资活动现金流入小计308,526,438.2181,723,768.13367,205,002.69321,455,365.83
  偿还债务支付的现金276,016,524.1895,514,266.4417,969,941.8308,015,186.26
  分配股利、利润或偿付利息支付的现金4,045,633.42,021,164.4912,074,482.9610,041,020.9
  支付其他与筹资活动有关的现金240,000-17,021,821.6615,411,393.83
  筹资活动现金流出小计280,302,157.5897,535,430.89447,066,246.42333,467,600.99
  筹资活动产生的现金流量净额28,224,280.63-15,811,662.76-79,861,243.73-12,012,235.16
四、汇率变动对现金及现金等价物的影响-800,286.41-427,753.34-918,789.07-893,231.73
五、现金及现金等价物净增加额-19,241,193.25-55,631,297.86-30,573,190.72-102,119,331.03
  加:期初现金及现金等价物余额163,677,123.12163,677,123.12194,250,313.84194,250,313.84
  期末现金及现金等价物余额144,435,929.87108,045,825.26163,677,123.1292,130,982.81
补充资料:
  净利润-3,548,247.26-15,288,903.53-
  资产减值准备5,543,514.89-14,842,917.53-
  固定资产和投资性房地产折旧49,523,485.12-87,401,590.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,523,485.12-87,401,590.75-
  无形资产摊销2,095,647.1-2,398,756.32-
  长期待摊费用摊销44,150.04-70,299.51-
  处置固定资产、无形资产和其他长期资产的损失-377,146.97-899,556.11-
  固定资产报废损失--97,825.06-
  公允价值变动损失-11,284,658.78--461,665.35-
  财务费用17,004,392.2-35,764,496.14-
  投资损失-2,165,251.64--6,622,472.24-
  递延所得税-8,395,345.4--5,729,728.06-
  其中:递延所得税资产减少-8,395,345.4--5,729,728.06-
  存货的减少43,474,706.94--6,384,026.26-
  经营性应收项目的减少-25,335,170.29--128,751,081.97-
  经营性应付项目的增加132,464,598.42-125,588,746.48-
  其他7,097,537.51-3,555,914.91-
  现金的期末余额144,435,929.87-163,677,123.12-
  减:现金的期初余额163,677,123.12-194,250,313.84-
  现金及现金等价物的净增加额-19,241,193.25--30,573,190.72-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑