当前位置:首页 - 行情中心 - 艾罗能源(688717) - 财务分析 - 现金流量表

艾罗能源

(688717)

  

流通市值:71.94亿  总市值:118.50亿
流通股本:9713.95万   总股本:1.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,773,989,863.491,694,903,382.03655,716,280.13,039,396,654.9
  收到的税费返还168,242,645.46104,929,822.2263,025,895.94283,433,032.75
  收到其他与经营活动有关的现金104,165,858.7282,554,564.5663,770,840.4137,754,931.89
  经营活动现金流入小计3,046,398,367.671,882,387,768.81782,513,016.443,460,584,619.54
  购买商品、接受劳务支付的现金2,018,398,587.71,408,338,524.59534,220,026.151,799,070,986.69
  支付给职工以及为职工支付的现金691,119,838.54441,774,509.83223,205,264.23733,659,638.92
  支付的各项税费120,367,650.4949,374,235.8426,470,015.7656,828,084.68
  支付其他与经营活动有关的现金119,650,750.9570,641,038.1729,033,614.35117,293,689.62
  经营活动现金流出小计2,949,536,827.681,970,128,308.43812,928,920.492,706,852,399.91
  经营活动产生的现金流量净额96,861,539.99-87,740,539.62-30,415,904.05753,732,219.63
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---72,539.82
  收到的其他与投资活动有关的现金35,360,00035,360,00035,360,000-
  投资活动现金流入小计35,360,00035,360,00035,360,00072,539.82
  购建固定资产、无形资产和其他长期资产支付的现金338,150,443.65222,330,786.38122,416,269.97408,920,709.13
  投资支付的现金---200,000,000
  投资活动现金流出小计338,150,443.65222,330,786.38122,416,269.97608,920,709.13
  投资活动产生的现金流量净额-302,790,443.65-186,970,786.38-87,056,269.97-608,848,169.31
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金---150,000,000
  支付其他与筹资活动有关的现金20,943,720.7211,884,206.536,893,393.2236,248,345.5
  筹资活动现金流出小计20,943,720.7211,884,206.536,893,393.22186,248,345.5
  筹资活动产生的现金流量净额-20,943,720.72-11,884,206.53-6,893,393.22-186,248,345.5
四、汇率变动对现金及现金等价物的影响71,408,741.1970,635,009.2531,385,207.73-4,455,774.56
五、现金及现金等价物净增加额-155,463,883.19-215,960,523.28-92,980,359.51-45,820,069.74
  加:期初现金及现金等价物余额2,991,890,087.592,991,890,087.592,991,890,087.593,037,710,157.33
  期末现金及现金等价物余额2,836,426,204.42,775,929,564.312,898,909,728.082,991,890,087.59
补充资料:
  净利润-141,783,619.26-203,600,549.08
  资产减值准备-21,461,018.58-41,152,129.34
  固定资产和投资性房地产折旧-47,834,725.68-56,224,758.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,834,725.68-56,224,758.67
  无形资产摊销---5,497,833.87
  长期待摊费用摊销-8,080,184.86-22,179,993.54
  处置固定资产、无形资产和其他长期资产的损失--86,268.23--190,088.26
  固定资产报废损失---499,093.26
  财务费用--67,048,145.34-11,704,536.9
  投资损失--2,916,111.12--2,964,444.44
  递延所得税--15,485,316.26--28,513,251.62
  其中:递延所得税资产减少--16,021,892.14--28,950,931.88
    递延所得税负债增加-536,575.88-437,680.26
  存货的减少--391,204,969.39--43,560,716.64
  经营性应收项目的减少--307,339,463.84--104,993,627.32
  经营性应付项目的增加-450,427,383.6-557,039,265.31
  其他---8,177,247.46
  现金的期末余额-2,775,929,564.31-2,991,890,087.59
  减:现金的期初余额-2,991,890,087.59-3,037,710,157.33
  现金及现金等价物的净增加额--215,960,523.28--45,820,069.74
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑